Compare FAIRFILED ATLAS with KEC INTERNATIONAL - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FAIRFILED ATLAS vs KEC INTERNATIONAL - Comparison Results

KEC INTERNATIONAL 
   Change

KEC International, part of the RPG Group, is one of India's leading power transmission EPC companies. It has a presence in design, manufacturing supply and construction of turnkey projects of power transmission lines of voltages upto 800 KV and in th... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FAIRFILED ATLAS KEC INTERNATIONAL FAIRFILED ATLAS /
KEC INTERNATIONAL
 
P/E (TTM) x 14.8 18.6 79.6% View Chart
P/BV x 5.7 3.7 156.4% View Chart
Dividend Yield % 0.0 0.9 -  

Financials

 FAIRFILED ATLAS    KEC INTERNATIONAL
EQUITY SHARE DATA
    FAIRFILED ATLAS
Mar-13
KEC INTERNATIONAL
Mar-20
FAIRFILED ATLAS /
KEC INTERNATIONAL
5-Yr Chart
Click to enlarge
High Rs187358 52.2%   
Low Rs95163 58.5%   
Sales per share (Unadj.) Rs84.0465.4 18.0%  
Earnings per share (Unadj.) Rs10.522.0 47.8%  
Cash flow per share (Unadj.) Rs13.627.7 49.1%  
Dividends per share (Unadj.) Rs03.40 0.0%  
Dividend yield (eoy) %01.3 0.0%  
Book value per share (Unadj.) Rs42.1108.8 38.6%  
Shares outstanding (eoy) m27.32257.09 10.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.70.6 300.1%   
Avg P/E ratio x13.411.8 113.4%  
P/CF ratio (eoy) x10.49.4 110.2%  
Price / Book Value ratio x3.42.4 140.1%  
Dividend payout %015.5 0.0%   
Avg Mkt Cap Rs m3,85266,946 5.8%   
No. of employees `0000.69.3 6.1%   
Total wages/salary Rs m23111,044 2.1%   
Avg. sales/employee Rs Th4,031.612,827.4 31.4%   
Avg. wages/employee Rs Th406.01,183.9 34.3%   
Avg. net profit/employee Rs Th504.4606.3 83.2%   
INCOME DATA
Net Sales Rs m2,294119,654 1.9%  
Other income Rs m30111 27.0%   
Total revenues Rs m2,324119,765 1.9%   
Gross profit Rs m52212,344 4.2%  
Depreciation Rs m851,472 5.8%   
Interest Rs m293,080 0.9%   
Profit before tax Rs m4387,903 5.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1512,248 6.7%   
Profit after tax Rs m2875,655 5.1%  
Gross profit margin %22.810.3 220.6%  
Effective tax rate %34.528.4 121.2%   
Net profit margin %12.54.7 264.7%  
BALANCE SHEET DATA
Current assets Rs m1,215110,211 1.1%   
Current liabilities Rs m61297,237 0.6%   
Net working cap to sales %26.310.8 242.4%  
Current ratio x2.01.1 175.2%  
Inventory Days Days5024 213.1%  
Debtors Days Days108166 65.0%  
Net fixed assets Rs m80914,357 5.6%   
Share capital Rs m273514 53.1%   
"Free" reserves Rs m87027,462 3.2%   
Net worth Rs m1,14927,976 4.1%   
Long term debt Rs m3091,527 20.2%   
Total assets Rs m2,092128,770 1.6%  
Interest coverage x16.13.6 451.6%   
Debt to equity ratio x0.30.1 492.8%  
Sales to assets ratio x1.10.9 118.0%   
Return on assets %15.16.8 222.7%  
Return on equity %25.020.2 123.6%  
Return on capital %32.037.2 86.0%  
Exports to sales %54.40-   
Imports to sales %11.60-   
Exports (fob) Rs m1,249NA-   
Imports (cif) Rs m267NA-   
Fx inflow Rs m1,25545,333 2.8%   
Fx outflow Rs m29825,934 1.1%   
Net fx Rs m95719,399 4.9%   
CASH FLOW
From Operations Rs m403875 46.1%  
From Investments Rs m-287-1,179 24.3%  
From Financial Activity Rs m-7125 -280.2%  
Net Cashflow Rs m46-226 -20.3%  

Share Holding

Indian Promoters % 0.0 50.0 -  
Foreign collaborators % 93.7 0.0 -  
Indian inst/Mut Fund % 0.0 30.2 -  
FIIs % 0.3 4.9 6.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 6.0 15.0 40.0%  
Shareholders   3,755 66,522 5.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FAIRFILED ATLAS With:   LAKSHMI MACHINE  BHEL  TEXMACO INFRA  APAR INDUSTRIES   CG POWER & INDUSTRIAL  

Compare FAIRFILED ATLAS With:   SHANGHAI ELEC. (China)  ANSALDO STS (Italy)  DONGFANG ELEC. (China)  ABB (Switz.)  



Today's Market

6 Reasons Why Sensex Plunged 1,708 Points Today(Closing)

Indian share markets witnessed huge selling pressure today as fears that the government could go for stricter lockdowns.

Related Views on News

TATA POWER Share Price Down by 9%; BSE POWER Index Down 4.3% (Market Updates)

Apr 12, 2021 | Updated on Apr 12, 2021

TATA POWER share price is trading down by 9% and its current market price is Rs 101. The BSE POWER is down by 4.3%. The top losers are TATA POWER (down 8.5%) and KEC INTERNATIONAL (down 6.2%).

KEC INTERNATIONAL Announces Quarterly Results (3QFY21); Net Profit Up 0.1% (Quarterly Result Update)

Jan 29, 2021 | Updated on Jan 29, 2021

For the quarter ended December 2020, KEC INTERNATIONAL has posted a net profit of Rs 1 bn (up 0.1% YoY). Sales on the other hand came in at Rs 33 bn (up 7.0% YoY). Read on for a complete analysis of KEC INTERNATIONAL's quarterly results.

KEC INTERNATIONAL 2019-20 Annual Report Analysis (Annual Result Update)

Dec 4, 2020 | Updated on Dec 4, 2020

Here's an analysis of the annual report of KEC INTERNATIONAL for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of KEC INTERNATIONAL. Also includes updates on the valuation of KEC INTERNATIONAL.

KEC INTERNATIONAL Announces Quarterly Results (2QFY21); Net Profit Up 2.5% (Quarterly Result Update)

Nov 6, 2020 | Updated on Nov 6, 2020

For the quarter ended September 2020, KEC INTERNATIONAL has posted a net profit of Rs 1 bn (up 2.5% YoY). Sales on the other hand came in at Rs 33 bn (up 16.0% YoY). Read on for a complete analysis of KEC INTERNATIONAL's quarterly results.

KEC INTERNATIONAL Announces Quarterly Results (1QFY21); Net Profit Down 20.1% (Quarterly Result Update)

Aug 11, 2020 | Updated on Aug 11, 2020

For the quarter ended June 2020, KEC INTERNATIONAL has posted a net profit of Rs 708 m (down 20.1% YoY). Sales on the other hand came in at Rs 22 bn (down 8.5% YoY). Read on for a complete analysis of KEC INTERNATIONAL's quarterly results.

More Views on News

Most Popular

A Critical Update on the Market(Fast Profits Daily)

Mar 30, 2021

In this video, I'll tell you why I am recommending caution in the market at this time.

My Recent Recommendation Will Profit from the Global Supply Chain Crisis(Profit Hunter)

Mar 31, 2021

A tiny chemical company, started in the Licence Raj era, is a great example of a new wealth creating opportunity.

My Stock Trading Strategy(Fast Profits Daily)

Mar 31, 2021

In this video I'll show you exactly how I go about picking stocks for trading.

What You Need to Find Hundred Baggers(Profit Hunter)

Mar 30, 2021

100 baggers of the last decade share this common trait. Here's how to use it to nail future multibaggers.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

FAIRFILED ATLAS SHARE PRICE


Oct 21, 2013 (Close)

TRACK FAIRFILED ATLAS

  • Track your investment in FAIRFILED ATLAS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON FAIRFILED ATLAS

FAIRFILED ATLAS - ASTRA MICRO COMPARISON

COMPARE FAIRFILED ATLAS WITH

MARKET STATS