Compare FAIRFILED ATLAS with GRINDWELL NORTON - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FAIRFILED ATLAS vs GRINDWELL NORTON - Comparison Results

GRINDWELL NORTON 
   Change

Grindwell Norton Ltd. (GNL) is a 51% subsidiary of Compaigne de Saint-Gobain (a Euro 30 bn French company) which manufactures bonded abrasives, coated abrasive products, super abrasives, engineered ceramics, and engineered fluids. The company's manuf... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FAIRFILED ATLAS GRINDWELL NORTON FAIRFILED ATLAS /
GRINDWELL NORTON
 
P/E (TTM) x 14.8 68.7 21.5% View Chart
P/BV x 5.7 10.6 54.1% View Chart
Dividend Yield % 0.0 0.6 -  

Financials

 FAIRFILED ATLAS    GRINDWELL NORTON
EQUITY SHARE DATA
    FAIRFILED ATLAS
Mar-13
GRINDWELL NORTON
Mar-19
FAIRFILED ATLAS /
GRINDWELL NORTON
5-Yr Chart
Click to enlarge
High Rs187594 31.5%   
Low Rs95482 19.7%   
Sales per share (Unadj.) Rs84.0144.3 58.2%  
Earnings per share (Unadj.) Rs10.515.2 68.9%  
Cash flow per share (Unadj.) Rs13.619.3 70.5%  
Dividends per share (Unadj.) Rs06.00 0.0%  
Dividend yield (eoy) %01.1 0.0%  
Book value per share (Unadj.) Rs42.199.2 42.4%  
Shares outstanding (eoy) m27.32110.72 24.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.73.7 45.1%   
Avg P/E ratio x13.435.3 38.0%  
P/CF ratio (eoy) x10.427.8 37.2%  
Price / Book Value ratio x3.45.4 61.8%  
Dividend payout %039.4 0.0%   
Avg Mkt Cap Rs m3,85259,556 6.5%   
No. of employees `0000.62.0 29.1%   
Total wages/salary Rs m2311,926 12.0%   
Avg. sales/employee Rs Th4,031.68,170.0 49.3%   
Avg. wages/employee Rs Th406.0984.6 41.2%   
Avg. net profit/employee Rs Th504.4862.6 58.5%   
INCOME DATA
Net Sales Rs m2,29415,981 14.4%  
Other income Rs m30354 8.5%   
Total revenues Rs m2,32416,334 14.2%   
Gross profit Rs m5222,718 19.2%  
Depreciation Rs m85452 18.8%   
Interest Rs m2915 193.3%   
Profit before tax Rs m4382,604 16.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m151917 16.5%   
Profit after tax Rs m2871,687 17.0%  
Gross profit margin %22.817.0 133.8%  
Effective tax rate %34.535.2 97.9%   
Net profit margin %12.510.6 118.5%  
BALANCE SHEET DATA
Current assets Rs m1,2158,591 14.1%   
Current liabilities Rs m6122,887 21.2%   
Net working cap to sales %26.335.7 73.6%  
Current ratio x2.03.0 66.7%  
Inventory Days Days5075 67.2%  
Debtors Days Days10847 229.0%  
Net fixed assets Rs m8093,880 20.8%   
Share capital Rs m273554 49.3%   
"Free" reserves Rs m87010,426 8.3%   
Net worth Rs m1,14910,979 10.5%   
Long term debt Rs m3090-   
Total assets Rs m2,09214,493 14.4%  
Interest coverage x16.1174.6 9.2%   
Debt to equity ratio x0.30-  
Sales to assets ratio x1.11.1 99.4%   
Return on assets %15.111.7 128.6%  
Return on equity %25.015.4 162.5%  
Return on capital %32.023.9 134.3%  
Exports to sales %54.40-   
Imports to sales %11.60-   
Exports (fob) Rs m1,249NA-   
Imports (cif) Rs m267NA-   
Fx inflow Rs m1,2552,927 42.9%   
Fx outflow Rs m2985,157 5.8%   
Net fx Rs m957-2,230 -42.9%   
CASH FLOW
From Operations Rs m403845 47.7%  
From Investments Rs m-287-538 53.3%  
From Financial Activity Rs m-71-682 10.3%  
Net Cashflow Rs m46-384 -11.9%  

Share Holding

Indian Promoters % 0.0 7.7 -  
Foreign collaborators % 93.7 51.3 182.7%  
Indian inst/Mut Fund % 0.0 10.1 -  
FIIs % 0.3 3.0 10.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 6.0 27.9 21.5%  
Shareholders   3,755 12,133 30.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FAIRFILED ATLAS With:   KIRLOSKAR INDUSTRIES  GRAPHITE INDIA  EASUN REYROLLE  VOLTAS  VA TECH WABAG  

Compare FAIRFILED ATLAS With:   SHANGHAI ELEC. (China)  DONGFANG ELEC. (China)  ANSALDO STS (Italy)  ABB (Switz.)  



Today's Market

Sensex Ends 257 Points Higher; Tata Steel & Hindalco Among Top Nifty Gainers(Closing)

Indian share markets witnessed positive trading activity throughout the day today and ended higher.

Related Views on News

GRINDWELL NORTON Announces Quarterly Results (1QFY21); Net Profit Down 34.2% (Quarterly Result Update)

Aug 21, 2020 | Updated on Aug 21, 2020

For the quarter ended June 2020, GRINDWELL NORTON has posted a net profit of Rs 282 m (down 34.2% YoY). Sales on the other hand came in at Rs 2 bn (down 43.5% YoY). Read on for a complete analysis of GRINDWELL NORTON's quarterly results.

GRINDWELL NORTON Announces Quarterly Results (4QFY20); Net Profit Down 2.5% (Quarterly Result Update)

May 21, 2020 | Updated on May 21, 2020

For the quarter ended March 2020, GRINDWELL NORTON has posted a net profit of Rs 418 m (down 2.5% YoY). Sales on the other hand came in at Rs 4 bn (down 9.7% YoY). Read on for a complete analysis of GRINDWELL NORTON's quarterly results.

GRINDWELL NORTON Announces Quarterly Results (3QFY20); Net Profit Up 12.8% (Quarterly Result Update)

Feb 5, 2020 | Updated on Feb 5, 2020

For the quarter ended December 2019, GRINDWELL NORTON has posted a net profit of Rs 470 m (up 12.8% YoY). Sales on the other hand came in at Rs 4 bn (up 3.9% YoY). Read on for a complete analysis of GRINDWELL NORTON's quarterly results.

GRINDWELL NORTON Announces Quarterly Results (2QFY20); Net Profit Up 28.5% (Quarterly Result Update)

Nov 8, 2019 | Updated on Nov 8, 2019

For the quarter ended September 2019, GRINDWELL NORTON has posted a net profit of Rs 523 m (up 28.5% YoY). Sales on the other hand came in at Rs 4 bn (down 5.9% YoY). Read on for a complete analysis of GRINDWELL NORTON's quarterly results.

GRINDWELL NORTON 2018-19 Annual Report Analysis (Annual Result Update)

Sep 23, 2019 | Updated on Sep 23, 2019

Here's an analysis of the annual report of GRINDWELL NORTON for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of GRINDWELL NORTON. Also includes updates on the valuation of GRINDWELL NORTON.

More Views on News

Most Popular

Time to Buy Smallcaps?(Fast Profits Daily)

Apr 30, 2021

In this video, I'll show you why I favour smallcaps over the Nifty.

The Next Smallcap Winners(Profit Hunter)

Apr 30, 2021

Price is the only due diligence one might require to buy this business.

Sell in May and Go Away?(Fast Profits Daily)

Apr 28, 2021

Does the concept of selling stocks in the month of May, work in the Indian market?

This Fund Manager Has Taken the World by Storm. Will You Invest With Her?(Profit Hunter)

Apr 26, 2021

Should you invest with this Rockstar fund manager who has outperformed in a big way?

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

FAIRFILED ATLAS SHARE PRICE


Oct 21, 2013 (Close)

TRACK FAIRFILED ATLAS

  • Track your investment in FAIRFILED ATLAS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON FAIRFILED ATLAS

FAIRFILED ATLAS 5-YR ANALYSIS

COMPARE FAIRFILED ATLAS WITH

MARKET STATS