Compare FAIRFILED ATLAS with BHEL - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FAIRFILED ATLAS vs BHEL - Comparison Results

BHEL 
   Change

Bharat Heavy Electricals Limited (BHEL) is India's largest PSU engineering company catering to the power sector. The company has a 25-year history of consistent profitability and manufactures over 180 products for industries like power generation and... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FAIRFILED ATLAS BHEL FAIRFILED ATLAS /
BHEL
 
P/E (TTM) x 14.8 -6.0 - View Chart
P/BV x 5.7 0.7 852.4% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 FAIRFILED ATLAS    BHEL
EQUITY SHARE DATA
    FAIRFILED ATLAS
Mar-13
BHEL
Mar-20
FAIRFILED ATLAS /
BHEL
5-Yr Chart
Click to enlarge
High Rs18779 237.3%   
Low Rs9519 494.8%   
Sales per share (Unadj.) Rs84.061.7 136.1%  
Earnings per share (Unadj.) Rs10.5-4.2 -249.1%  
Cash flow per share (Unadj.) Rs13.6-2.8 -491.3%  
Dividends per share (Unadj.) Rs00-  
Dividend yield (eoy) %00-  
Book value per share (Unadj.) Rs42.182.3 51.1%  
Shares outstanding (eoy) m27.323,482.06 0.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.70.8 211.5%   
Avg P/E ratio x13.4-11.6 -115.5%  
P/CF ratio (eoy) x10.4-17.7 -58.6%  
Price / Book Value ratio x3.40.6 563.2%  
Dividend payout %00-   
Avg Mkt Cap Rs m3,852170,621 2.3%   
No. of employees `0000.633.8 1.7%   
Total wages/salary Rs m23154,087 0.4%   
Avg. sales/employee Rs Th4,031.66,367.0 63.3%   
Avg. wages/employee Rs Th406.01,602.5 25.3%   
Avg. net profit/employee Rs Th504.4-435.0 -115.9%   
INCOME DATA
Net Sales Rs m2,294214,900 1.1%  
Other income Rs m305,643 0.5%   
Total revenues Rs m2,324220,543 1.1%   
Gross profit Rs m522-2,374 -22.0%  
Depreciation Rs m855,033 1.7%   
Interest Rs m295,085 0.6%   
Profit before tax Rs m438-6,848 -6.4%   
Minority Interest Rs m0257 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1518,093 1.9%   
Profit after tax Rs m287-14,684 -2.0%  
Gross profit margin %22.8-1.1 -2,060.1%  
Effective tax rate %34.5-118.2 -29.2%   
Net profit margin %12.5-6.8 -183.1%  
BALANCE SHEET DATA
Current assets Rs m1,215327,112 0.4%   
Current liabilities Rs m612226,768 0.3%   
Net working cap to sales %26.346.7 56.3%  
Current ratio x2.01.4 137.6%  
Inventory Days Days50151 33.3%  
Debtors Days Days108121 89.1%  
Net fixed assets Rs m80931,311 2.6%   
Share capital Rs m2736,964 3.9%   
"Free" reserves Rs m870279,643 0.3%   
Net worth Rs m1,149286,607 0.4%   
Long term debt Rs m309754 41.0%   
Total assets Rs m2,092607,843 0.3%  
Interest coverage x16.1-0.3 -4,643.2%   
Debt to equity ratio x0.30 10,226.5%  
Sales to assets ratio x1.10.4 310.2%   
Return on assets %15.1-1.6 -956.5%  
Return on equity %25.0-5.1 -487.6%  
Return on capital %32.0-0.5 -6,110.9%  
Exports to sales %54.412.6 430.5%   
Imports to sales %11.618.3 63.6%   
Exports (fob) Rs m1,24927,177 4.6%   
Imports (cif) Rs m26739,339 0.7%   
Fx inflow Rs m1,25538,800 3.2%   
Fx outflow Rs m29840,310 0.7%   
Net fx Rs m957-1,510 -63.4%   
CASH FLOW
From Operations Rs m403-28,915 -1.4%  
From Investments Rs m-28718,366 -1.6%  
From Financial Activity Rs m-7116,620 -0.4%  
Net Cashflow Rs m466,071 0.8%  

Share Holding

Indian Promoters % 0.0 63.1 -  
Foreign collaborators % 93.7 0.0 -  
Indian inst/Mut Fund % 0.0 16.6 -  
FIIs % 0.3 15.9 1.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 6.0 4.4 136.4%  
Shareholders   3,755 390,318 1.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FAIRFILED ATLAS With:   APAR INDUSTRIES   ELECON ENGINEERING  HONEYWELL AUTOMATION  SUZLON ENERGY  CARBORUNDUM UNIVERSAL  

Compare FAIRFILED ATLAS With:   ANSALDO STS (Italy)  SHANGHAI ELEC. (China)  DONGFANG ELEC. (China)  ABB (Switz.)  



Today's Market

A Time Correction in the Nifty(Momentum Moves)

The week belonged to the bulls after bears ended the party in February. March started with gains for the bulls but historically, March has been a bears' month.

Related Views on News

BHEL 2019-20 Annual Report Analysis (Annual Result Update)

Oct 21, 2020 | Updated on Oct 21, 2020

Here's an analysis of the annual report of BHEL for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of BHEL. Also includes updates on the valuation of BHEL.

BHEL Announces Quarterly Results (3QFY20); Net Profit Down 17.3% (Quarterly Result Update)

Feb 13, 2020 | Updated on Feb 13, 2020

For the quarter ended December 2019, BHEL has posted a net profit of Rs 2 bn (down 17.3% YoY). Sales on the other hand came in at Rs 57 bn (down 22.6% YoY). Read on for a complete analysis of BHEL's quarterly results.

BHEL Announces Quarterly Results (1QFY20); Net Profit Down 239.0% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, BHEL has posted a net profit of Rs 2 bn (down 239.0% YoY). Sales on the other hand came in at Rs 45 bn (down 23.7% YoY). Read on for a complete analysis of BHEL's quarterly results.

BHEL Announces Quarterly Results (4QFY19); Net Profit Up 49.3% (Quarterly Result Update)

May 29, 2019 | Updated on May 29, 2019

For the quarter ended March 2019, BHEL has posted a net profit of Rs 7 bn (up 49.3% YoY). Sales on the other hand came in at Rs 103 bn (up 1.5% YoY). Read on for a complete analysis of BHEL's quarterly results.

BHEL Announces Quarterly Results (3QFY20); Net Profit Down 17.3% (Quarterly Result Update)

Feb 13, 2020 | Updated on Feb 13, 2020

For the quarter ended December 2019, BHEL has posted a net profit of Rs 2 bn (down 17.3% YoY). Sales on the other hand came in at Rs 57 bn (down 22.6% YoY). Read on for a complete analysis of BHEL's quarterly results.

More Views on News

Most Popular

It's the Beginning of a New Bull Phase in Smallcaps(Profit Hunter)

Feb 24, 2021

Last time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.

Make Rs 5,000 Per Day Trading the Market(Fast Profits Daily)

Feb 25, 2021

In this video, I'll show you how to get started on the path to daily trading profits.

The Hidden Tesla in My Great Indian Wealth Project(Profit Hunter)

Feb 23, 2021

An Indian company founded three decades ago in a garage caught my attention...

Gold 65,000 and Silver 84,000 in 2022

Feb 26, 2021

In this episode of the Investor Hour, India's #1 trader, Vijay Bhambwani, talks to us about the stock market, his new targets for gold and silver, the best long-term investment opportunity, and a lot more.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

FAIRFILED ATLAS SHARE PRICE


Oct 21, 2013 (Close)

TRACK FAIRFILED ATLAS

  • Track your investment in FAIRFILED ATLAS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON FAIRFILED ATLAS

FAIRFILED ATLAS 5-YR ANALYSIS

COMPARE FAIRFILED ATLAS WITH

MARKET STATS