Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FUTURE MARKET vs YAARII DIGITAL INTEGRATED - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FUTURE MARKET YAARII DIGITAL INTEGRATED FUTURE MARKET/
YAARII DIGITAL INTEGRATED
 
P/E (TTM) x -1.3 3.6 - View Chart
P/BV x 0.8 1.0 79.1% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 FUTURE MARKET   YAARII DIGITAL INTEGRATED
EQUITY SHARE DATA
    FUTURE MARKET
Mar-22
YAARII DIGITAL INTEGRATED
Mar-22
FUTURE MARKET/
YAARII DIGITAL INTEGRATED
5-Yr Chart
Click to enlarge
High Rs21127 16.5%   
Low Rs753 13.7%   
Sales per share (Unadj.) Rs14.818.3 80.8%  
Earnings per share (Unadj.) Rs-4.7-19.8 23.5%  
Cash flow per share (Unadj.) Rs-1.4-17.2 8.3%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs7.326.2 27.7%  
Shares outstanding (eoy) m57.5487.57 65.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.04.9 19.4%   
Avg P/E ratio x-3.0-4.6 66.6%  
P/CF ratio (eoy) x-9.9-5.2 188.7%  
Price / Book Value ratio x1.93.4 56.5%  
Dividend payout %00-   
Avg Mkt Cap Rs m8157,912 10.3%   
No. of employees `000NANA-   
Total wages/salary Rs m69388 17.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m8531,606 53.1%  
Other income Rs m44441 9.9%   
Total revenues Rs m8962,046 43.8%   
Gross profit Rs m212-1,053 -20.1%  
Depreciation Rs m186229 81.3%   
Interest Rs m212725 29.2%   
Profit before tax Rs m-142-1,566 9.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m126172 73.1%   
Profit after tax Rs m-268-1,738 15.4%  
Gross profit margin %24.8-65.6 -37.8%  
Effective tax rate %-88.4-11.0 803.1%   
Net profit margin %-31.5-108.3 29.1%  
BALANCE SHEET DATA
Current assets Rs m1,8277,560 24.2%   
Current liabilities Rs m2,5981,627 159.7%   
Net working cap to sales %-90.4369.6 -24.5%  
Current ratio x0.74.6 15.1%  
Inventory Days Days376251 149.8%  
Debtors Days Days74718 4,161.5%  
Net fixed assets Rs m3,1813,041 104.6%   
Share capital Rs m575175 328.6%   
"Free" reserves Rs m-1572,121 -7.4%   
Net worth Rs m4182,296 18.2%   
Long term debt Rs m9905,562 17.8%   
Total assets Rs m5,00810,601 47.2%  
Interest coverage x0.3-1.2 -28.2%   
Debt to equity ratio x2.42.4 97.7%  
Sales to assets ratio x0.20.2 112.4%   
Return on assets %-1.1-9.6 11.8%  
Return on equity %-64.2-75.7 84.8%  
Return on capital %4.9-10.7 -46.0%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m00-   
Net fx Rs m00-   
CASH FLOW
From Operations Rs m-352-7,414 4.8%  
From Investments Rs m135,206 0.2%  
From Financial Activity Rs m3782,005 18.8%  
Net Cashflow Rs m38-203 -18.7%  

Share Holding

Indian Promoters % 65.3 38.5 169.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.1 12.8 0.4%  
FIIs % 0.0 12.8 -  
ADR/GDR % 0.0 0.0 -  
Free float % 34.7 61.5 56.4%  
Shareholders   29,024 65,909 44.0%  
Pledged promoter(s) holding % 97.8 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FUTURE MARKET With:   RATTANINDIA ENTERPRISES    VA TECH WABAG    DELTA CORP    JUST DIAL    SANGHVI MOVERS    


More on AGRE DEVELOPERS vs Yaarii Digital Integrated

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

AGRE DEVELOPERS vs Yaarii Digital Integrated Share Price Performance

Period AGRE DEVELOPERS Yaarii Digital Integrated
1-Day 4.71% -7.14%
1-Month 16.32% -40.03%
1-Year -32.44% -76.39%
3-Year CAGR -41.16% -33.51%
5-Year CAGR -46.97% -37.95%

* Compound Annual Growth Rate

Here are more details on the AGRE DEVELOPERS share price and the Yaarii Digital Integrated share price.

Moving on to shareholding structures...

The promoters of AGRE DEVELOPERS hold a 65.3% stake in the company. In case of Yaarii Digital Integrated the stake stands at 38.5%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of AGRE DEVELOPERS and the shareholding pattern of Yaarii Digital Integrated.

Finally, a word on dividends...

In the most recent financial year, AGRE DEVELOPERS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

Yaarii Digital Integrated paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of AGRE DEVELOPERS, and the dividend history of Yaarii Digital Integrated.

For a sector overview, read our retailing sector report.



Today's Market

Sensex Today Snaps 8-Day Winning Streak to End 416 Points Lower| Nifty Today Ends Below 18,700 | Auto and IT Stocks Drags(Closing)

After opening the day on a negative note, Indian share markets continued their momentum and ended the day 0.7% lower.