X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Aegis Logistics with TRANS CORPN - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

AEGIS LOGISTICS vs TRANS CORPN - Comparison Results

AEGIS LOGISTICS    Change

Aegis Logistics Ltd. is a 3rd party logistics (3PL) company in the chemical, oil and gas industry. The company operates in two divisions the liquid terminal division and the gas terminal division. The liquid logistics division undertakes storage and ... More

TRANS CORPN 
   Change

Transport Corporation of India is the flagship company of TCI Group and provides full truck load and less than full truck load transportation to a network of over 3000 destinations in India. The group offers a gamut of services from multi-modal trans... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    AEGIS LOGISTICS TRANS CORPN AEGIS LOGISTICS/
TRANS CORPN
 
P/E (TTM) x 3.5 18.4 19.1% View Chart
P/BV x 0.7 2.8 24.5% View Chart
Dividend Yield % 0.6 0.5 107.8%  

Financials

 AEGIS LOGISTICS   TRANS CORPN
EQUITY SHARE DATA
    AEGIS LOGISTICS
Mar-18
TRANS CORPN
Mar-18
AEGIS LOGISTICS/
TRANS CORPN
5-Yr Chart
Click to enlarge
High Rs301350 86.0%   
Low Rs170224 75.9%   
Sales per share (Unadj.) Rs1,434.4306.4 468.2%  
Earnings per share (Unadj.) Rs64.016.2 395.9%  
Cash flow per share (Unadj.) Rs74.325.1 295.6%  
Dividends per share (Unadj.) Rs1.251.60 78.1%  
Dividend yield (eoy) %0.50.6 95.2%  
Book value per share (Unadj.) Rs361.599.5 363.4%  
Shares outstanding (eoy) m33.4076.58 43.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.20.9 17.5%   
Avg P/E ratio x3.717.7 20.7%  
P/CF ratio (eoy) x3.211.4 27.8%  
Price / Book Value ratio x0.72.9 22.6%  
Dividend payout %2.09.9 19.7%   
Avg Mkt Cap Rs m7,86221,967 35.8%   
No. of employees `0000.44.2 9.6%   
Total wages/salary Rs m4711,245 37.8%   
Avg. sales/employee Rs Th119,774.05,637.0 2,124.8%   
Avg. wages/employee Rs Th1,176.5299.1 393.4%   
Avg. net profit/employee Rs Th5,345.0297.5 1,796.6%   
INCOME DATA
Net Sales Rs m47,91023,461 204.2%  
Other income Rs m84182 45.9%   
Total revenues Rs m47,99323,643 203.0%   
Gross profit Rs m2,8202,127 132.6%  
Depreciation Rs m343687 50.0%   
Interest Rs m152322 47.3%   
Profit before tax Rs m2,4081,301 185.2%   
Minority Interest Rs m-160224 -71.4%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m110287 38.4%   
Profit after tax Rs m2,1381,238 172.7%  
Gross profit margin %5.99.1 64.9%  
Effective tax rate %4.622.0 20.7%   
Net profit margin %4.55.3 84.6%  
BALANCE SHEET DATA
Current assets Rs m6,2705,622 111.5%   
Current liabilities Rs m8,4914,336 195.8%   
Net working cap to sales %-4.65.5 -84.6%  
Current ratio x0.71.3 56.9%  
Inventory Days Days21 384.7%  
Debtors Days Days2666 40.0%  
Net fixed assets Rs m14,0546,821 206.0%   
Share capital Rs m334153 218.0%   
"Free" reserves Rs m11,7397,465 157.3%   
Net worth Rs m12,0737,618 158.5%   
Long term debt Rs m6201,514 40.9%   
Total assets Rs m22,13913,978 158.4%  
Interest coverage x16.85.0 333.7%   
Debt to equity ratio x0.10.2 25.8%  
Sales to assets ratio x2.21.7 128.9%   
Return on assets %10.311.2 92.7%  
Return on equity %17.716.3 108.9%  
Return on capital %18.920.2 93.5%  
Exports to sales %00-   
Imports to sales %2.90-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m1,385NA-   
Fx inflow Rs m00-   
Fx outflow Rs m1,4030-   
Net fx Rs m-1,4030-   
CASH FLOW
From Operations Rs m1,9151,801 106.3%  
From Investments Rs m-2,962-1,543 192.0%  
From Financial Activity Rs m1,842-303 -608.4%  
Net Cashflow Rs m795-44 -1,795.0%  

Share Holding

Indian Promoters % 0.0 69.1 -  
Foreign collaborators % 62.7 0.0 -  
Indian inst/Mut Fund % 4.2 1.3 330.5%  
FIIs % 6.5 1.7 382.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 26.6 27.7 96.0%  
Shareholders   22,619 20,265 111.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare AEGIS LOGISTICS With:   GATEWAY DISTRIPARKS  GATI LTD  AQUA LOGISTICS  SICAL LOGISTICS  ALLCARGO LOGISTIC  



Today's Market

Modi's Victory Creates Sensex History; Ache Din Ahead?(Podcast)

Throughout the week, one slogan that took over the market and country as a whole was, Ab ki baar phir Modi Sarkar.

Related Views on News

AEGIS LOGISTICS 2017-18 Annual Report Analysis (Annual Result Update)

Mar 6, 2019 | Updated on Mar 6, 2019

Here's an analysis of the annual report of AEGIS LOGISTICS for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of AEGIS LOGISTICS. Also includes updates on the valuation of AEGIS LOGISTICS.

TRANS CORPN Announces Quarterly Results (3QFY19); Net Profit Up 7.3% (Quarterly Result Update)

Feb 13, 2019 | Updated on Feb 13, 2019

For the quarter ended December 2018, TRANS CORPN has posted a net profit of Rs 300 m (up 7.3% YoY). Sales on the other hand came in at Rs 7 bn (up 19.3% YoY). Read on for a complete analysis of TRANS CORPN's quarterly results.

AEGIS LOGISTICS Announces Quarterly Results (3QFY19); Net Profit Up 21.8% (Quarterly Result Update)

Feb 4, 2019 | Updated on Feb 4, 2019

For the quarter ended December 2018, AEGIS LOGISTICS has posted a net profit of Rs 652 m (up 21.8% YoY). Sales on the other hand came in at Rs 13 bn (down 8.4% YoY). Read on for a complete analysis of AEGIS LOGISTICS's quarterly results.

TRANS CORPN 2017-18 Annual Report Analysis (Annual Result Update)

Jan 9, 2019 | Updated on Jan 9, 2019

Here's an analysis of the annual report of TRANS CORPN for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of TRANS CORPN. Also includes updates on the valuation of TRANS CORPN.

TRANS CORPN Announces Quarterly Results (2QFY19); Net Profit Up 1.3% (Quarterly Result Update)

Nov 12, 2018 | Updated on Nov 12, 2018

For the quarter ended September 2018, TRANS CORPN has posted a net profit of Rs 259 m (up 1.3% YoY). Sales on the other hand came in at Rs 6 bn (up 19.2% YoY). Read on for a complete analysis of TRANS CORPN's quarterly results.

More Views on News

Most Popular

My Top 7 Stocks to Profit from Sensex 100,000(The 5 Minute Wrapup)

May 16, 2019

Tanushree Banerjee explains everything you need to know about the Rebirth of India and Sensex 100,000.

3 Stocks to Bet on to Become a 'Dividend Millionaire'(Profit Hunter)

May 14, 2019

As markets continue to rattle amid earning season, upcoming elections, volatile crude price and US China trade war, it's a great idea to add some stability to your portfolio by adding dividend stocks.

Indian Steel: The Perfect Multibagger Opportunity(Profit Hunter)

May 17, 2019

A structurally strong Indian Steel Industry will help India achieve 8%+ GDP growth in the coming years.

What Makes TVS Srichakra and CCL Products a Cut Above the Rest?(The 5 Minute Wrapup)

May 17, 2019

Despite the commodity nature of their businesses, these two stocks have rewarded shareholders well.

The Bitter Pill that Will Lay the Foundation for Sensex 100,000(The 5 Minute Wrapup)

May 14, 2019

These companies will help the Sensex more than double from current levels.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

AEGIS LOGISTICS SHARE PRICE


May 24, 2019 (Close)

TRACK AEGIS LOGISTICS

  • Track your investment in AEGIS LOGISTICS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON AEGIS LOGISTICS

AEGIS LOGISTICS - TRANS CORPN COMPARISON

COMPARE AEGIS LOGISTICS WITH

MARKET STATS