Compare Aegis Logistics with SICAL LOGISTICS - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

AEGIS LOGISTICS vs SICAL LOGISTICS - Comparison Results

AEGIS LOGISTICS     Change

Aegis Logistics Ltd. is a 3rd party logistics (3PL) company in the chemical, oil and gas industry. The company operates in two divisions the liquid terminal division and the gas terminal division. The liquid logistics division undertakes storage and ... More

SICAL LOGISTICS 
   Change

South India Corporation (Agencies) Ltd. (SICAL) was incorporated in 1955 and is headed by Dr. A. C. Muthiah. The company had a turnover of 19,277 million which is 8% high over the previous year. The performance of the company overall would have been ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    AEGIS LOGISTICS SICAL LOGISTICS AEGIS LOGISTICS/
SICAL LOGISTICS
 
P/E (TTM) x 5.0 -3.6 - View Chart
P/BV x 0.6 0.1 461.3% View Chart
Dividend Yield % 0.7 0.0 -  

Financials

 AEGIS LOGISTICS   SICAL LOGISTICS
EQUITY SHARE DATA
    AEGIS LOGISTICS
Mar-19
SICAL LOGISTICS
Mar-19
AEGIS LOGISTICS/
SICAL LOGISTICS
5-Yr Chart
Click to enlarge
High Rs299220 136.0%   
Low Rs170120 141.9%   
Sales per share (Unadj.) Rs1,681.4260.5 645.5%  
Earnings per share (Unadj.) Rs75.53.1 2,419.9%  
Cash flow per share (Unadj.) Rs90.615.4 588.0%  
Dividends per share (Unadj.) Rs1.400-  
Dividend yield (eoy) %0.60-  
Book value per share (Unadj.) Rs416.6102.9 404.7%  
Shares outstanding (eoy) m33.4058.54 57.1%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.10.7 21.4%   
Avg P/E ratio x3.154.5 5.7%  
P/CF ratio (eoy) x2.611.0 23.5%  
Price / Book Value ratio x0.61.7 34.1%  
Dividend payout %1.90-   
Avg Mkt Cap Rs m7,8379,946 78.8%   
No. of employees `0000.40.8 47.6%   
Total wages/salary Rs m5151,243 41.4%   
Avg. sales/employee Rs Th140,395.518,154.0 773.4%   
Avg. wages/employee Rs Th1,288.31,480.1 87.0%   
Avg. net profit/employee Rs Th6,302.8217.4 2,899.4%   
INCOME DATA
Net Sales Rs m56,15815,249 368.3%  
Other income Rs m8259 138.1%   
Total revenues Rs m56,24015,309 367.4%   
Gross profit Rs m3,7091,726 214.9%  
Depreciation Rs m505720 70.2%   
Interest Rs m262640 40.9%   
Profit before tax Rs m3,023425 710.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m0-58 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m502185 271.2%   
Profit after tax Rs m2,521183 1,380.7%  
Gross profit margin %6.611.3 58.4%  
Effective tax rate %16.643.5 38.1%   
Net profit margin %4.51.2 374.9%  
BALANCE SHEET DATA
Current assets Rs m7,5847,385 102.7%   
Current liabilities Rs m8,72311,190 78.0%   
Net working cap to sales %-2.0-25.0 8.1%  
Current ratio x0.90.7 131.7%  
Inventory Days Days23 63.1%  
Debtors Days Days1595 15.6%  
Net fixed assets Rs m14,49419,137 75.7%   
Share capital Rs m334585 57.1%   
"Free" reserves Rs m13,5795,439 249.6%   
Net worth Rs m13,9136,025 230.9%   
Long term debt Rs m5668,082 7.0%   
Total assets Rs m24,28727,481 88.4%  
Interest coverage x12.51.7 753.7%   
Debt to equity ratio x01.3 3.0%  
Sales to assets ratio x2.30.6 416.7%   
Return on assets %11.53.0 382.7%  
Return on equity %18.13.0 597.9%  
Return on capital %22.77.1 317.5%  
Exports to sales %00-   
Imports to sales %6.50-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m3,627NA-   
Fx inflow Rs m0117 0.0%   
Fx outflow Rs m3,665651 563.2%   
Net fx Rs m-3,665-534 686.1%   
CASH FLOW
From Operations Rs m5,563542 1,027.1%  
From Investments Rs m-1,547-2,173 71.2%  
From Financial Activity Rs m-1,4311,677 -85.3%  
Net Cashflow Rs m2,58545 5,693.6%  

Share Holding

Indian Promoters % 0.0 55.1 -  
Foreign collaborators % 62.7 14.2 441.5%  
Indian inst/Mut Fund % 4.2 0.3 1,410.0%  
FIIs % 6.5 1.3 500.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 26.6 29.1 91.4%  
Shareholders   22,619 39,958 56.6%  
Pledged promoter(s) holding % 0.0 41.7 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare AEGIS LOGISTICS With:   GATEWAY DISTRIPARKS  TRANS CORPN  GATI LTD  CONTAINER CORPORATION  ALLCARGO LOGISTIC  



Today's Market

Sensex Ends 208 Points Lower; Oil & Gas and Metal Stocks Witness Selling(Closing)

India share markets continued to witness selling pressure during closing hours and ended their day on a negative note.

Related Views on News

SICAL LOGISTICS Announces Quarterly Results (1QFY20); Net Profit Up 23.5% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, SICAL LOGISTICS has posted a net profit of Rs 28 m (up 23.5% YoY). Sales on the other hand came in at Rs 4 bn (up 11.9% YoY). Read on for a complete analysis of SICAL LOGISTICS's quarterly results.

AEGIS LOGISTICS Announces Quarterly Results (1QFY20); Net Profit Up 5.3% (Quarterly Result Update)

Aug 2, 2019 | Updated on Aug 2, 2019

For the quarter ended June 2019, AEGIS LOGISTICS has posted a net profit of Rs 623 m (up 5.3% YoY). Sales on the other hand came in at Rs 20 bn (up 92.3% YoY). Read on for a complete analysis of AEGIS LOGISTICS's quarterly results.

AEGIS LOGISTICS Announces Quarterly Results (4QFY19); Net Profit Up 28.6% (Quarterly Result Update)

May 30, 2019 | Updated on May 30, 2019

For the quarter ended March 2019, AEGIS LOGISTICS has posted a net profit of Rs 702 m (up 28.6% YoY). Sales on the other hand came in at Rs 19 bn (up 48.0% YoY). Read on for a complete analysis of AEGIS LOGISTICS's quarterly results.

SICAL LOGISTICS Announces Quarterly Results (4QFY19); Net Profit Up 60.7% (Quarterly Result Update)

May 21, 2019 | Updated on May 21, 2019

For the quarter ended March 2019, SICAL LOGISTICS has posted a net profit of Rs 126 m (up 60.7% YoY). Sales on the other hand came in at Rs 4 bn (up 14.6% YoY). Read on for a complete analysis of SICAL LOGISTICS's quarterly results.

AEGIS LOGISTICS 2017-18 Annual Report Analysis (Annual Result Update)

Mar 6, 2019 | Updated on Mar 6, 2019

Here's an analysis of the annual report of AEGIS LOGISTICS for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of AEGIS LOGISTICS. Also includes updates on the valuation of AEGIS LOGISTICS.

More Views on News

Most Popular

My Latest Stock Recommendation(Fast Profits Daily)

Jan 10, 2020

The story behind my latest stock recommendation and an important announcement.

Bet on These Smallcap Stocks for Success in 2020(Profit Hunter)

Jan 14, 2020

The smallcap rebound finally seems to here... Make sure you aren't too late to make the most of the biggest wealth making opportunity in a decade.

Your Safe Income Options for 2020(Fast Profits Daily)

Jan 9, 2020

What are you safest investing options in 2020 when interest rates fall.

Guess Which Stocks Are Rising at Double the Speed of Sensex(Profit Hunter)

Jan 15, 2020

These stocks can move twice as fast as the Sensex - to take advantage of their money multiplying power get in now as the rally is still just taking shape.. read more to not miss out.

What the Infosys Results Tell Us About the Next Infosys(The 5 Minute Wrapup)

Jan 15, 2020

If you're interested in the next Infosys, I'll tell you where to look.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get our special report, Secret to Increasing Your Trading Profits Today Now!
We will never sell or rent your email id.
Please read our Terms

AEGIS LOGISTICS SHARE PRICE


Jan 22, 2020 03:37 PM

TRACK AEGIS LOGISTICS

  • Track your investment in AEGIS LOGISTICS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON AEGIS LOGISTICS

AEGIS LOGISTICS 5-YR ANALYSIS

COMPARE AEGIS LOGISTICS WITH

MARKET STATS