Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

AEGIS LOGISTICS vs GATEWAY DISTRIPARKS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    AEGIS LOGISTICS GATEWAY DISTRIPARKS AEGIS LOGISTICS/
GATEWAY DISTRIPARKS
 
P/E (TTM) x 26.2 18.9 138.7% View Chart
P/BV x 4.4 2.8 156.9% View Chart
Dividend Yield % 1.3 2.0 64.8%  

Financials

 AEGIS LOGISTICS   GATEWAY DISTRIPARKS
EQUITY SHARE DATA
    AEGIS LOGISTICS
Mar-23
GATEWAY DISTRIPARKS
Mar-23
AEGIS LOGISTICS/
GATEWAY DISTRIPARKS
5-Yr Chart
Click to enlarge
High Rs40287 462.4%   
Low Rs18659 317.8%   
Sales per share (Unadj.) Rs245.828.4 864.3%  
Earnings per share (Unadj.) Rs14.54.8 300.5%  
Cash flow per share (Unadj.) Rs18.16.9 262.0%  
Dividends per share (Unadj.) Rs5.752.00 287.5%  
Avg Dividend yield %2.02.8 71.1%  
Book value per share (Unadj.) Rs100.635.6 283.0%  
Shares outstanding (eoy) m351.00499.64 70.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.22.6 46.8%   
Avg P/E ratio x20.215.0 134.5%  
P/CF ratio (eoy) x16.210.5 154.3%  
Price / Book Value ratio x2.92.0 142.8%  
Dividend payout %39.541.3 95.7%   
Avg Mkt Cap Rs m103,14136,324 283.9%   
No. of employees `000NANA-   
Total wages/salary Rs m825664 124.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m86,27214,209 607.1%  
Other income Rs m1,870221 846.7%   
Total revenues Rs m88,14214,430 610.8%   
Gross profit Rs m6,7183,742 179.5%  
Depreciation Rs m1,2581,039 121.0%   
Interest Rs m882461 191.3%   
Profit before tax Rs m6,4482,463 261.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,34144 3,059.9%   
Profit after tax Rs m5,1072,419 211.1%  
Gross profit margin %7.826.3 29.6%  
Effective tax rate %20.81.8 1,168.9%   
Net profit margin %5.917.0 34.8%  
BALANCE SHEET DATA
Current assets Rs m27,5882,433 1,134.0%   
Current liabilities Rs m11,3293,266 346.9%   
Net working cap to sales %18.8-5.9 -321.3%  
Current ratio x2.40.7 326.9%  
Inventory Days Days1558 26.2%  
Debtors Days Days355352 100.9%  
Net fixed assets Rs m42,29621,381 197.8%   
Share capital Rs m3514,996 7.0%   
"Free" reserves Rs m34,97212,770 273.9%   
Net worth Rs m35,32317,766 198.8%   
Long term debt Rs m9,7842,914 335.8%   
Total assets Rs m69,88423,813 293.5%  
Interest coverage x8.36.3 131.0%   
Debt to equity ratio x0.30.2 168.9%  
Sales to assets ratio x1.20.6 206.9%   
Return on assets %8.612.1 70.9%  
Return on equity %14.513.6 106.2%  
Return on capital %16.214.1 114.9%  
Exports to sales %00-   
Imports to sales %16.30-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m14,039NA-   
Fx inflow Rs m00-   
Fx outflow Rs m14,0390-   
Net fx Rs m-14,0390-   
CASH FLOW
From Operations Rs m3,5843,242 110.6%  
From Investments Rs m-9,310-2,073 449.2%  
From Financial Activity Rs m13,109-2,147 -610.7%  
Net Cashflow Rs m7,383-978 -755.1%  

Share Holding

Indian Promoters % 0.0 32.3 -  
Foreign collaborators % 58.1 0.0 -  
Indian inst/Mut Fund % 23.1 55.0 41.9%  
FIIs % 18.0 13.4 133.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 41.9 67.7 61.9%  
Shareholders   60,275 81,046 74.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare AEGIS LOGISTICS With:   ALLCARGO LOGISTIC    ALLCARGO GATI    LANCER CONTAINER LINES    TRANSPORT CORP    MAHINDRA LOGISTICS     


More on Aegis Logistics vs GATEWAY DISTRIPARKS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Aegis Logistics vs GATEWAY DISTRIPARKS Share Price Performance

Period Aegis Logistics GATEWAY DISTRIPARKS
1-Day 12.04% -0.65%
1-Month -0.10% -3.39%
1-Year 17.61% 66.86%
3-Year CAGR 15.17% 10.16%
5-Year CAGR 17.21% 5.98%

* Compound Annual Growth Rate

Here are more details on the Aegis Logistics share price and the GATEWAY DISTRIPARKS share price.

Moving on to shareholding structures...

The promoters of Aegis Logistics hold a 58.1% stake in the company. In case of GATEWAY DISTRIPARKS the stake stands at 32.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Aegis Logistics and the shareholding pattern of GATEWAY DISTRIPARKS.

Finally, a word on dividends...

In the most recent financial year, Aegis Logistics paid a dividend of Rs 5.8 per share. This amounted to a Dividend Payout ratio of 39.5%.

GATEWAY DISTRIPARKS paid Rs 2.0, and its dividend payout ratio stood at 41.3%.

You may visit here to review the dividend history of Aegis Logistics, and the dividend history of GATEWAY DISTRIPARKS.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.