Compare FAIRFILED ATLAS with Graphite India - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FAIRFILED ATLAS vs GRAPHITE INDIA - Comparison Results

GRAPHITE INDIA 
   Change

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FAIRFILED ATLAS GRAPHITE INDIA FAIRFILED ATLAS /
GRAPHITE INDIA
 
P/E (TTM) x 14.8 -60.8 - View Chart
P/BV x 5.7 2.8 205.8% View Chart
Dividend Yield % 0.0 7.2 -  

Financials

 FAIRFILED ATLAS    GRAPHITE INDIA
EQUITY SHARE DATA
    FAIRFILED ATLAS
Mar-13
GRAPHITE INDIA
Mar-19
FAIRFILED ATLAS /
GRAPHITE INDIA
5-Yr Chart
Click to enlarge
High Rs1871,127 16.6%   
Low Rs95395 24.0%   
Sales per share (Unadj.) Rs84.0402.2 20.9%  
Earnings per share (Unadj.) Rs10.5173.8 6.0%  
Cash flow per share (Unadj.) Rs13.6177.0 7.7%  
Dividends per share (Unadj.) Rs055.00 0.0%  
Dividend yield (eoy) %07.2 0.0%  
Book value per share (Unadj.) Rs42.1273.9 15.4%  
Shares outstanding (eoy) m27.32195.38 14.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.71.9 88.7%   
Avg P/E ratio x13.44.4 306.5%  
P/CF ratio (eoy) x10.44.3 240.8%  
Price / Book Value ratio x3.42.8 120.6%  
Dividend payout %031.6 0.0%   
Avg Mkt Cap Rs m3,852148,694 2.6%   
No. of employees `0000.62.0 29.0%   
Total wages/salary Rs m2313,115 7.4%   
Avg. sales/employee Rs Th4,031.639,989.3 10.1%   
Avg. wages/employee Rs Th406.01,585.2 25.6%   
Avg. net profit/employee Rs Th504.417,280.3 2.9%   
INCOME DATA
Net Sales Rs m2,29478,579 2.9%  
Other income Rs m302,097 1.4%   
Total revenues Rs m2,32480,676 2.9%   
Gross profit Rs m52250,233 1.0%  
Depreciation Rs m85625 13.6%   
Interest Rs m29116 25.0%   
Profit before tax Rs m43851,589 0.8%   
Minority Interest Rs m0-30 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-549 0.0%   
Tax Rs m15117,054 0.9%   
Profit after tax Rs m28733,956 0.8%  
Gross profit margin %22.863.9 35.6%  
Effective tax rate %34.533.1 104.3%   
Net profit margin %12.543.2 29.0%  
BALANCE SHEET DATA
Current assets Rs m1,21555,985 2.2%   
Current liabilities Rs m61214,387 4.3%   
Net working cap to sales %26.352.9 49.7%  
Current ratio x2.03.9 51.0%  
Inventory Days Days50100 50.3%  
Debtors Days Days10840 269.9%  
Net fixed assets Rs m8097,097 11.4%   
Share capital Rs m273391 69.8%   
"Free" reserves Rs m87053,115 1.6%   
Net worth Rs m1,14953,506 2.1%   
Long term debt Rs m3090-   
Total assets Rs m2,09269,063 3.0%  
Interest coverage x16.1445.7 3.6%   
Debt to equity ratio x0.30-  
Sales to assets ratio x1.11.1 96.4%   
Return on assets %15.149.3 30.6%  
Return on equity %25.063.5 39.4%  
Return on capital %32.095.6 33.5%  
Exports to sales %54.40-   
Imports to sales %11.60-   
Exports (fob) Rs m1,249NA-   
Imports (cif) Rs m267NA-   
Fx inflow Rs m1,25525,692 4.9%   
Fx outflow Rs m29817,547 1.7%   
Net fx Rs m9578,145 11.7%   
CASH FLOW
From Operations Rs m40323,225 1.7%  
From Investments Rs m-287-12,712 2.3%  
From Financial Activity Rs m-71-6,759 1.0%  
Net Cashflow Rs m463,599 1.3%  

Share Holding

Indian Promoters % 0.0 58.3 -  
Foreign collaborators % 93.7 4.9 1,912.2%  
Indian inst/Mut Fund % 0.0 5.0 -  
FIIs % 0.3 15.4 1.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 6.0 16.4 36.6%  
Shareholders   3,755 107,677 3.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FAIRFILED ATLAS With:   GUJ.APOLLO INDUS  PUNJ LLOYD   LAKSHMI MACHINE  AIA ENGINEERING  VOLTAMP TRANSFORMERS  

Compare FAIRFILED ATLAS With:   ANSALDO STS (Italy)  SHANGHAI ELEC. (China)  DONGFANG ELEC. (China)  ABB (Switz.)  



Today's Market

Sensex Ends 257 Points Higher; Tata Steel & Hindalco Among Top Nifty Gainers(Closing)

Indian share markets witnessed positive trading activity throughout the day today and ended higher.

Related Views on News

GRAPHITE INDIA Announces Quarterly Results (4QFY20); Net Profit Down 100.7% (Quarterly Result Update)

Jun 12, 2020 | Updated on Jun 12, 2020

For the quarter ended March 2020, GRAPHITE INDIA has posted a net profit of Rs 40 m (down 100.7% YoY). Sales on the other hand came in at Rs 6 bn (down 64.4% YoY). Read on for a complete analysis of GRAPHITE INDIA's quarterly results.

GRAPHITE INDIA Announces Quarterly Results (3QFY20); Net Profit Down 145.9% (Quarterly Result Update)

Feb 19, 2020 | Updated on Feb 19, 2020

For the quarter ended December 2019, GRAPHITE INDIA has posted a net profit of Rs 4 bn (down 145.9% YoY). Sales on the other hand came in at Rs 6 bn (down 65.3% YoY). Read on for a complete analysis of GRAPHITE INDIA's quarterly results.

GRAPHITE INDIA Announces Quarterly Results (2QFY20); Net Profit Down 79.6% (Quarterly Result Update)

Nov 5, 2019 | Updated on Nov 5, 2019

For the quarter ended September 2019, GRAPHITE INDIA has posted a net profit of Rs 2 bn (down 79.6% YoY). Sales on the other hand came in at Rs 9 bn (down 56.1% YoY). Read on for a complete analysis of GRAPHITE INDIA's quarterly results.

GRAPHITE INDIA Announces Quarterly Results (1QFY20); Net Profit Down 74.2% (Quarterly Result Update)

Aug 16, 2019 | Updated on Aug 16, 2019

For the quarter ended June 2019, GRAPHITE INDIA has posted a net profit of Rs 2 bn (down 74.2% YoY). Sales on the other hand came in at Rs 10 bn (down 45.6% YoY). Read on for a complete analysis of GRAPHITE INDIA's quarterly results.

GRAPHITE INDIA 2018-19 Annual Report Analysis (Annual Result Update)

Jun 13, 2019 | Updated on Jun 13, 2019

Here's an analysis of the annual report of GRAPHITE INDIA for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of GRAPHITE INDIA. Also includes updates on the valuation of GRAPHITE INDIA.

More Views on News

Most Popular

Time to Buy Smallcaps?(Fast Profits Daily)

Apr 30, 2021

In this video, I'll show you why I favour smallcaps over the Nifty.

The Next Smallcap Winners(Profit Hunter)

Apr 30, 2021

Price is the only due diligence one might require to buy this business.

Sell in May and Go Away?(Fast Profits Daily)

Apr 28, 2021

Does the concept of selling stocks in the month of May, work in the Indian market?

This Fund Manager Has Taken the World by Storm. Will You Invest With Her?(Profit Hunter)

Apr 26, 2021

Should you invest with this Rockstar fund manager who has outperformed in a big way?

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

FAIRFILED ATLAS SHARE PRICE


Oct 21, 2013 (Close)

TRACK FAIRFILED ATLAS

  • Track your investment in FAIRFILED ATLAS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON FAIRFILED ATLAS

FAIRFILED ATLAS - HERCULES HOISTS COMPARISON

COMPARE FAIRFILED ATLAS WITH

MARKET STATS