X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Aegis Logistics with GATEWAY DISTRIPARKS - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

AEGIS LOGISTICS vs GATEWAY DISTRIPARKS - Comparison Results

AEGIS LOGISTICS    Change

Aegis Logistics Ltd. is a 3rd party logistics (3PL) company in the chemical, oil and gas industry. The company operates in two divisions the liquid terminal division and the gas terminal division. The liquid logistics division undertakes storage and ... More

GATEWAY DISTRIPARKS 
   Change

Gateway Distriparks (GDL) is the largest private sector player providing port-related logistics services in India. GDL commenced its operations by setting up a CFS at Dronagiri near JNPT. Over the past three years, it acquired facilities at Chennai a... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    AEGIS LOGISTICS GATEWAY DISTRIPARKS AEGIS LOGISTICS/
GATEWAY DISTRIPARKS
 
P/E (TTM) x 3.4 46.5 7.2% View Chart
P/BV x 0.7 1.5 44.7% View Chart
Dividend Yield % 0.6 5.4 11.3%  

Financials

 AEGIS LOGISTICS   GATEWAY DISTRIPARKS
EQUITY SHARE DATA
    AEGIS LOGISTICS
Mar-18
GATEWAY DISTRIPARKS
Mar-18
AEGIS LOGISTICS/
GATEWAY DISTRIPARKS
5-Yr Chart
Click to enlarge
High Rs301292 103.0%   
Low Rs170170 99.9%   
Sales per share (Unadj.) Rs1,434.436.4 3,943.5%  
Earnings per share (Unadj.) Rs64.07.6 836.9%  
Cash flow per share (Unadj.) Rs74.310.4 711.1%  
Dividends per share (Unadj.) Rs1.257.00 17.9%  
Dividend yield (eoy) %0.53.0 17.5%  
Book value per share (Unadj.) Rs361.592.8 389.4%  
Shares outstanding (eoy) m33.40108.73 30.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.26.4 2.6%   
Avg P/E ratio x3.730.2 12.2%  
P/CF ratio (eoy) x3.222.1 14.3%  
Price / Book Value ratio x0.72.5 26.2%  
Dividend payout %2.091.5 2.1%   
Avg Mkt Cap Rs m7,86225,128 31.3%   
No. of employees `0000.40.2 161.9%   
Total wages/salary Rs m471203 231.8%   
Avg. sales/employee Rs Th119,774.016,012.1 748.0%   
Avg. wages/employee Rs Th1,176.5821.9 143.2%   
Avg. net profit/employee Rs Th5,345.03,366.8 158.8%   
INCOME DATA
Net Sales Rs m47,9103,955 1,211.4%  
Other income Rs m84138 60.7%   
Total revenues Rs m47,9934,093 1,172.7%   
Gross profit Rs m2,820844 334.3%  
Depreciation Rs m343304 112.8%   
Interest Rs m152108 141.5%   
Profit before tax Rs m2,408569 422.9%   
Minority Interest Rs m-1600-   
Prior Period Items Rs m0402 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m110139 79.0%   
Profit after tax Rs m2,138832 257.1%  
Gross profit margin %5.921.3 27.6%  
Effective tax rate %4.624.5 18.7%   
Net profit margin %4.521.0 21.2%  
BALANCE SHEET DATA
Current assets Rs m6,2702,380 263.4%   
Current liabilities Rs m8,491885 959.3%   
Net working cap to sales %-4.637.8 -12.3%  
Current ratio x0.72.7 27.5%  
Inventory Days Days20-  
Debtors Days Days2650 53.4%  
Net fixed assets Rs m14,0543,229 435.3%   
Share capital Rs m3341,087 30.7%   
"Free" reserves Rs m11,7399,005 130.4%   
Net worth Rs m12,07310,092 119.6%   
Long term debt Rs m6201,039 59.6%   
Total assets Rs m22,13912,222 181.1%  
Interest coverage x16.86.3 267.2%   
Debt to equity ratio x0.10.1 49.9%  
Sales to assets ratio x2.20.3 668.7%   
Return on assets %10.37.7 134.6%  
Return on equity %17.78.2 214.9%  
Return on capital %18.99.7 195.2%  
Exports to sales %00-   
Imports to sales %2.90-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m1,385NA-   
Fx inflow Rs m00-   
Fx outflow Rs m1,4030 467,516.7%   
Net fx Rs m-1,4030 467,516.7%   
CASH FLOW
From Operations Rs m1,915847 226.1%  
From Investments Rs m-2,9627 -41,714.1%  
From Financial Activity Rs m1,842-892 -206.6%  
Net Cashflow Rs m795-38 -2,087.1%  

Share Holding

Indian Promoters % 0.0 25.2 -  
Foreign collaborators % 62.7 7.7 814.3%  
Indian inst/Mut Fund % 4.2 25.7 16.5%  
FIIs % 6.5 29.5 22.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 26.6 12.0 221.7%  
Shareholders   22,619 32,234 70.2%  
Pledged promoter(s) holding % 0.0 28.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare AEGIS LOGISTICS With:   CONTAINER CORPORATION  SICAL LOGISTICS  TRANS CORPN  AQUA LOGISTICS  ALLCARGO LOGISTIC  



Today's Market

Sensex Ends 222 Points Lower; Energy and Telecom Stocks Witness Selling(Closing)

Indian share markets witnessed most of the selling pressure during closing hours and ended their trading session lower.

Related Views on News

AEGIS LOGISTICS 2017-18 Annual Report Analysis (Annual Result Update)

Mar 6, 2019 | Updated on Mar 6, 2019

Here's an analysis of the annual report of AEGIS LOGISTICS for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of AEGIS LOGISTICS. Also includes updates on the valuation of AEGIS LOGISTICS.

GATEWAY DISTRIPARKS Announces Quarterly Results (3QFY19); Net Profit Down 44.6% (Quarterly Result Update)

Feb 13, 2019 | Updated on Feb 13, 2019

For the quarter ended December 2018, GATEWAY DISTRIPARKS has posted a net profit of Rs 57 m (down 44.6% YoY). Sales on the other hand came in at Rs 1 bn (up 28.2% YoY). Read on for a complete analysis of GATEWAY DISTRIPARKS's quarterly results.

AEGIS LOGISTICS Announces Quarterly Results (3QFY19); Net Profit Up 21.8% (Quarterly Result Update)

Feb 4, 2019 | Updated on Feb 4, 2019

For the quarter ended December 2018, AEGIS LOGISTICS has posted a net profit of Rs 652 m (up 21.8% YoY). Sales on the other hand came in at Rs 13 bn (down 8.4% YoY). Read on for a complete analysis of AEGIS LOGISTICS's quarterly results.

AEGIS LOGISTICS Announces Quarterly Results (2QFY19); Net Profit Up 10.5% (Quarterly Result Update)

Nov 12, 2018 | Updated on Nov 12, 2018

For the quarter ended September 2018, AEGIS LOGISTICS has posted a net profit of Rs 575 m (up 10.5% YoY). Sales on the other hand came in at Rs 14 bn (up 14.9% YoY). Read on for a complete analysis of AEGIS LOGISTICS's quarterly results.

GATEWAY DISTRIPARKS Announces Quarterly Results (2QFY19); Net Profit Down 7.8% (Quarterly Result Update)

Nov 6, 2018 | Updated on Nov 6, 2018

For the quarter ended September 2018, GATEWAY DISTRIPARKS has posted a net profit of Rs 71 m (down 7.8% YoY). Sales on the other hand came in at Rs 1 bn (up 30.4% YoY). Read on for a complete analysis of GATEWAY DISTRIPARKS's quarterly results.

More Views on News

Most Popular

5 Fundamentally Strong Stocks to Pick for Trading Today(Profit Hunter)

Mar 15, 2019

5 fundamentally strong stocks one could buy to trade in this market right now. Make sure you grab the chance this strongly rallying market offers.

Elections Don't Matter!(The Honest Truth)

Mar 13, 2019

Ajit Dayal shows us why from the point of view of the Indian economy, elections don't matter.

Two Growth Stocks that Doubled in a Little Over 12 Months!(The 5 Minute Wrapup)

Mar 13, 2019

The elements that fueled profit growth for these two companies led to a surge in their stock prices.

My Top 3 Defence Stocks to Buy Now(The 5 Minute Wrapup)

Mar 19, 2019

The urgency to privatise India's defence sector to make India self-reliant was never as strong as it is today.

This Small Cap Stock Could Offer Triple Digit Gains from its Current Price(Profit Hunter)

Mar 19, 2019

If you are still waiting for signals, remember, there is no correct timing, only right time to Buy stocks. For select small caps, that time is now.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

AEGIS LOGISTICS SHARE PRICE


Mar 22, 2019 03:35 PM

TRACK AEGIS LOGISTICS

  • Track your investment in AEGIS LOGISTICS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON AEGIS LOGISTICS

AEGIS LOGISTICS 5-YR ANALYSIS

COMPARE AEGIS LOGISTICS WITH

MARKET STATS