X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare FAIRFILED ATLAS with Graphite India - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FAIRFILED ATLAS vs GRAPHITE INDIA - Comparison Results

GRAPHITE INDIA 
   Change

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FAIRFILED ATLAS GRAPHITE INDIA FAIRFILED ATLAS /
GRAPHITE INDIA
 
P/E (TTM) x 14.8 46.1 32.1% View Chart
P/BV x 5.7 3.0 193.8% View Chart
Dividend Yield % 0.0 0.8 -  

Financials

 FAIRFILED ATLAS    GRAPHITE INDIA
EQUITY SHARE DATA
    FAIRFILED ATLAS
Mar-13
GRAPHITE INDIA
Mar-16
FAIRFILED ATLAS /
GRAPHITE INDIA
5-Yr Chart
Click to enlarge
High Rs18793 201.7%   
Low Rs9564 148.3%   
Sales per share (Unadj.) Rs84.078.4 107.1%  
Earnings per share (Unadj.) Rs10.53.1 334.0%  
Cash flow per share (Unadj.) Rs13.65.7 240.4%  
Dividends per share (Unadj.) Rs02.00 0.0%  
Dividend yield (eoy) %02.6 0.0%  
Book value per share (Unadj.) Rs42.189.6 46.9%  
Shares outstanding (eoy) m27.32195.38 14.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.71.0 168.0%   
Avg P/E ratio x13.424.9 53.9%  
P/CF ratio (eoy) x10.413.8 74.8%  
Price / Book Value ratio x3.40.9 383.4%  
Dividend payout %063.6 0.0%   
Avg Mkt Cap Rs m3,85215,313 25.2%   
No. of employees `0000.62.0 28.7%   
Total wages/salary Rs m2312,017 11.5%   
Avg. sales/employee Rs Th4,031.67,735.5 52.1%   
Avg. wages/employee Rs Th406.01,018.4 39.9%   
Avg. net profit/employee Rs Th504.4310.2 162.6%   
INCOME DATA
Net Sales Rs m2,29415,324 15.0%  
Other income Rs m30289 10.4%   
Total revenues Rs m2,32415,613 14.9%   
Gross profit Rs m5221,388 37.6%  
Depreciation Rs m85492 17.3%   
Interest Rs m2990 32.2%   
Profit before tax Rs m4381,095 40.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m04 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m151485 31.2%   
Profit after tax Rs m287615 46.7%  
Gross profit margin %22.89.1 251.2%  
Effective tax rate %34.544.2 77.9%   
Net profit margin %12.54.0 312.0%  
BALANCE SHEET DATA
Current assets Rs m1,21517,387 7.0%   
Current liabilities Rs m6126,281 9.7%   
Net working cap to sales %26.372.5 36.3%  
Current ratio x2.02.8 71.7%  
Inventory Days Days50178 28.3%  
Debtors Days Days108115 93.1%  
Net fixed assets Rs m8096,567 12.3%   
Share capital Rs m273391 69.8%   
"Free" reserves Rs m87017,115 5.1%   
Net worth Rs m1,14917,511 6.6%   
Long term debt Rs m3090-   
Total assets Rs m2,09224,563 8.5%  
Interest coverage x16.113.2 122.3%   
Debt to equity ratio x0.30-  
Sales to assets ratio x1.10.6 175.8%   
Return on assets %15.12.9 526.7%  
Return on equity %25.03.5 711.8%  
Return on capital %32.06.8 471.7%  
Exports to sales %54.433.3 163.5%   
Imports to sales %11.611.1 104.7%   
Exports (fob) Rs m1,2495,104 24.5%   
Imports (cif) Rs m2671,703 15.7%   
Fx inflow Rs m1,2555,149 24.4%   
Fx outflow Rs m2981,919 15.5%   
Net fx Rs m9573,230 29.6%   
CASH FLOW
From Operations Rs m4032,658 15.2%  
From Investments Rs m-287-872 32.9%  
From Financial Activity Rs m-71-1,911 3.7%  
Net Cashflow Rs m46-104 -43.9%  

Share Holding

Indian Promoters % 0.0 58.3 -  
Foreign collaborators % 93.7 4.9 1,912.2%  
Indian inst/Mut Fund % 0.0 5.0 -  
FIIs % 0.3 15.4 1.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 6.0 16.4 36.6%  
Shareholders   3,755 107,677 3.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FAIRFILED ATLAS With:   GE POWER INDIA LTD  HERCULES HOISTS  BANCO PROD.  EVEREST KANTO CYLINDER  ELECON ENGINEERING  

Compare FAIRFILED ATLAS With:   ANSALDO STS (Italy)  SHANGHAI ELEC. (China)  DONGFANG ELEC. (China)  ABB (Switz.)  



Today's Market

Global Markets Remain Volatile Ahead of US Growth Concerns(RoundUp)

Benchmark indices in US corrected marginally by 0.8% during the week. Minutes of Federal Reserve's July meeting are out and the situation looks to be in favor of the emerging markets.

Related Views on News

Atul Auto: Demonetization Impacts Volumes and Profitability (Quarterly Results Update - Detailed)

Mar 1, 2017

Atul Auto has reported a 11.2% YoY decline in the topline while the bottomline has declined by 23% YoY.

Bharat Forge Ltd: Subdued Performance, Recovery on Cards? (Quarterly Results Update - Detailed)

Nov 22, 2016

Bharat Forge has announced its financial results for the second quarter of the financial year 2016-17 (2QFY17). During the quarter, revenues declined by 20.1% YoY and net profits declined by 26.3%.

Exide Industries: Good show amid the broad based recovery! (Quarterly Results Update - Detailed)

Oct 28, 2016

Good show amid the broad based recovery

Endurance Technologies Ltd (IPO)

Oct 4, 2016

Equitymaster analyses Initial Public Offering (IPO) of Endurance Technologies Limited

GNA Axles Limited (IPO)

Sep 14, 2016

Should you subscribe to GNA Axle IPO?

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

FAIRFILED ATLAS SHARE PRICE


Oct 21, 2013 (Close)

TRACK FAIRFILED ATLAS

  • Track your investment in FAIRFILED ATLAS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON FAIRFILED ATLAS

FAIRFILED ATLAS 5-YR ANALYSIS

COMPARE FAIRFILED ATLAS WITH

MARKET STATS