FAIRFILED ATLAS | BHEL | FAIRFILED ATLAS / BHEL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 14.8 | -6.0 | - | View Chart |
P/BV | x | 5.7 | 0.7 | 852.4% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FAIRFILED ATLAS Mar-13 |
BHEL Mar-20 |
FAIRFILED ATLAS / BHEL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 187 | 79 | 237.3% | |
Low | Rs | 95 | 19 | 494.8% | |
Sales per share (Unadj.) | Rs | 84.0 | 61.7 | 136.1% | |
Earnings per share (Unadj.) | Rs | 10.5 | -4.2 | -249.1% | |
Cash flow per share (Unadj.) | Rs | 13.6 | -2.8 | -491.3% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Dividend yield (eoy) | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 42.1 | 82.3 | 51.1% | |
Shares outstanding (eoy) | m | 27.32 | 3,482.06 | 0.8% | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 1.7 | 0.8 | 211.5% | |
Avg P/E ratio | x | 13.4 | -11.6 | -115.5% | |
P/CF ratio (eoy) | x | 10.4 | -17.7 | -58.6% | |
Price / Book Value ratio | x | 3.4 | 0.6 | 563.2% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 3,852 | 170,621 | 2.3% | |
No. of employees | `000 | 0.6 | 33.8 | 1.7% | |
Total wages/salary | Rs m | 231 | 54,087 | 0.4% | |
Avg. sales/employee | Rs Th | 4,031.6 | 6,367.0 | 63.3% | |
Avg. wages/employee | Rs Th | 406.0 | 1,602.5 | 25.3% | |
Avg. net profit/employee | Rs Th | 504.4 | -435.0 | -115.9% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,294 | 214,900 | 1.1% | |
Other income | Rs m | 30 | 5,643 | 0.5% | |
Total revenues | Rs m | 2,324 | 220,543 | 1.1% | |
Gross profit | Rs m | 522 | -2,374 | -22.0% | |
Depreciation | Rs m | 85 | 5,033 | 1.7% | |
Interest | Rs m | 29 | 5,085 | 0.6% | |
Profit before tax | Rs m | 438 | -6,848 | -6.4% | |
Minority Interest | Rs m | 0 | 257 | 0.0% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 151 | 8,093 | 1.9% | |
Profit after tax | Rs m | 287 | -14,684 | -2.0% | |
Gross profit margin | % | 22.8 | -1.1 | -2,060.1% | |
Effective tax rate | % | 34.5 | -118.2 | -29.2% | |
Net profit margin | % | 12.5 | -6.8 | -183.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,215 | 327,112 | 0.4% | |
Current liabilities | Rs m | 612 | 226,768 | 0.3% | |
Net working cap to sales | % | 26.3 | 46.7 | 56.3% | |
Current ratio | x | 2.0 | 1.4 | 137.6% | |
Inventory Days | Days | 50 | 151 | 33.3% | |
Debtors Days | Days | 108 | 121 | 89.1% | |
Net fixed assets | Rs m | 809 | 31,311 | 2.6% | |
Share capital | Rs m | 273 | 6,964 | 3.9% | |
"Free" reserves | Rs m | 870 | 279,643 | 0.3% | |
Net worth | Rs m | 1,149 | 286,607 | 0.4% | |
Long term debt | Rs m | 309 | 754 | 41.0% | |
Total assets | Rs m | 2,092 | 607,843 | 0.3% | |
Interest coverage | x | 16.1 | -0.3 | -4,643.2% | |
Debt to equity ratio | x | 0.3 | 0 | 10,226.5% | |
Sales to assets ratio | x | 1.1 | 0.4 | 310.2% | |
Return on assets | % | 15.1 | -1.6 | -956.5% | |
Return on equity | % | 25.0 | -5.1 | -487.6% | |
Return on capital | % | 32.0 | -0.5 | -6,110.9% | |
Exports to sales | % | 54.4 | 12.6 | 430.5% | |
Imports to sales | % | 11.6 | 18.3 | 63.6% | |
Exports (fob) | Rs m | 1,249 | 27,177 | 4.6% | |
Imports (cif) | Rs m | 267 | 39,339 | 0.7% | |
Fx inflow | Rs m | 1,255 | 38,800 | 3.2% | |
Fx outflow | Rs m | 298 | 40,310 | 0.7% | |
Net fx | Rs m | 957 | -1,510 | -63.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 403 | -28,915 | -1.4% | |
From Investments | Rs m | -287 | 18,366 | -1.6% | |
From Financial Activity | Rs m | -71 | 16,620 | -0.4% | |
Net Cashflow | Rs m | 46 | 6,071 | 0.8% |
Indian Promoters | % | 0.0 | 63.1 | - | |
Foreign collaborators | % | 93.7 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 16.6 | - | |
FIIs | % | 0.3 | 15.9 | 1.9% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 6.0 | 4.4 | 136.4% | |
Shareholders | 3,755 | 390,318 | 1.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare FAIRFILED ATLAS With: APAR INDUSTRIES ELECON ENGINEERING HONEYWELL AUTOMATION SUZLON ENERGY CARBORUNDUM UNIVERSAL
Compare FAIRFILED ATLAS With: ANSALDO STS (Italy) SHANGHAI ELEC. (China) DONGFANG ELEC. (China) ABB (Switz.)
The week belonged to the bulls after bears ended the party in February. March started with gains for the bulls but historically, March has been a bears' month.
Here's an analysis of the annual report of BHEL for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of BHEL. Also includes updates on the valuation of BHEL.
For the quarter ended December 2019, BHEL has posted a net profit of Rs 2 bn (down 17.3% YoY). Sales on the other hand came in at Rs 57 bn (down 22.6% YoY). Read on for a complete analysis of BHEL's quarterly results.
For the quarter ended June 2019, BHEL has posted a net profit of Rs 2 bn (down 239.0% YoY). Sales on the other hand came in at Rs 45 bn (down 23.7% YoY). Read on for a complete analysis of BHEL's quarterly results.
For the quarter ended March 2019, BHEL has posted a net profit of Rs 7 bn (up 49.3% YoY). Sales on the other hand came in at Rs 103 bn (up 1.5% YoY). Read on for a complete analysis of BHEL's quarterly results.
For the quarter ended December 2019, BHEL has posted a net profit of Rs 2 bn (down 17.3% YoY). Sales on the other hand came in at Rs 57 bn (down 22.6% YoY). Read on for a complete analysis of BHEL's quarterly results.
More Views on NewsLast time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.
In this video, I'll show you how to get started on the path to daily trading profits.
An Indian company founded three decades ago in a garage caught my attention...
In this episode of the Investor Hour, India's #1 trader, Vijay Bhambwani, talks to us about the stock market, his new targets for gold and silver, the best long-term investment opportunity, and a lot more.
More