- Home
- Today's Market
- Premium
- Research it
- Outlook
- Portfolio
- Mobile
- Trust Equitymaster
- Team
- Help
- Free Reports
MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- Indian - auto ancillaries
- FAIRFILED ATLAS - BHEL
FAIRFILED ATLAS vs BHEL - Comparison Results
Current Valuations
| FAIRFILED ATLAS | BHEL | FAIRFILED ATLAS / BHEL |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 14.8 | 62.4 | 23.7% | View Chart |
| P/BV | x | 5.7 | 1.0 | 596.0% | View Chart |
| Dividend Yield | % | 0.0 | 0.9 | - |
Financials
 FAIRFILED ATLAS  BHEL |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| FAIRFILED ATLAS Mar-13 |
BHEL Mar-17 |
FAIRFILED ATLAS / BHEL |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 187 | 172 | 108.7% | |
| Low | Rs | 95 | 112 | 84.6% | |
| Sales per share (Unadj.) | Rs | 84.0 | 120.6 | 69.7% | |
| Earnings per share (Unadj.) | Rs | 10.5 | 1.9 | 564.9% | |
| Cash flow per share (Unadj.) | Rs | 13.6 | 5.3 | 255.4% | |
| Dividends per share (Unadj.) | Rs | 0 | 0.80 | 0.0% | |
| Dividend yield (eoy) | % | 0 | 0.6 | 0.0% | |
| Book value per share (Unadj.) | Rs | 42.1 | 132.3 | 31.8% | |
| Shares outstanding (eoy) | m | 27.32 | 2,447.60 | 1.1% | |
| Bonus/Rights/Conversions | - | - | - | ||
| Price / Sales ratio | x | 1.7 | 1.2 | 142.4% | |
| Avg P/E ratio | x | 13.4 | 76.4 | 17.6% | |
| P/CF ratio (eoy) | x | 10.4 | 26.7 | 38.8% | |
| Price / Book Value ratio | x | 3.4 | 1.1 | 312.1% | |
| Dividend payout | % | 0 | 43.0 | 0.0% | |
| Avg Mkt Cap | Rs m | 3,852 | 347,926 | 1.1% | |
| No. of employees | `000 | 0.6 | 40.3 | 1.4% | |
| Total wages/salary | Rs m | 231 | 8,498 | 2.7% | |
| Avg. sales/employee | Rs Th | 4,031.6 | 7,319.0 | 55.1% | |
| Avg. wages/employee | Rs Th | 406.0 | 210.8 | 192.6% | |
| Avg. net profit/employee | Rs Th | 504.4 | 112.9 | 446.7% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 2,294 | 295,066 | 0.8% | |
| Other income | Rs m | 30 | 9,834 | 0.3% | |
| Total revenues | Rs m | 2,324 | 304,899 | 0.8% | |
| Gross profit | Rs m | 522 | 8,269 | 6.3% | |
| Depreciation | Rs m | 85 | 8,498 | 1.0% | |
| Interest | Rs m | 29 | 3,513 | 0.8% | |
| Profit before tax | Rs m | 438 | 6,091 | 7.2% | |
| Minority Interest | Rs m | 0 | -236 | 0.0% | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | 151 | 1,304 | 11.6% | |
| Profit after tax | Rs m | 287 | 4,552 | 6.3% | |
| Gross profit margin | % | 22.8 | 2.8 | 812.0% | |
| Effective tax rate | % | 34.5 | 21.4 | 161.1% | |
| Net profit margin | % | 12.5 | 1.5 | 811.0% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 1,215 | 429,040 | 0.3% | |
| Current liabilities | Rs m | 612 | 201,426 | 0.3% | |
| Net working cap to sales | % | 26.3 | 77.1 | 34.1% | |
| Current ratio | x | 2.0 | 2.1 | 93.2% | |
| Inventory Days | Days | 50 | 91 | 55.3% | |
| Debtors Days | Days | 108 | 273 | 39.4% | |
| Net fixed assets | Rs m | 809 | 37,695 | 2.1% | |
| Share capital | Rs m | 273 | 4,895 | 5.6% | |
| "Free" reserves | Rs m | 870 | 318,995 | 0.3% | |
| Net worth | Rs m | 1,149 | 323,890 | 0.4% | |
| Long term debt | Rs m | 309 | 896 | 34.5% | |
| Total assets | Rs m | 2,092 | 613,475 | 0.3% | |
| Interest coverage | x | 16.1 | 2.7 | 589.0% | |
| Debt to equity ratio | x | 0.3 | 0 | 9,726.8% | |
| Sales to assets ratio | x | 1.1 | 0.5 | 228.0% | |
| Return on assets | % | 15.1 | 1.3 | 1,149.0% | |
| Return on equity | % | 25.0 | 1.4 | 1,777.4% | |
| Return on capital | % | 32.0 | 2.9 | 1,110.4% | |
| Exports to sales | % | 54.4 | 0 | - | |
| Imports to sales | % | 11.6 | 0 | - | |
| Exports (fob) | Rs m | 1,249 | NA | - | |
| Imports (cif) | Rs m | 267 | NA | - | |
| Fx inflow | Rs m | 1,255 | 33,350 | 3.8% | |
| Fx outflow | Rs m | 298 | 24,900 | 1.2% | |
| Net fx | Rs m | 957 | 8,450 | 11.3% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 403 | 5,361 | 7.5% | |
| From Investments | Rs m | -287 | -3,376 | 8.5% | |
| From Financial Activity | Rs m | -71 | 4,674 | -1.5% | |
| Net Cashflow | Rs m | 46 | 6,658 | 0.7% | |
Share Holding
| Indian Promoters | % | 0.0 | 63.1 | - | |
| Foreign collaborators | % | 93.7 | 0.0 | - | |
| Indian inst/Mut Fund | % | 0.0 | 16.6 | - | |
| FIIs | % | 0.3 | 15.9 | 1.9% | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 6.0 | 4.4 | 136.4% | |
| Shareholders | 3,755 | 390,318 | 1.0% | ||
| Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare FAIRFILED ATLAS With: KENNAMETAL INDIA EIMCO ELECON JINDAL DRILLING KEC INTERNATIONAL JOHNSON CONTROLS - HITACHI AC INDIA
Compare FAIRFILED ATLAS With: DONGFANG ELEC. (China) SHANGHAI ELEC. (China) ANSALDO STS (Italy) ABB (Switz.)
|
| |
Today's Market
Global Markets Maintain Positive Momentum(RoundUp)
The Dow Jones Industrial Average briefly broke above the 23,000-point mark for the first time on Tuesday, driven by strong earnings from UnitedHealth and Johnson & Johnson.
Related Views on News
BHEL: Margins Dip into the Negative (Quarterly Results Update - Detailed)
Aug 14, 2017The company also saw order inflows of Rs 18 billion during the quarter, which was a massive 41% YoY lower than the previous year's quarter.
BHEL: The Somber Performance Continues (Quarterly Results Update - Detailed)
Jun 16, 2017BHEL has announced fourth quarter results for the financial year 2016-2017 which has seen its fortunes continue to decline.
BHEL: Project Execution Up, Inflows Down (Quarterly Results Update - Detailed)
Feb 13, 2017BHEL has announced third quarter results for the financial year 2016-2017. The company has reported an 18% YoY growth in sales, and a Rs 875 million net profit during the period. Here is our analysis of the results.
BHEL: Another quarter of a positive bottomline (Quarterly Results Update - Detailed)
Nov 14, 2016BHEL has announced second quarter results for the financial year 2016-2017. The company has reported a 12% YoY growth in sales, and a Rs 1.1 billion net profit during the period. Here is our analysis of the results.
Atul Auto: Demonetization Impacts Volumes and Profitability (Quarterly Results Update - Detailed)
Mar 1, 2017Atul Auto has reported a 11.2% YoY decline in the topline while the bottomline has declined by 23% YoY.
More Views on NewsMost Popular
25 Things PM Modi Did Not Tell You About the Indian Economy(Vivek Kaul's Diary)
Oct 9, 2017There are way too many data points out there which clearly show that all is not well with the Indian economy.
Electric Vehicles Boom: Stocks to Watch Out For(Smart Contrarian)
Oct 9, 2017Are you creating a watch list of stocks for participating in the coming electric vehicles boom?
Invest in a 'Haunted House' Stock and Make a Killing(The 5 Minute Wrapup)
Oct 7, 2017You can make a killing by buying non-commodity business in a commodity industry
Mutual Funds Re-categorised... But What About Stocks?(Daily Profit Hunter)
Oct 11, 2017The market regulator can solve systemic issues but you must tackle the behavioral biases on your own.
BSE IPO Index vis-a-vis Sensex(Chart Of The Day)
Oct 7, 2017IPO's have failed to beat the benchmark index in the past decade.
More|
| |
FAIRFILED ATLAS SHARE PRICE
Oct 21, 2013 (Close)
TRACK FAIRFILED ATLAS
- Track your investment in FAIRFILED ATLAS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON FAIRFILED ATLAS
FAIRFILED ATLAS - BANCO PROD. COMPARISON
COMPARE FAIRFILED ATLAS WITH
OTHER USEFUL LINKS
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
APPS
FOLLOW
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | Advertise | About | Sitemap
Equitymaster Agora Research Private Limited. 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA or Canada, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.
