Compare FAIRFILED ATLAS with KIRLOSKAR INDUSTRIES - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FAIRFILED ATLAS vs KIRLOSKAR INDUSTRIES - Comparison Results

KIRLOSKAR INDUSTRIES 
   Change

Kirloskar Industries basically operates in two segments. One is the wind power generation segment and second is investments. It has 7 windmills in Maharashtra with total installed capacity of 5.6 MW. The mills are located in Ahmednagar. The windmills... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FAIRFILED ATLAS KIRLOSKAR INDUSTRIES FAIRFILED ATLAS /
KIRLOSKAR INDUSTRIES
 
P/E (TTM) x 14.8 408.3 3.6% View Chart
P/BV x 5.7 30.3 18.9% View Chart
Dividend Yield % 0.0 0.1 -  

Financials

 FAIRFILED ATLAS    KIRLOSKAR INDUSTRIES
EQUITY SHARE DATA
    FAIRFILED ATLAS
Mar-13
KIRLOSKAR INDUSTRIES
Mar-19
FAIRFILED ATLAS /
KIRLOSKAR INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs187108 172.5%   
Low Rs9577 122.7%   
Sales per share (Unadj.) Rs84.0156.9 53.5%  
Earnings per share (Unadj.) Rs10.57.1 147.4%  
Cash flow per share (Unadj.) Rs13.611.1 123.1%  
Dividends per share (Unadj.) Rs02.00 0.0%  
Dividend yield (eoy) %02.2 0.0%  
Book value per share (Unadj.) Rs42.147.8 88.0%  
Shares outstanding (eoy) m27.32137.65 19.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.70.6 283.5%   
Avg P/E ratio x13.413.0 103.0%  
P/CF ratio (eoy) x10.48.4 123.3%  
Price / Book Value ratio x3.41.9 172.5%  
Dividend payout %028.1 0.0%   
Avg Mkt Cap Rs m3,85212,788 30.1%   
No. of employees `0000.61.4 41.5%   
Total wages/salary Rs m231937 24.6%   
Avg. sales/employee Rs Th4,031.615,748.7 25.6%   
Avg. wages/employee Rs Th406.0683.7 59.4%   
Avg. net profit/employee Rs Th504.4715.6 70.5%   
INCOME DATA
Net Sales Rs m2,29421,592 10.6%  
Other income Rs m3055 54.2%   
Total revenues Rs m2,32421,647 10.7%   
Gross profit Rs m5222,119 24.6%  
Depreciation Rs m85542 15.7%   
Interest Rs m29165 17.6%   
Profit before tax Rs m4381,467 29.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m151486 31.1%   
Profit after tax Rs m287981 29.3%  
Gross profit margin %22.89.8 231.9%  
Effective tax rate %34.533.1 104.1%   
Net profit margin %12.54.5 275.3%  
BALANCE SHEET DATA
Current assets Rs m1,2156,611 18.4%   
Current liabilities Rs m6125,943 10.3%   
Net working cap to sales %26.33.1 850.1%  
Current ratio x2.01.1 178.5%  
Inventory Days Days5042 121.2%  
Debtors Days Days10864 167.3%  
Net fixed assets Rs m8096,698 12.1%   
Share capital Rs m273687 39.8%   
"Free" reserves Rs m8705,893 14.8%   
Net worth Rs m1,1496,579 17.5%   
Long term debt Rs m309410 75.4%   
Total assets Rs m2,09213,900 15.1%  
Interest coverage x16.19.9 162.5%   
Debt to equity ratio x0.30.1 431.6%  
Sales to assets ratio x1.11.6 70.6%   
Return on assets %15.18.2 183.2%  
Return on equity %25.014.9 167.5%  
Return on capital %32.023.3 137.2%  
Exports to sales %54.40.1 40,259.6%   
Imports to sales %11.622.3 52.1%   
Exports (fob) Rs m1,24929 4,277.4%   
Imports (cif) Rs m2674,820 5.5%   
Fx inflow Rs m1,25529 4,297.9%   
Fx outflow Rs m2984,931 6.0%   
Net fx Rs m957-4,902 -19.5%   
CASH FLOW
From Operations Rs m4031,577 25.6%  
From Investments Rs m-287-1,612 17.8%  
From Financial Activity Rs m-7124 -289.3%  
Net Cashflow Rs m46-10 -440.4%  

Share Holding

Indian Promoters % 0.0 72.6 -  
Foreign collaborators % 93.7 0.0 -  
Indian inst/Mut Fund % 0.0 4.8 -  
FIIs % 0.3 9.8 3.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 6.0 12.8 46.9%  
Shareholders   3,755 22,818 16.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FAIRFILED ATLAS With:   EVEREST KANTO CYLINDER  ECE INDUSTRIES  BHEL  GUJ.APOLLO INDUS  APAR INDUSTRIES   

Compare FAIRFILED ATLAS With:   DONGFANG ELEC. (China)  ANSALDO STS (Italy)  SHANGHAI ELEC. (China)  ABB (Switz.)  



Today's Market

Sensex Ends 257 Points Higher; Tata Steel & Hindalco Among Top Nifty Gainers(Closing)

Indian share markets witnessed positive trading activity throughout the day today and ended higher.

Related Views on News

Most Popular

Time to Buy Smallcaps?(Fast Profits Daily)

Apr 30, 2021

In this video, I'll show you why I favour smallcaps over the Nifty.

The Next Smallcap Winners(Profit Hunter)

Apr 30, 2021

Price is the only due diligence one might require to buy this business.

Sell in May and Go Away?(Fast Profits Daily)

Apr 28, 2021

Does the concept of selling stocks in the month of May, work in the Indian market?

This Fund Manager Has Taken the World by Storm. Will You Invest With Her?(Profit Hunter)

Apr 26, 2021

Should you invest with this Rockstar fund manager who has outperformed in a big way?

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

FAIRFILED ATLAS SHARE PRICE


Oct 21, 2013 (Close)

TRACK FAIRFILED ATLAS

  • Track your investment in FAIRFILED ATLAS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON FAIRFILED ATLAS

FAIRFILED ATLAS 5-YR ANALYSIS

COMPARE FAIRFILED ATLAS WITH

MARKET STATS