Compare FAIRFILED ATLAS with CG Power & Industrial - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FAIRFILED ATLAS vs CG POWER & INDUSTRIAL - Comparison Results

CG POWER & INDUSTRIAL 
   Change

Crompton Greaves (CGL) is a leading player in the power transmission and distribution (T&D) equipment and services business in India. The company is engaged in designing, manufacturing and marketing high technology electrical products and services re... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FAIRFILED ATLAS CG POWER & INDUSTRIAL FAIRFILED ATLAS /
CG POWER & INDUSTRIAL
 
P/E (TTM) x 14.8 -182.4 - View Chart
P/BV x 5.7 7.0 82.1% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 FAIRFILED ATLAS    CG POWER & INDUSTRIAL
EQUITY SHARE DATA
    FAIRFILED ATLAS
Mar-13
CG POWER & INDUSTRIAL
Mar-18
FAIRFILED ATLAS /
CG POWER & INDUSTRIAL
5-Yr Chart
Click to enlarge
High Rs18799 188.9%   
Low Rs9568 140.5%   
Sales per share (Unadj.) Rs84.098.7 85.0%  
Earnings per share (Unadj.) Rs10.5-6.3 -167.4%  
Cash flow per share (Unadj.) Rs13.6-3.9 -349.6%  
Dividends per share (Unadj.) Rs00-  
Dividend yield (eoy) %00-  
Book value per share (Unadj.) Rs42.143.3 97.1%  
Shares outstanding (eoy) m27.32626.75 4.4%   
Bonus / Rights / Conversions ---  
Price / Sales ratio x1.70.8 199.0%   
Avg P/E ratio x13.4-13.3 -101.1%  
P/CF ratio (eoy) x10.4-21.4 -48.4%  
Price / Book Value ratio x3.41.9 174.3%  
Dividend payout %00-   
Avg Mkt Cap Rs m3,85252,208 7.4%   
No. of employees `0000.63.4 16.8%   
Total wages/salary Rs m2315,320 4.3%   
Avg. sales/employee Rs Th4,031.618,325.8 22.0%   
Avg. wages/employee Rs Th406.01,575.2 25.8%   
Avg. net profit/employee Rs Th504.4-1,164.8 -43.3%   
INCOME DATA
Net Sales Rs m2,29461,886 3.7%  
Other income Rs m30395 7.6%   
Total revenues Rs m2,32462,282 3.7%   
Gross profit Rs m5224,550 11.5%  
Depreciation Rs m851,492 5.7%   
Interest Rs m292,193 1.3%   
Profit before tax Rs m4381,260 34.8%   
Minority Interest Rs m0-17 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-4,428 0.0%   
Tax Rs m151749 20.2%   
Profit after tax Rs m287-3,934 -7.3%  
Gross profit margin %22.87.4 309.5%  
Effective tax rate %34.559.4 58.0%   
Net profit margin %12.5-6.4 -196.8%  
BALANCE SHEET DATA
Current assets Rs m1,21541,983 2.9%   
Current liabilities Rs m61222,062 2.8%   
Net working cap to sales %26.332.2 81.7%  
Current ratio x2.01.9 104.3%  
Inventory Days Days5035 145.5%  
Debtors Days Days108119 90.8%  
Net fixed assets Rs m80914,179 5.7%   
Share capital Rs m2731,254 21.8%   
"Free" reserves Rs m87025,888 3.4%   
Net worth Rs m1,14927,141 4.2%   
Long term debt Rs m3098,372 3.7%   
Total assets Rs m2,09291,194 2.3%  
Interest coverage x16.11.6 1,022.7%   
Debt to equity ratio x0.30.3 87.2%  
Sales to assets ratio x1.10.7 161.6%   
Return on assets %15.1-1.9 -791.4%  
Return on equity %25.0-14.5 -172.4%  
Return on capital %32.0-2.8 -1,146.7%  
Exports to sales %54.412.2 445.9%   
Imports to sales %11.66.7 173.3%   
Exports (fob) Rs m1,2497,557 16.5%   
Imports (cif) Rs m2674,156 6.4%   
Fx inflow Rs m1,2559,023 13.9%   
Fx outflow Rs m2984,835 6.2%   
Net fx Rs m9574,188 22.9%   
CASH FLOW
From Operations Rs m403-3,601 -11.2%  
From Investments Rs m-2873,473 -8.3%  
From Financial Activity Rs m-71-412 17.1%  
Net Cashflow Rs m46-541 -8.5%  

Share Holding

Indian Promoters % 0.0 40.8 -  
Foreign collaborators % 93.7 1.8 5,205.6%  
Indian inst/Mut Fund % 0.0 22.2 -  
FIIs % 0.3 20.0 1.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 6.0 15.1 39.7%  
Shareholders   3,755 117,401 3.2%  
Pledged promoter(s) holding % 0.0 66.1 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FAIRFILED ATLAS With:   GE T&D INDIA  SADBHAV ENGINEERING  ELECON ENGINEERING  AIA ENGINEERING  SUZLON ENERGY  

Compare FAIRFILED ATLAS With:   ANSALDO STS (Italy)  SHANGHAI ELEC. (China)  DONGFANG ELEC. (China)  ABB (Switz.)  



Today's Market

Go Airlines Files DRHP, Happiest Minds Q4 Performance, and Buzzing Stocks Today(Pre-Open)

Indian share markets ended on a flat note on Friday. Benchmark indices fluctuated between gains and losses as rising inflation in the US.

Related Views on News

Most Popular

Is Intraday Trading For You?(Fast Profits Daily)

May 13, 2021

Do you think you have what it takes to be an intraday trader? Find out in this video.

My Secret to Find Breakthrough Stocks(Fast Profits Daily)

May 7, 2021

I've used this trading technique for many years with great success. I'm sharing it with you today.

Are the Stock Markets Deaf to Covid Agony?(Profit Hunter)

May 6, 2021

Why are markets discounting the economic impact of Covid?

The Key to Profit from India's EV Revolution(Profit Hunter)

May 7, 2021

Stocks you must consider investing in before buying your first electric vehicle.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

FAIRFILED ATLAS SHARE PRICE


Oct 21, 2013 (Close)

TRACK FAIRFILED ATLAS

  • Track your investment in FAIRFILED ATLAS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON FAIRFILED ATLAS

FAIRFILED ATLAS 5-YR ANALYSIS

COMPARE FAIRFILED ATLAS WITH

MARKET STATS