X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare FAIRFILED ATLAS with Crompton Greaves - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FAIRFILED ATLAS vs CG POWER & INDUSTRIAL SOLUTIONS LTD - Comparison Results

CG POWER & INDUSTRIAL SOLUTIONS LTD 
   Change

Crompton Greaves (CGL) is a leading player in the power transmission and distribution (T&D) equipment and services business in India. The company is engaged in designing, manufacturing and marketing high technology electrical products and services re... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FAIRFILED ATLAS CG POWER & INDUSTRIAL SOLUTIONS LTD FAIRFILED ATLAS /
CG POWER & INDUSTRIAL SOLUTIONS LTD
 
P/E (TTM) x 14.8 97.5 15.2% View Chart
P/BV x 5.7 4.4 131.7% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 FAIRFILED ATLAS    CG POWER & INDUSTRIAL SOLUTIONS LTD
EQUITY SHARE DATA
    FAIRFILED ATLAS
Mar-13
CG POWER & INDUSTRIAL SOLUTIONS LTD
Mar-17
FAIRFILED ATLAS /
CG POWER & INDUSTRIAL SOLUTIONS LTD
5-Yr Chart
Click to enlarge
High Rs18789 210.8%   
Low Rs9548 197.9%   
Sales per share (Unadj.) Rs84.097.6 86.0%  
Earnings per share (Unadj.) Rs10.51.8 598.6%  
Cash flow per share (Unadj.) Rs13.64.1 328.3%  
Dividends per share (Unadj.) Rs00-  
Dividend yield (eoy) %00-  
Book value per share (Unadj.) Rs42.167.6 62.2%  
Shares outstanding (eoy) m27.32626.75 4.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.70.7 239.9%   
Avg P/E ratio x13.438.9 34.5%  
P/CF ratio (eoy) x10.416.5 62.8%  
Price / Book Value ratio x3.41.0 331.5%  
Dividend payout %00-   
Avg Mkt Cap Rs m3,85242,838 9.0%   
No. of employees `0000.63.4 16.6%   
Total wages/salary Rs m2315,371 4.3%   
Avg. sales/employee Rs Th4,031.617,888.8 22.5%   
Avg. wages/employee Rs Th406.01,570.0 25.9%   
Avg. net profit/employee Rs Th504.4321.5 156.9%   
INCOME DATA
Net Sales Rs m2,29461,198 3.7%  
Other income Rs m30687 4.4%   
Total revenues Rs m2,32461,885 3.8%   
Gross profit Rs m5224,702 11.1%  
Depreciation Rs m851,500 5.7%   
Interest Rs m291,880 1.5%   
Profit before tax Rs m4382,009 21.8%   
Minority Interest Rs m0-16 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-727 0.0%   
Tax Rs m151166 91.0%   
Profit after tax Rs m2871,100 26.1%  
Gross profit margin %22.87.7 296.2%  
Effective tax rate %34.58.3 417.2%   
Net profit margin %12.51.8 696.1%  
BALANCE SHEET DATA
Current assets Rs m1,21550,578 2.4%   
Current liabilities Rs m61224,981 2.4%   
Net working cap to sales %26.341.8 62.8%  
Current ratio x2.02.0 98.1%  
Inventory Days Days5053 95.9%  
Debtors Days Days108112 96.1%  
Net fixed assets Rs m80914,045 5.8%   
Share capital Rs m2731,254 21.8%   
"Free" reserves Rs m87041,111 2.1%   
Net worth Rs m1,14942,364 2.7%   
Long term debt Rs m3095,038 6.1%   
Total assets Rs m2,092101,881 2.1%  
Interest coverage x16.12.1 778.5%   
Debt to equity ratio x0.30.1 226.1%  
Sales to assets ratio x1.10.6 182.6%   
Return on assets %15.12.9 516.4%  
Return on equity %25.02.6 962.1%  
Return on capital %32.06.6 482.6%  
Exports to sales %54.40-   
Imports to sales %11.60-   
Exports (fob) Rs m1,249NA-   
Imports (cif) Rs m267NA-   
Fx inflow Rs m1,2558,064 15.6%   
Fx outflow Rs m2985,279 5.6%   
Net fx Rs m9572,785 34.4%   
CASH FLOW
From Operations Rs m403-5,400 -7.5%  
From Investments Rs m-2874,968 -5.8%  
From Financial Activity Rs m-71502 -14.1%  
Net Cashflow Rs m4671 65.0%  

Share Holding

Indian Promoters % 0.0 40.8 -  
Foreign collaborators % 93.7 1.8 5,205.6%  
Indian inst/Mut Fund % 0.0 22.2 -  
FIIs % 0.3 20.0 1.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 6.0 15.1 39.7%  
Shareholders   3,755 117,401 3.2%  
Pledged promoter(s) holding % 0.0 66.1 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FAIRFILED ATLAS With:   PATELS AIRTEMP  HONEYWELL AUTOMATION  CUMMINS INDIA  CARBORUNDUM UNIVERSAL  ADOR WELDING  

Compare FAIRFILED ATLAS With:   DONGFANG ELEC. (China)  ANSALDO STS (Italy)  SHANGHAI ELEC. (China)  ABB (Switz.)  



Today's Market

Sensex Down Around 1%; Telecom & Metal Stocks Decline(01:30 pm)

Indian share markets are trading in the red presently. Sectoral indices are trading in the red with stocks in the telecom sector and metal sector witnessing maximum selling pressure.

Related Views on News

Atul Auto: Demonetization Impacts Volumes and Profitability (Quarterly Results Update - Detailed)

Mar 1, 2017

Atul Auto has reported a 11.2% YoY decline in the topline while the bottomline has declined by 23% YoY.

Atul Auto: Demonetization Impacts Volumes and Profitability (Quarterly Results Update - Detailed)

Mar 1, 2017

Atul Auto has reported a 11.2% YoY decline in the topline while the bottomline has declined by 23% YoY.

Bharat Forge Ltd: Subdued Performance, Recovery on Cards? (Quarterly Results Update - Detailed)

Nov 22, 2016

Bharat Forge has announced its financial results for the second quarter of the financial year 2016-17 (2QFY17). During the quarter, revenues declined by 20.1% YoY and net profits declined by 26.3%.

Exide Industries: Good show amid the broad based recovery! (Quarterly Results Update - Detailed)

Oct 28, 2016

Good show amid the broad based recovery

Endurance Technologies Ltd (IPO)

Oct 4, 2016

Equitymaster analyses Initial Public Offering (IPO) of Endurance Technologies Limited

More Views on News

Most Popular

Here's What You Should Do in this Market Crash(The 5 Minute Wrapup)

Feb 6, 2018

The market correction has provided a golden opportunity to buy five high-quality safe stocks.

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

The Markets Want Your Money. Don't Give It to Them.(Smart Contrarian)

Feb 9, 2018

MFs are having a gala time taking money from over-eager investors and funneling it into equities. Smart investors, though, know better than to do that.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

When Small is Not Always Beautiful(Chart Of The Day)

Feb 6, 2018

Big companies enjoying tax deductions and exemptions have an edge over the small companies.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

FAIRFILED ATLAS SHARE PRICE


Oct 21, 2013 (Close)

TRACK FAIRFILED ATLAS

  • Track your investment in FAIRFILED ATLAS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON FAIRFILED ATLAS

FAIRFILED ATLAS 5-YR ANALYSIS

COMPARE FAIRFILED ATLAS WITH

MARKET STATS