Compare Aegis Logistics with GATEWAY DISTRIPARKS - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

AEGIS LOGISTICS vs GATEWAY DISTRIPARKS - Comparison Results

AEGIS LOGISTICS     Change

Aegis Logistics Ltd. is a 3rd party logistics (3PL) company in the chemical, oil and gas industry. The company operates in two divisions the liquid terminal division and the gas terminal division. The liquid logistics division undertakes storage and ... More

GATEWAY DISTRIPARKS 
   Change

Gateway Distriparks (GDL) is the largest private sector player providing port-related logistics services in India. GDL commenced its operations by setting up a CFS at Dronagiri near JNPT. Over the past three years, it acquired facilities at Chennai a... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    AEGIS LOGISTICS GATEWAY DISTRIPARKS AEGIS LOGISTICS/
GATEWAY DISTRIPARKS
 
P/E (TTM) x 6.2 3.9 157.8% View Chart
P/BV x 0.7 1.1 65.2% View Chart
Dividend Yield % 0.6 3.6 15.4%  

Financials

 AEGIS LOGISTICS   GATEWAY DISTRIPARKS
EQUITY SHARE DATA
    AEGIS LOGISTICS
Mar-19
GATEWAY DISTRIPARKS
Mar-19
AEGIS LOGISTICS/
GATEWAY DISTRIPARKS
5-Yr Chart
Click to enlarge
High Rs299228 131.3%   
Low Rs17097 176.5%   
Sales per share (Unadj.) Rs1,681.439.6 4,245.5%  
Earnings per share (Unadj.) Rs75.533.6 224.7%  
Cash flow per share (Unadj.) Rs90.636.6 247.7%  
Dividends per share (Unadj.) Rs1.404.50 31.1%  
Dividend yield (eoy) %0.62.8 21.5%  
Book value per share (Unadj.) Rs416.6121.6 342.7%  
Shares outstanding (eoy) m33.40108.73 30.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.14.1 3.4%   
Avg P/E ratio x3.14.8 64.4%  
P/CF ratio (eoy) x2.64.4 58.4%  
Price / Book Value ratio x0.61.3 42.2%  
Dividend payout %1.913.4 13.8%   
Avg Mkt Cap Rs m7,83717,631 44.5%   
No. of employees `0000.40.3 156.9%   
Total wages/salary Rs m515236 218.0%   
Avg. sales/employee Rs Th140,395.516,886.7 831.4%   
Avg. wages/employee Rs Th1,288.3927.1 139.0%   
Avg. net profit/employee Rs Th6,302.814,321.6 44.0%   
INCOME DATA
Net Sales Rs m56,1584,306 1,304.2%  
Other income Rs m82128 64.1%   
Total revenues Rs m56,2404,434 1,268.4%   
Gross profit Rs m3,709824 450.1%  
Depreciation Rs m505326 155.2%   
Interest Rs m262128 204.6%   
Profit before tax Rs m3,023498 606.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m0649 0.0%   
Extraordinary Inc (Exp) Rs m02,805 0.0%   
Tax Rs m502300 167.7%   
Profit after tax Rs m2,5213,652 69.0%  
Gross profit margin %6.619.1 34.5%  
Effective tax rate %16.660.1 27.6%   
Net profit margin %4.584.8 5.3%  
BALANCE SHEET DATA
Current assets Rs m7,5842,331 325.4%   
Current liabilities Rs m8,7232,176 400.8%   
Net working cap to sales %-2.03.6 -56.7%  
Current ratio x0.91.1 81.2%  
Inventory Days Days20-  
Debtors Days Days15108 13.8%  
Net fixed assets Rs m14,49418,432 78.6%   
Share capital Rs m3341,087 30.7%   
"Free" reserves Rs m13,57912,131 111.9%   
Net worth Rs m13,91313,218 105.3%   
Long term debt Rs m5667,416 7.6%   
Total assets Rs m24,28723,265 104.4%  
Interest coverage x12.54.9 256.4%   
Debt to equity ratio x00.6 7.2%  
Sales to assets ratio x2.30.2 1,249.3%   
Return on assets %11.516.2 70.5%  
Return on equity %18.127.6 65.6%  
Return on capital %22.719.8 114.8%  
Exports to sales %00-   
Imports to sales %6.50-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m3,627NA-   
Fx inflow Rs m00-   
Fx outflow Rs m3,6659 39,412.9%   
Net fx Rs m-3,665-9 39,412.9%   
CASH FLOW
From Operations Rs m5,5631,212 458.8%  
From Investments Rs m-1,547-5,628 27.5%  
From Financial Activity Rs m-1,4314,503 -31.8%  
Net Cashflow Rs m2,58588 2,944.1%  

Share Holding

Indian Promoters % 0.0 25.2 -  
Foreign collaborators % 62.7 7.7 814.3%  
Indian inst/Mut Fund % 4.2 25.7 16.5%  
FIIs % 6.5 29.5 22.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 26.6 12.0 221.7%  
Shareholders   22,619 32,234 70.2%  
Pledged promoter(s) holding % 0.0 28.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare AEGIS LOGISTICS With:   GATI LTD  AQUA LOGISTICS  CONTAINER CORPORATION  TRANS CORPN  ALLCARGO LOGISTIC  



Today's Market

Sensex Opens Lower; Realty and Power Stocks Under Pressure(09:30 am)

Asian stock markets are lower today as Chinese and Hong Kong shares fall. The Shanghai Composite is off 0.4% while the Hang Seng is down 1.3%.

Related Views on News

AEGIS LOGISTICS Announces Quarterly Results (3QFY20); Net Profit Down 9.2% (Quarterly Result Update)

Feb 3, 2020 | Updated on Feb 3, 2020

For the quarter ended December 2019, AEGIS LOGISTICS has posted a net profit of Rs 592 m (down 9.2% YoY). Sales on the other hand came in at Rs 22 bn (up 64.2% YoY). Read on for a complete analysis of AEGIS LOGISTICS's quarterly results.

GATEWAY DISTRIPARKS Announces Quarterly Results (1QFY20); Net Profit Up 456.2% (Quarterly Result Update)

Aug 21, 2019 | Updated on Aug 21, 2019

For the quarter ended June 2019, GATEWAY DISTRIPARKS has posted a net profit of Rs 626 m (up 456.2% YoY). Sales on the other hand came in at Rs 4 bn (up 257.8% YoY). Read on for a complete analysis of GATEWAY DISTRIPARKS's quarterly results.

AEGIS LOGISTICS Announces Quarterly Results (1QFY20); Net Profit Up 5.3% (Quarterly Result Update)

Aug 2, 2019 | Updated on Aug 2, 2019

For the quarter ended June 2019, AEGIS LOGISTICS has posted a net profit of Rs 623 m (up 5.3% YoY). Sales on the other hand came in at Rs 20 bn (up 92.3% YoY). Read on for a complete analysis of AEGIS LOGISTICS's quarterly results.

AEGIS LOGISTICS Announces Quarterly Results (4QFY19); Net Profit Up 28.6% (Quarterly Result Update)

May 30, 2019 | Updated on May 30, 2019

For the quarter ended March 2019, AEGIS LOGISTICS has posted a net profit of Rs 702 m (up 28.6% YoY). Sales on the other hand came in at Rs 19 bn (up 48.0% YoY). Read on for a complete analysis of AEGIS LOGISTICS's quarterly results.

GATEWAY DISTRIPARKS Announces Quarterly Results (4QFY19); Net Profit Up 3335.6% (Quarterly Result Update)

May 15, 2019 | Updated on May 15, 2019

For the quarter ended March 2019, GATEWAY DISTRIPARKS has posted a net profit of Rs 3 bn (up 3335.6% YoY). Sales on the other hand came in at Rs 1 bn (up 38.7% YoY). Read on for a complete analysis of GATEWAY DISTRIPARKS's quarterly results.

More Views on News

Most Popular

Buy this 'Crorepati Stock' and You Could End Up Stinking Rich(Profit Hunter)

Feb 5, 2020

I'm talking about an individual small cap stock that could go up so many times that they make their investors stinking rich in the process. You definitely want to know more...

This Smallcap Stock Could be the Next Titan (Up 1,400% in 10 Years)(Profit Hunter)

Feb 11, 2020

A blueprint to latch on to the next 'Crorepati' stock - and an event I hope you won't miss on any account.

Will Your Trade Go Up or Down Today?(Fast Profits Daily)

Feb 5, 2020

How you can find out which way your trade is likely to move on any given trading day.

Will Algo Traders Take Away All Your Profits?(Fast Profits Daily)

Feb 11, 2020

How to fight back against algo trading systems.

No Change in My Long-Term View on the Rebirth of India Stocks(The 5 Minute Wrapup)

Feb 6, 2020

Why the recent post budget volatility has not affected my bullish view on the Rebirth of India stocks.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get our special report, Secret to Increasing Your Trading Profits Today Now!
We will never sell or rent your email id.
Please read our Terms

AEGIS LOGISTICS SHARE PRICE


Feb 18, 2020 09:31 AM

TRACK AEGIS LOGISTICS

  • Track your investment in AEGIS LOGISTICS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON AEGIS LOGISTICS

AEGIS LOGISTICS 8-QTR ANALYSIS

COMPARE AEGIS LOGISTICS WITH

MARKET STATS