X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare FAIRFILED ATLAS with KIRLOSKAR BROS. - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FAIRFILED ATLAS vs KIRLOSKAR BROS. - Comparison Results

KIRLOSKAR BROS. 
   Change

Kirloskar Brothers Limited (KBL) is engaged in the manufacture of a range of pumps, valves, machine tools and anti-corrosion products. It dominates almost all segments of various pumps that it manufactures. The company is a market leader in the indus... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FAIRFILED ATLAS KIRLOSKAR BROS. FAIRFILED ATLAS /
KIRLOSKAR BROS.
 
P/E (TTM) x 14.8 35.3 42.0% View Chart
P/BV x 5.7 2.4 240.0% View Chart
Dividend Yield % 0.0 0.2 -  

Financials

 FAIRFILED ATLAS    KIRLOSKAR BROS.
EQUITY SHARE DATA
    FAIRFILED ATLAS
Mar-13
KIRLOSKAR BROS.
Mar-16
FAIRFILED ATLAS /
KIRLOSKAR BROS.
5-Yr Chart
Click to enlarge
High Rs187230 81.4%   
Low Rs95113 84.1%   
Sales per share (Unadj.) Rs84.0326.7 25.7%  
Earnings per share (Unadj.) Rs10.5-4.2 -250.9%  
Cash flow per share (Unadj.) Rs13.65.5 246.8%  
Dividends per share (Unadj.) Rs00.50 0.0%  
Dividend yield (eoy) %00.3 0.0%  
Book value per share (Unadj.) Rs42.1121.9 34.5%  
Shares outstanding (eoy) m27.3279.41 34.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.70.5 320.1%   
Avg P/E ratio x13.4-40.9 -32.8%  
P/CF ratio (eoy) x10.431.1 33.3%  
Price / Book Value ratio x3.41.4 238.4%  
Dividend payout %0-11.9 0.0%   
Avg Mkt Cap Rs m3,85213,611 28.3%   
No. of employees `0000.62.3 24.3%   
Total wages/salary Rs m2314,400 5.2%   
Avg. sales/employee Rs Th4,031.611,072.8 36.4%   
Avg. wages/employee Rs Th406.01,878.1 21.6%   
Avg. net profit/employee Rs Th504.4-141.9 -355.5%   
INCOME DATA
Net Sales Rs m2,29425,944 8.8%  
Other income Rs m30303 9.9%   
Total revenues Rs m2,32426,247 8.9%   
Gross profit Rs m522665 78.5%  
Depreciation Rs m85771 11.0%   
Interest Rs m29523 5.5%   
Profit before tax Rs m438-325 -134.8%   
Minority Interest Rs m0-11 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-6 0.0%   
Tax Rs m151-9 -1,615.0%   
Profit after tax Rs m287-332 -86.3%  
Gross profit margin %22.82.6 887.9%  
Effective tax rate %34.52.9 1,198.3%   
Net profit margin %12.5-1.3 -976.3%  
BALANCE SHEET DATA
Current assets Rs m1,21516,563 7.3%   
Current liabilities Rs m61213,660 4.5%   
Net working cap to sales %26.311.2 235.0%  
Current ratio x2.01.2 163.7%  
Inventory Days Days5052 96.8%  
Debtors Days Days10892 116.8%  
Net fixed assets Rs m8095,717 14.2%   
Share capital Rs m273159 171.9%   
"Free" reserves Rs m8709,283 9.4%   
Net worth Rs m1,1499,680 11.9%   
Long term debt Rs m309455 67.9%   
Total assets Rs m2,09225,497 8.2%  
Interest coverage x16.10.4 4,258.9%   
Debt to equity ratio x0.30 572.1%  
Sales to assets ratio x1.11.0 107.8%   
Return on assets %15.10.7 2,025.4%  
Return on equity %25.0-3.4 -727.3%  
Return on capital %32.01.8 1,795.5%  
Exports to sales %54.44.8 1,143.6%   
Imports to sales %11.61.6 749.3%   
Exports (fob) Rs m1,2491,235 101.1%   
Imports (cif) Rs m267403 66.3%   
Fx inflow Rs m1,2551,245 100.8%   
Fx outflow Rs m298767 38.9%   
Net fx Rs m957479 199.9%   
CASH FLOW
From Operations Rs m403985 40.9%  
From Investments Rs m-287-446 64.3%  
From Financial Activity Rs m-71-552 12.8%  
Net Cashflow Rs m46-13 -358.7%  

Share Holding

Indian Promoters % 0.0 63.3 -  
Foreign collaborators % 93.7 0.0 -  
Indian inst/Mut Fund % 0.0 9.1 -  
FIIs % 0.3 8.0 3.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 6.0 19.5 30.8%  
Shareholders   3,755 15,591 24.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FAIRFILED ATLAS With:   KEC INTERNATIONAL  WALCHANDNAGAR  BLUE STAR  BATLIBOI LTD  TRF LTD  

Compare FAIRFILED ATLAS With:   ANSALDO STS (Italy)  SHANGHAI ELEC. (China)  DONGFANG ELEC. (China)  ABB (Switz.)  



Today's Market

Sensex Ends Lower; Vedanta & Kotak Mahindra Top Losers(Closing)

Indian share markets ended marginally lower on Monday amid weak global cues. The BSE Metal index, however, lost 1.7 amid rising global trade war fears.

Related Views on News

Sandhar Technologies IPO: Worth Betting on This Automotive Component Manufacturer? (IPO)

Mar 17, 2018

Should you subscribe to the IPO of Sandhar Technologies Ltd?

Sandhar Technologies IPO: Worth Betting on This Automotive Component Manufacturer? (IPO)

Mar 17, 2018

Should you subscribe to the IPO of Sandhar Technologies Ltd?

Atul Auto: Demonetization Impacts Volumes and Profitability (Quarterly Results Update - Detailed)

Mar 1, 2017

Atul Auto has reported a 11.2% YoY decline in the topline while the bottomline has declined by 23% YoY.

Bharat Forge Ltd: Subdued Performance, Recovery on Cards? (Quarterly Results Update - Detailed)

Nov 22, 2016

Bharat Forge has announced its financial results for the second quarter of the financial year 2016-17 (2QFY17). During the quarter, revenues declined by 20.1% YoY and net profits declined by 26.3%.

Exide Industries: Good show amid the broad based recovery! (Quarterly Results Update - Detailed)

Oct 28, 2016

Good show amid the broad based recovery

More Views on News

Most Popular

After Vakrangee and Manpasand, More Auditors May Soon Resign. To Protect Your Wealth, Avoid these Stocks(The 5 Minute Wrapup)

Jun 8, 2018

The change in auditing regulations can bring a big change in corporate governance behaviour in the mid and small-cap space.

Should You Get out of Small Caps Now... Before the Fall Worsens(Profit Hunter)

Jun 6, 2018

An almost zero-loss strategy that works best when markets correct. Don't let the current volatility overwhelm you. Focus on the fundamentals and long term, and buy stocks where quality meets value.

Why Bank-Mergers Continue to Remain a Bad Idea(Vivek Kaul's Diary)

Jun 5, 2018

A newsreport suggests that the government plans to merge four public sector banks. We think it's a bad idea.

Has the Market Bottomed Out?(Sector Info)

Jun 11, 2018

The yield spread is an effective barometer that can indicate the direction the markets are headed.

Is Data Pointing Towards a Revival in the FMCG Sector?(Sector Info)

Jun 8, 2018

After several quarters of stress in the aftermath of demonetisation and the rollout of GST, this data is pointing towards revival in the India's rural FMCG industry.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

FAIRFILED ATLAS SHARE PRICE


Oct 21, 2013 (Close)

TRACK FAIRFILED ATLAS

  • Track your investment in FAIRFILED ATLAS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON FAIRFILED ATLAS

FAIRFILED ATLAS - KENNAMETAL INDIA COMPARISON

COMPARE FAIRFILED ATLAS WITH

MARKET STATS