X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Aegis Logistics with TRANS CORPN - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

AEGIS LOGISTICS vs TRANS CORPN - Comparison Results

AEGIS LOGISTICS    Change

Aegis Logistics Ltd. is a 3rd party logistics (3PL) company in the chemical, oil and gas industry. The company operates in two divisions the liquid terminal division and the gas terminal division. The liquid logistics division undertakes storage and ... More

TRANS CORPN 
   Change

Transport Corporation of India is the flagship company of TCI Group and provides full truck load and less than full truck load transportation to a network of over 3000 destinations in India. The group offers a gamut of services from multi-modal trans... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    AEGIS LOGISTICS TRANS CORPN AEGIS LOGISTICS/
TRANS CORPN
 
P/E (TTM) x 3.3 17.6 18.6% View Chart
P/BV x 2.2 2.7 81.9% View Chart
Dividend Yield % 2.7 0.6 466.9%  

Financials

 AEGIS LOGISTICS   TRANS CORPN
EQUITY SHARE DATA
    AEGIS LOGISTICS
Mar-14
TRANS CORPN
Mar-18
AEGIS LOGISTICS/
TRANS CORPN
5-Yr Chart
Click to enlarge
High Rs188350 53.8%   
Low Rs100224 44.6%   
Sales per share (Unadj.) Rs1,506.2306.4 491.7%  
Earnings per share (Unadj.) Rs18.316.2 113.0%  
Cash flow per share (Unadj.) Rs24.925.1 99.1%  
Dividends per share (Unadj.) Rs5.251.60 328.1%  
Dividend yield (eoy) %3.60.6 653.6%  
Book value per share (Unadj.) Rs104.899.5 105.4%  
Shares outstanding (eoy) m33.4076.58 43.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.10.9 10.2%   
Avg P/E ratio x7.917.7 44.4%  
P/CF ratio (eoy) x5.811.4 50.6%  
Price / Book Value ratio x1.42.9 47.6%  
Dividend payout %28.79.9 290.3%   
Avg Mkt Cap Rs m4,81021,967 21.9%   
No. of employees `0000.54.2 12.0%   
Total wages/salary Rs m3501,245 28.1%   
Avg. sales/employee Rs Th100,617.45,637.0 1,784.9%   
Avg. wages/employee Rs Th700.8299.1 234.3%   
Avg. net profit/employee Rs Th1,221.0297.5 410.4%   
INCOME DATA
Net Sales Rs m50,30923,461 214.4%  
Other income Rs m129182 71.0%   
Total revenues Rs m50,43823,643 213.3%   
Gross profit Rs m1,7362,127 81.6%  
Depreciation Rs m222687 32.3%   
Interest Rs m844322 262.1%   
Profit before tax Rs m7991,301 61.4%   
Minority Interest Rs m-76224 -34.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m112287 39.2%   
Profit after tax Rs m6111,238 49.3%  
Gross profit margin %3.59.1 38.1%  
Effective tax rate %14.122.0 63.8%   
Net profit margin %1.25.3 23.0%  
BALANCE SHEET DATA
Current assets Rs m3,3615,622 59.8%   
Current liabilities Rs m3,7834,336 87.2%   
Net working cap to sales %-0.85.5 -15.3%  
Current ratio x0.91.3 68.5%  
Inventory Days Days21 350.5%  
Debtors Days Days1566 22.6%  
Net fixed assets Rs m4,4786,821 65.6%   
Share capital Rs m334153 218.0%   
"Free" reserves Rs m3,0477,465 40.8%   
Net worth Rs m3,5027,618 46.0%   
Long term debt Rs m1,0921,514 72.1%   
Total assets Rs m8,88113,978 63.5%  
Interest coverage x1.95.0 38.6%   
Debt to equity ratio x0.30.2 156.8%  
Sales to assets ratio x5.71.7 337.5%   
Return on assets %16.411.2 146.7%  
Return on equity %17.416.3 107.3%  
Return on capital %34.120.2 168.7%  
Exports to sales %00-   
Imports to sales %3.70-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m1,840NA-   
Fx inflow Rs m00-   
Fx outflow Rs m1,9540-   
Net fx Rs m-1,9540-   
CASH FLOW
From Operations Rs m8791,801 48.8%  
From Investments Rs m-1,090-1,543 70.6%  
From Financial Activity Rs m-1,282-303 423.5%  
Net Cashflow Rs m-1,493-44 3,369.3%  

Share Holding

Indian Promoters % 0.0 69.1 -  
Foreign collaborators % 62.7 0.0 -  
Indian inst/Mut Fund % 4.2 1.3 330.5%  
FIIs % 6.5 1.7 382.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 26.6 27.7 96.0%  
Shareholders   22,619 20,265 111.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare AEGIS LOGISTICS With:   SICAL LOGISTICS  ALLCARGO LOGISTIC  GATI LTD  CONTAINER CORP  GATEWAY DISTRIPARKS  



Today's Market

Recapitalisation Package for PSBs: The Pros & Cons(Podcast)

Corporate governance issues with certain companies, uncertainty surrounding national elections and global issues like trade wars, Brexit, have taken a toll on the Indian markets.

Related Views on News

TRANS CORPN Announces Quarterly Results (3QFY19); Net Profit Up 7.3% (Quarterly Result Update)

Feb 13, 2019 | Updated on Feb 13, 2019

For the quarter ended December 2018, TRANS CORPN has posted a net profit of Rs 300 m (up 7.3% YoY). Sales on the other hand came in at Rs 7 bn (up 19.3% YoY). Read on for a complete analysis of TRANS CORPN's quarterly results.

AEGIS LOGISTICS Announces Quarterly Results (3QFY19); Net Profit Up 21.8% (Quarterly Result Update)

Feb 4, 2019 | Updated on Feb 4, 2019

For the quarter ended December 2018, AEGIS LOGISTICS has posted a net profit of Rs 652 m (up 21.8% YoY). Sales on the other hand came in at Rs 13 bn (down 8.4% YoY). Read on for a complete analysis of AEGIS LOGISTICS's quarterly results.

TRANS CORPN 2017-18 Annual Report Analysis (Annual Result Update)

Jan 9, 2019 | Updated on Jan 9, 2019

Here's an analysis of the annual report of TRANS CORPN for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of TRANS CORPN. Also includes updates on the valuation of TRANS CORPN.

TRANS CORPN Announces Quarterly Results (2QFY19); Net Profit Up 1.3% (Quarterly Result Update)

Nov 12, 2018 | Updated on Nov 12, 2018

For the quarter ended September 2018, TRANS CORPN has posted a net profit of Rs 259 m (up 1.3% YoY). Sales on the other hand came in at Rs 6 bn (up 19.2% YoY). Read on for a complete analysis of TRANS CORPN's quarterly results.

AEGIS LOGISTICS Announces Quarterly Results (2QFY19); Net Profit Up 10.5% (Quarterly Result Update)

Nov 12, 2018 | Updated on Nov 12, 2018

For the quarter ended September 2018, AEGIS LOGISTICS has posted a net profit of Rs 575 m (up 10.5% YoY). Sales on the other hand came in at Rs 14 bn (up 14.9% YoY). Read on for a complete analysis of AEGIS LOGISTICS's quarterly results.

More Views on News

Most Popular

The One Real Estate Stock to Buy Now(The 5 Minute Wrapup)

Feb 13, 2019

The real estate sector is ready to make a comeback. This is the stock to consider buying.

Don't Be Afraid of the Market; Buy Stocks Like This One(The 5 Minute Wrapup)

Feb 14, 2019

During this tough period in the market, a contrarian approach holds huge potential upside for this Smart Money Secrets stock.

Small Caps Under Seige: Could This Be A Once-in-a-Decade Wealth Creating Opportunity?(Profit Hunter)

Feb 14, 2019

Don't let the dark clouds hovering over small caps scare you into hiding; it will rain gold as sentiments recover. Indeed, there is a blood bath. And if you are a first time investor, the correction is deep enough to scare you out of markets.

The 4-Point Plan to Accelerate India to a 10 Trillion Dollar Economy(The 5 Minute Wrapup)

Feb 12, 2019

Two questions I have been eagerly waiting to ask you ever since Budget 2019 was announced.

The Train to 'Small-Cap-Profits Land' is Back on the Station!(Profit Hunter)

Feb 15, 2019

Why its great news that prices for small caps over the last few days have been falling like there's no tomorrow.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

AEGIS LOGISTICS SHARE PRICE


Feb 22, 2019 (Close)

TRACK AEGIS LOGISTICS

  • Track your investment in AEGIS LOGISTICS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON AEGIS LOGISTICS

AEGIS LOGISTICS - GATI LTD COMPARISON

COMPARE AEGIS LOGISTICS WITH

MARKET STATS