X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare FAIRFILED ATLAS with KEC INTERNATIONAL - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FAIRFILED ATLAS vs KEC INTERNATIONAL - Comparison Results

KEC INTERNATIONAL 
   Change

KEC International, part of the RPG Group, is one of India's leading power transmission EPC companies. It has a presence in design, manufacturing supply and construction of turnkey projects of power transmission lines of voltages upto 800 KV and in th... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FAIRFILED ATLAS KEC INTERNATIONAL FAIRFILED ATLAS /
KEC INTERNATIONAL
 
P/E (TTM) x 14.8 25.3 58.5% View Chart
P/BV x 5.7 5.1 112.7% View Chart
Dividend Yield % 0.0 0.3 -  

Financials

 FAIRFILED ATLAS    KEC INTERNATIONAL
EQUITY SHARE DATA
    FAIRFILED ATLAS
Mar-13
KEC INTERNATIONAL
Mar-16
FAIRFILED ATLAS /
KEC INTERNATIONAL
5-Yr Chart
Click to enlarge
High Rs187165 113.5%   
Low Rs9580 118.8%   
Sales per share (Unadj.) Rs84.0331.3 25.3%  
Earnings per share (Unadj.) Rs10.57.4 141.0%  
Cash flow per share (Unadj.) Rs13.610.9 125.4%  
Dividends per share (Unadj.) Rs01.00 0.0%  
Dividend yield (eoy) %00.8 0.0%  
Book value per share (Unadj.) Rs42.158.8 71.5%  
Shares outstanding (eoy) m27.32257.09 10.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.70.4 454.5%   
Avg P/E ratio x13.416.4 81.7%  
P/CF ratio (eoy) x10.411.3 91.8%  
Price / Book Value ratio x3.42.1 161.1%  
Dividend payout %013.4 0.0%   
Avg Mkt Cap Rs m3,85231,468 12.2%   
No. of employees `0000.64.1 13.9%   
Total wages/salary Rs m2316,424 3.6%   
Avg. sales/employee Rs Th4,031.620,751.3 19.4%   
Avg. wages/employee Rs Th406.01,565.2 25.9%   
Avg. net profit/employee Rs Th504.4466.7 108.1%   
INCOME DATA
Net Sales Rs m2,29485,163 2.7%  
Other income Rs m30103 29.2%   
Total revenues Rs m2,32485,266 2.7%   
Gross profit Rs m5226,793 7.7%  
Depreciation Rs m85876 9.7%   
Interest Rs m292,774 1.0%   
Profit before tax Rs m4383,246 13.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1511,331 11.3%   
Profit after tax Rs m2871,915 15.0%  
Gross profit margin %22.88.0 285.3%  
Effective tax rate %34.541.0 84.1%   
Net profit margin %12.52.2 556.3%  
BALANCE SHEET DATA
Current assets Rs m1,21563,597 1.9%   
Current liabilities Rs m61259,316 1.0%   
Net working cap to sales %26.35.0 522.9%  
Current ratio x2.01.1 185.2%  
Inventory Days Days5018 273.8%  
Debtors Days Days108193 55.8%  
Net fixed assets Rs m8098,598 9.4%   
Share capital Rs m273514 53.1%   
"Free" reserves Rs m87013,237 6.6%   
Net worth Rs m1,14915,119 7.6%   
Long term debt Rs m3096,020 5.1%   
Total assets Rs m2,09281,375 2.6%  
Interest coverage x16.12.2 742.1%   
Debt to equity ratio x0.30.4 67.5%  
Sales to assets ratio x1.11.0 104.8%   
Return on assets %15.15.8 262.1%  
Return on equity %25.012.7 197.2%  
Return on capital %32.028.5 112.5%  
Exports to sales %54.414.7 369.9%   
Imports to sales %11.66.3 185.6%   
Exports (fob) Rs m1,24912,536 10.0%   
Imports (cif) Rs m2675,340 5.0%   
Fx inflow Rs m1,25524,255 5.2%   
Fx outflow Rs m29817,839 1.7%   
Net fx Rs m9576,417 14.9%   
CASH FLOW
From Operations Rs m403-508 -79.4%  
From Investments Rs m-287182 -158.0%  
From Financial Activity Rs m-71-632 11.2%  
Net Cashflow Rs m46-958 -4.8%  

Share Holding

Indian Promoters % 0.0 50.0 -  
Foreign collaborators % 93.7 0.0 -  
Indian inst/Mut Fund % 0.0 30.2 -  
FIIs % 0.3 4.9 6.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 6.0 15.0 40.0%  
Shareholders   3,755 66,522 5.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FAIRFILED ATLAS With:   PRAJ IND.LTD  EVEREST KANTO CYLINDER  CARBORUNDUM UNIVERSAL  TECHNO ELECTRIC  VOLTAMP TRANSFORMERS  

Compare FAIRFILED ATLAS With:   SHANGHAI ELEC. (China)  DONGFANG ELEC. (China)  ANSALDO STS (Italy)  ABB (Switz.)  



Today's Market

Sensex Opens 200 Points Higher; Lupin & Axis Bank Top Gainers(09:30 am)

Majority of Asian stock indices are higher today as Japanese and Hong Kong shares show gains. The Nikkei 225 is up 0.07%, while the Hang Seng is up 1.06%.

Related Views on News

Atul Auto: Demonetization Impacts Volumes and Profitability (Quarterly Results Update - Detailed)

Mar 1, 2017

Atul Auto has reported a 11.2% YoY decline in the topline while the bottomline has declined by 23% YoY.

Bharat Forge Ltd: Subdued Performance, Recovery on Cards? (Quarterly Results Update - Detailed)

Nov 22, 2016

Bharat Forge has announced its financial results for the second quarter of the financial year 2016-17 (2QFY17). During the quarter, revenues declined by 20.1% YoY and net profits declined by 26.3%.

Exide Industries: Good show amid the broad based recovery! (Quarterly Results Update - Detailed)

Oct 28, 2016

Good show amid the broad based recovery

Endurance Technologies Ltd (IPO)

Oct 4, 2016

Equitymaster analyses Initial Public Offering (IPO) of Endurance Technologies Limited

GNA Axles Limited (IPO)

Sep 14, 2016

Should you subscribe to GNA Axle IPO?

More Views on News

Most Popular

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

The Most Important Innovation in Finance Since Gold Coins(Vivek Kaul's Diary)

Aug 10, 2017

Bill connects the dots...between money and growth, real money and real resources, gold and cryptocurrencies...and between gold, cryptocurrencies, and time.

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

Bitcoin Continues Stellar Rise(Chart Of The Day)

Aug 10, 2017

Bitcoin hits an all-time high, is there more upside left?

5 Steps To Become Financially Independent(Outside View)

Aug 16, 2017

Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

FAIRFILED ATLAS SHARE PRICE


Oct 21, 2013 (Close)

TRACK FAIRFILED ATLAS

  • Track your investment in FAIRFILED ATLAS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON FAIRFILED ATLAS

FAIRFILED ATLAS - ATLANTA LTD COMPARISON

COMPARE FAIRFILED ATLAS WITH

MARKET STATS