Compare FAIRFILED ATLAS with BHEL - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FAIRFILED ATLAS vs BHEL - Comparison Results

BHEL 
   Change

Bharat Heavy Electricals Limited (BHEL) is India's largest PSU engineering company catering to the power sector. The company has a 25-year history of consistent profitability and manufactures over 180 products for industries like power generation and... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FAIRFILED ATLAS BHEL FAIRFILED ATLAS /
BHEL
 
P/E (TTM) x 14.8 -8.2 - View Chart
P/BV x 5.7 0.9 625.5% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 FAIRFILED ATLAS    BHEL
EQUITY SHARE DATA
    FAIRFILED ATLAS
Mar-13
BHEL
Mar-20
FAIRFILED ATLAS /
BHEL
5-Yr Chart
Click to enlarge
High Rs18779 237.3%   
Low Rs9519 494.8%   
Sales per share (Unadj.) Rs84.061.7 136.1%  
Earnings per share (Unadj.) Rs10.5-4.2 -249.1%  
Cash flow per share (Unadj.) Rs13.6-2.8 -491.3%  
Dividends per share (Unadj.) Rs00-  
Dividend yield (eoy) %00-  
Book value per share (Unadj.) Rs42.182.3 51.1%  
Shares outstanding (eoy) m27.323,482.06 0.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.70.8 211.5%   
Avg P/E ratio x13.4-11.6 -115.5%  
P/CF ratio (eoy) x10.4-17.7 -58.6%  
Price / Book Value ratio x3.40.6 563.2%  
Dividend payout %00-   
Avg Mkt Cap Rs m3,852170,621 2.3%   
No. of employees `0000.633.8 1.7%   
Total wages/salary Rs m23154,087 0.4%   
Avg. sales/employee Rs Th4,031.66,367.0 63.3%   
Avg. wages/employee Rs Th406.01,602.5 25.3%   
Avg. net profit/employee Rs Th504.4-435.0 -115.9%   
INCOME DATA
Net Sales Rs m2,294214,900 1.1%  
Other income Rs m305,643 0.5%   
Total revenues Rs m2,324220,543 1.1%   
Gross profit Rs m522-2,374 -22.0%  
Depreciation Rs m855,033 1.7%   
Interest Rs m295,085 0.6%   
Profit before tax Rs m438-6,848 -6.4%   
Minority Interest Rs m0257 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1518,093 1.9%   
Profit after tax Rs m287-14,684 -2.0%  
Gross profit margin %22.8-1.1 -2,060.1%  
Effective tax rate %34.5-118.2 -29.2%   
Net profit margin %12.5-6.8 -183.1%  
BALANCE SHEET DATA
Current assets Rs m1,215327,112 0.4%   
Current liabilities Rs m612226,768 0.3%   
Net working cap to sales %26.346.7 56.3%  
Current ratio x2.01.4 137.6%  
Inventory Days Days50151 33.3%  
Debtors Days Days108121 89.1%  
Net fixed assets Rs m80931,311 2.6%   
Share capital Rs m2736,964 3.9%   
"Free" reserves Rs m870279,643 0.3%   
Net worth Rs m1,149286,607 0.4%   
Long term debt Rs m309754 41.0%   
Total assets Rs m2,092607,843 0.3%  
Interest coverage x16.1-0.3 -4,643.2%   
Debt to equity ratio x0.30 10,226.5%  
Sales to assets ratio x1.10.4 310.2%   
Return on assets %15.1-1.6 -956.5%  
Return on equity %25.0-5.1 -487.6%  
Return on capital %32.0-0.5 -6,110.9%  
Exports to sales %54.412.6 430.5%   
Imports to sales %11.618.3 63.6%   
Exports (fob) Rs m1,24927,177 4.6%   
Imports (cif) Rs m26739,339 0.7%   
Fx inflow Rs m1,25538,800 3.2%   
Fx outflow Rs m29840,310 0.7%   
Net fx Rs m957-1,510 -63.4%   
CASH FLOW
From Operations Rs m403-28,915 -1.4%  
From Investments Rs m-28718,366 -1.6%  
From Financial Activity Rs m-7116,620 -0.4%  
Net Cashflow Rs m466,071 0.8%  

Share Holding

Indian Promoters % 0.0 63.1 -  
Foreign collaborators % 93.7 0.0 -  
Indian inst/Mut Fund % 0.0 16.6 -  
FIIs % 0.3 15.9 1.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 6.0 4.4 136.4%  
Shareholders   3,755 390,318 1.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FAIRFILED ATLAS With:   L&T  KIRLOSKAR BROS  AUSTIN ENGG.  GREAVES COTTON  KIRLOSKAR INDUSTRIES  

Compare FAIRFILED ATLAS With:   SHANGHAI ELEC. (China)  DONGFANG ELEC. (China)  ANSALDO STS (Italy)  ABB (Switz.)  



Today's Market

Sensex Trades Over 300 Points Lower, Dow Futures Down by 128 Points(12:30 pm)

Share markets in India are presently trading on a negative note. The BSE Sensex is trading down by 328 points, down 0.7% at 48,833 levels.

Related Views on News

BHEL 2019-20 Annual Report Analysis (Annual Result Update)

Oct 21, 2020 | Updated on Oct 21, 2020

Here's an analysis of the annual report of BHEL for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of BHEL. Also includes updates on the valuation of BHEL.

BHEL Announces Quarterly Results (3QFY20); Net Profit Down 17.3% (Quarterly Result Update)

Feb 13, 2020 | Updated on Feb 13, 2020

For the quarter ended December 2019, BHEL has posted a net profit of Rs 2 bn (down 17.3% YoY). Sales on the other hand came in at Rs 57 bn (down 22.6% YoY). Read on for a complete analysis of BHEL's quarterly results.

BHEL Announces Quarterly Results (1QFY20); Net Profit Down 239.0% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, BHEL has posted a net profit of Rs 2 bn (down 239.0% YoY). Sales on the other hand came in at Rs 45 bn (down 23.7% YoY). Read on for a complete analysis of BHEL's quarterly results.

BHEL Announces Quarterly Results (4QFY19); Net Profit Up 49.3% (Quarterly Result Update)

May 29, 2019 | Updated on May 29, 2019

For the quarter ended March 2019, BHEL has posted a net profit of Rs 7 bn (up 49.3% YoY). Sales on the other hand came in at Rs 103 bn (up 1.5% YoY). Read on for a complete analysis of BHEL's quarterly results.

BHEL Announces Quarterly Results (3QFY20); Net Profit Down 17.3% (Quarterly Result Update)

Feb 13, 2020 | Updated on Feb 13, 2020

For the quarter ended December 2019, BHEL has posted a net profit of Rs 2 bn (down 17.3% YoY). Sales on the other hand came in at Rs 57 bn (down 22.6% YoY). Read on for a complete analysis of BHEL's quarterly results.

More Views on News

Most Popular

The Next Smallcap Winners(Profit Hunter)

Apr 30, 2021

Price is the only due diligence one might require to buy this business.

Time to Buy Smallcaps?(Fast Profits Daily)

Apr 30, 2021

In this video, I'll show you why I favour smallcaps over the Nifty.

Are the Stock Markets Deaf to Covid Agony?(Profit Hunter)

May 6, 2021

Why are markets discounting the economic impact of Covid?

My Secret to Find Breakthrough Stocks(Fast Profits Daily)

May 7, 2021

I've used this trading technique for many years with great success. I'm sharing it with you today.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

FAIRFILED ATLAS SHARE PRICE


Oct 21, 2013 (Close)

TRACK FAIRFILED ATLAS

  • Track your investment in FAIRFILED ATLAS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON FAIRFILED ATLAS

FAIRFILED ATLAS 5-YR ANALYSIS

COMPARE FAIRFILED ATLAS WITH

MARKET STATS