X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Aegis Logistics with SICAL LOGISTICS - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

AEGIS LOGISTICS vs SICAL LOGISTICS - Comparison Results

AEGIS LOGISTICS    Change

Aegis Logistics Ltd. is a 3rd party logistics (3PL) company in the chemical, oil and gas industry. The company operates in two divisions the liquid terminal division and the gas terminal division. The liquid logistics division undertakes storage and ... More

SICAL LOGISTICS 
   Change

South India Corporation (Agencies) Ltd. (SICAL) was incorporated in 1955 and is headed by Dr. A. C. Muthiah. The company had a turnover of 19,277 million which is 8% high over the previous year. The performance of the company overall would have been ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    AEGIS LOGISTICS SICAL LOGISTICS AEGIS LOGISTICS/
SICAL LOGISTICS
 
P/E (TTM) x 3.4 37.9 9.0% View Chart
P/BV x 0.7 1.4 47.9% View Chart
Dividend Yield % 0.6 0.0 -  

Financials

 AEGIS LOGISTICS   SICAL LOGISTICS
EQUITY SHARE DATA
    AEGIS LOGISTICS
Mar-18
SICAL LOGISTICS
Mar-18
AEGIS LOGISTICS/
SICAL LOGISTICS
5-Yr Chart
Click to enlarge
High Rs301253 118.7%   
Low Rs170227 74.9%   
Sales per share (Unadj.) Rs1,434.4214.8 667.8%  
Earnings per share (Unadj.) Rs64.06.1 1,043.7%  
Cash flow per share (Unadj.) Rs74.317.4 426.4%  
Dividends per share (Unadj.) Rs1.250-  
Dividend yield (eoy) %0.50-  
Book value per share (Unadj.) Rs361.594.4 382.9%  
Shares outstanding (eoy) m33.4055.60 60.1%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.21.1 14.7%   
Avg P/E ratio x3.739.2 9.4%  
P/CF ratio (eoy) x3.213.8 23.0%  
Price / Book Value ratio x0.72.5 25.6%  
Dividend payout %2.00-   
Avg Mkt Cap Rs m7,86213,352 58.9%   
No. of employees `0000.41.0 41.9%   
Total wages/salary Rs m4711,028 45.8%   
Avg. sales/employee Rs Th119,774.012,518.2 956.8%   
Avg. wages/employee Rs Th1,176.51,078.0 109.1%   
Avg. net profit/employee Rs Th5,345.0357.4 1,495.3%   
INCOME DATA
Net Sales Rs m47,91011,942 401.2%  
Other income Rs m8450 166.0%   
Total revenues Rs m47,99311,993 400.2%   
Gross profit Rs m2,8201,725 163.4%  
Depreciation Rs m343628 54.7%   
Interest Rs m152617 24.7%   
Profit before tax Rs m2,408531 453.8%   
Minority Interest Rs m-1600-   
Prior Period Items Rs m037 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m110227 48.6%   
Profit after tax Rs m2,138341 627.0%  
Gross profit margin %5.914.4 40.7%  
Effective tax rate %4.642.7 10.7%   
Net profit margin %4.52.9 156.3%  
BALANCE SHEET DATA
Current assets Rs m6,2705,121 122.4%   
Current liabilities Rs m8,4919,428 90.1%   
Net working cap to sales %-4.6-36.1 12.9%  
Current ratio x0.70.5 135.9%  
Inventory Days Days24 47.5%  
Debtors Days Days2694 28.1%  
Net fixed assets Rs m14,05417,773 79.1%   
Share capital Rs m334556 60.1%   
"Free" reserves Rs m11,7394,693 250.1%   
Net worth Rs m12,0735,249 230.0%   
Long term debt Rs m6207,694 8.1%   
Total assets Rs m22,13924,511 90.3%  
Interest coverage x16.81.9 904.1%   
Debt to equity ratio x0.11.5 3.5%  
Sales to assets ratio x2.20.5 444.1%   
Return on assets %10.33.9 264.6%  
Return on equity %17.76.5 272.6%  
Return on capital %18.99.2 206.6%  
Exports to sales %00-   
Imports to sales %2.90-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m1,385NA-   
Fx inflow Rs m0123 0.0%   
Fx outflow Rs m1,403458 306.2%   
Net fx Rs m-1,403-335 418.5%   
CASH FLOW
From Operations Rs m1,9151,199 159.7%  
From Investments Rs m-2,962-1,845 160.5%  
From Financial Activity Rs m1,842318 579.9%  
Net Cashflow Rs m795-328 -242.1%  

Share Holding

Indian Promoters % 0.0 55.1 -  
Foreign collaborators % 62.7 14.2 441.5%  
Indian inst/Mut Fund % 4.2 0.3 1,410.0%  
FIIs % 6.5 1.3 500.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 26.6 29.1 91.4%  
Shareholders   22,619 39,958 56.6%  
Pledged promoter(s) holding % 0.0 41.7 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare AEGIS LOGISTICS With:   GATEWAY DISTRIPARKS  TRANS CORPN  GATI LTD  CONTAINER CORPORATION  ALLCARGO LOGISTIC  



Today's Market

Sensex Tanks 495 Points, Jet Airways in Focus and Other Top Stocks in Action Today(Pre-Open)

On Monday, share markets in India opened on a negative note and ended the day deep in red after a volatile day of trading.

Related Views on News

AEGIS LOGISTICS 2017-18 Annual Report Analysis (Annual Result Update)

Mar 6, 2019 | Updated on Mar 6, 2019

Here's an analysis of the annual report of AEGIS LOGISTICS for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of AEGIS LOGISTICS. Also includes updates on the valuation of AEGIS LOGISTICS.

SICAL LOGISTICS Announces Quarterly Results (3QFY19); Net Profit Down 22.4% (Quarterly Result Update)

Feb 5, 2019 | Updated on Feb 5, 2019

For the quarter ended December 2018, SICAL LOGISTICS has posted a net profit of Rs 47 m (down 22.4% YoY). Sales on the other hand came in at Rs 4 bn (up 25.7% YoY). Read on for a complete analysis of SICAL LOGISTICS's quarterly results.

AEGIS LOGISTICS Announces Quarterly Results (3QFY19); Net Profit Up 21.8% (Quarterly Result Update)

Feb 4, 2019 | Updated on Feb 4, 2019

For the quarter ended December 2018, AEGIS LOGISTICS has posted a net profit of Rs 652 m (up 21.8% YoY). Sales on the other hand came in at Rs 13 bn (down 8.4% YoY). Read on for a complete analysis of AEGIS LOGISTICS's quarterly results.

SICAL LOGISTICS 2017-18 Annual Report Analysis (Annual Result Update)

Dec 21, 2018 | Updated on Dec 21, 2018

Here's an analysis of the annual report of SICAL LOGISTICS for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of SICAL LOGISTICS. Also includes updates on the valuation of SICAL LOGISTICS.

SICAL LOGISTICS Announces Quarterly Results (2QFY19); Net Profit Down 40.8% (Quarterly Result Update)

Nov 12, 2018 | Updated on Nov 12, 2018

For the quarter ended September 2018, SICAL LOGISTICS has posted a net profit of Rs 44 m (down 40.8% YoY). Sales on the other hand came in at Rs 4 bn (up 45.5% YoY). Read on for a complete analysis of SICAL LOGISTICS's quarterly results.

More Views on News

Most Popular

3 Indian Stocks with Amazon-Like Potential(Profit Hunter)

Apr 10, 2019

We have identified 3 stocks with huge wealth building potential which meet our 'Click of a Button' criteria.

This Company is Making a Big Comeback and You Can Now Profit from Its Example(The 5 Minute Wrapup)

Apr 10, 2019

How Dell got its mojo back.

This is Why the Stock of Jubilant FoodWorks Went Up 1,160%(The 5 Minute Wrapup)

Apr 12, 2019

This critical business strategy has enabled companies to scale their operations faster.

Pocketing Massive Gains with HDFC And HDFC Bank(Profit Hunter)

Apr 12, 2019

Here's how one could have generated gains of Rs 59,250 in 10 days by trading HDFC and HDFC Bank with a capital of Rs 4 lakh.

A Simple 3-Point Investing Manifesto for You the Indian Investor(The 5 Minute Wrapup)

Apr 11, 2019

A must have checklist for every investor in the Indian stock market.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

AEGIS LOGISTICS SHARE PRICE


Apr 23, 2019 09:23 AM

TRACK AEGIS LOGISTICS

  • Track your investment in AEGIS LOGISTICS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON AEGIS LOGISTICS

AEGIS LOGISTICS 8-QTR ANALYSIS

COMPARE AEGIS LOGISTICS WITH

MARKET STATS