Compare FAIRFILED ATLAS with Lakshmi Machine - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FAIRFILED ATLAS vs LAKSHMI MACHINE - Comparison Results

LAKSHMI MACHINE 
   Change

Lakshmi Machine Works (LMW) is a leading textile machinery manufacturer in India and one among the three in the world to produce the entire range of spinning machinery from blowroom to ring spinning. The company also has a foundry division, where it ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FAIRFILED ATLAS LAKSHMI MACHINE FAIRFILED ATLAS /
LAKSHMI MACHINE
 
P/E (TTM) x 14.8 269.7 5.5% View Chart
P/BV x 5.7 4.6 125.2% View Chart
Dividend Yield % 0.0 0.6 -  

Financials

 FAIRFILED ATLAS    LAKSHMI MACHINE
EQUITY SHARE DATA
    FAIRFILED ATLAS
Mar-13
LAKSHMI MACHINE
Mar-19
FAIRFILED ATLAS /
LAKSHMI MACHINE
5-Yr Chart
Click to enlarge
High Rs1879,380 2.0%   
Low Rs955,251 1.8%   
Sales per share (Unadj.) Rs84.02,539.1 3.3%  
Earnings per share (Unadj.) Rs10.5173.6 6.1%  
Cash flow per share (Unadj.) Rs13.6225.4 6.0%  
Dividends per share (Unadj.) Rs035.00 0.0%  
Dividend yield (eoy) %00.5 0.0%  
Book value per share (Unadj.) Rs42.11,601.4 2.6%  
Shares outstanding (eoy) m27.3210.68 255.8%   
Bonus/Rights/Conversions -BB-  
Price / Sales ratio x1.72.9 58.3%   
Avg P/E ratio x13.442.1 31.8%  
P/CF ratio (eoy) x10.432.5 31.9%  
Price / Book Value ratio x3.44.6 73.4%  
Dividend payout %020.2 0.0%   
Avg Mkt Cap Rs m3,85278,130 4.9%   
No. of employees `0000.63.2 17.5%   
Total wages/salary Rs m2312,784 8.3%   
Avg. sales/employee Rs Th4,031.68,349.0 48.3%   
Avg. wages/employee Rs Th406.0857.1 47.4%   
Avg. net profit/employee Rs Th504.4570.8 88.4%   
INCOME DATA
Net Sales Rs m2,29427,118 8.5%  
Other income Rs m301,024 2.9%   
Total revenues Rs m2,32428,142 8.3%   
Gross profit Rs m5222,739 19.1%  
Depreciation Rs m85554 15.4%   
Interest Rs m2912 247.9%   
Profit before tax Rs m4383,198 13.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-372 0.0%   
Tax Rs m151972 15.5%   
Profit after tax Rs m2871,854 15.5%  
Gross profit margin %22.810.1 225.3%  
Effective tax rate %34.530.4 113.4%   
Net profit margin %12.56.8 183.0%  
BALANCE SHEET DATA
Current assets Rs m1,21512,630 9.6%   
Current liabilities Rs m6126,930 8.8%   
Net working cap to sales %26.321.0 125.0%  
Current ratio x2.01.8 108.9%  
Inventory Days Days5044 115.0%  
Debtors Days Days10826 414.8%  
Net fixed assets Rs m8097,111 11.4%   
Share capital Rs m273107 255.6%   
"Free" reserves Rs m87016,996 5.1%   
Net worth Rs m1,14917,103 6.7%   
Long term debt Rs m30929 1,051.0%   
Total assets Rs m2,09224,567 8.5%  
Interest coverage x16.1274.3 5.9%   
Debt to equity ratio x0.30 15,644.7%  
Sales to assets ratio x1.11.1 99.3%   
Return on assets %15.17.6 198.9%  
Return on equity %25.010.8 230.4%  
Return on capital %32.016.6 193.4%  
Exports to sales %54.40-   
Imports to sales %11.60-   
Exports (fob) Rs m1,249NA-   
Imports (cif) Rs m267NA-   
Fx inflow Rs m1,2557,699 16.3%   
Fx outflow Rs m2983,146 9.5%   
Net fx Rs m9574,552 21.0%   
CASH FLOW
From Operations Rs m403988 40.8%  
From Investments Rs m-287287 -99.9%  
From Financial Activity Rs m-71-2,153 3.3%  
Net Cashflow Rs m46-878 -5.2%  

Share Holding

Indian Promoters % 0.0 28.4 -  
Foreign collaborators % 93.7 0.0 -  
Indian inst/Mut Fund % 0.0 23.1 -  
FIIs % 0.3 1.9 15.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 6.0 46.7 12.8%  
Shareholders   3,755 24,458 15.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FAIRFILED ATLAS With:   GE T&D INDIA  SADBHAV ENGINEERING  HERCULES HOISTS  JAYASWAL NECO  EVEREST KANTO CYLINDER  

Compare FAIRFILED ATLAS With:   ANSALDO STS (Italy)  SHANGHAI ELEC. (China)  DONGFANG ELEC. (China)  ABB (Switz.)  



Today's Market

Sensex Ends Flat; Wipro & Hindalco Industries Among Top Nifty Gainers(Closing)

Indian share markets witnessed volatile trading activity throughout the day today and ended on a flat note.

Related Views on News

LAKSHMI MACHINE Announces Quarterly Results (4QFY20); Net Profit Down 80.9% (Quarterly Result Update)

May 26, 2020 | Updated on May 26, 2020

For the quarter ended March 2020, LAKSHMI MACHINE has posted a net profit of Rs 70 m (down 80.9% YoY). Sales on the other hand came in at Rs 4 bn (down 32.6% YoY). Read on for a complete analysis of LAKSHMI MACHINE's quarterly results.

LAKSHMI MACHINE Announces Quarterly Results (3QFY20); Net Profit Down 89.6% (Quarterly Result Update)

Jan 28, 2020 | Updated on Jan 28, 2020

For the quarter ended December 2019, LAKSHMI MACHINE has posted a net profit of Rs 65 m (down 89.6% YoY). Sales on the other hand came in at Rs 3 bn (down 51.4% YoY). Read on for a complete analysis of LAKSHMI MACHINE's quarterly results.

LAKSHMI MACHINE Announces Quarterly Results (2QFY20); Net Profit Down 56.9% (Quarterly Result Update)

Nov 5, 2019 | Updated on Nov 5, 2019

For the quarter ended September 2019, LAKSHMI MACHINE has posted a net profit of Rs 174 m (down 56.9% YoY). Sales on the other hand came in at Rs 4 bn (down 46.7% YoY). Read on for a complete analysis of LAKSHMI MACHINE's quarterly results.

LAKSHMI MACHINE 2018-19 Annual Report Analysis (Annual Result Update)

Jun 24, 2019 | Updated on Jun 24, 2019

Here's an analysis of the annual report of LAKSHMI MACHINE for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of LAKSHMI MACHINE. Also includes updates on the valuation of LAKSHMI MACHINE.

LAKSHMI MACHINE Announces Quarterly Results (4QFY19); Net Profit Down 39.9% (Quarterly Result Update)

May 22, 2019 | Updated on May 22, 2019

For the quarter ended March 2019, LAKSHMI MACHINE has posted a net profit of Rs 368 m (down 39.9% YoY). Sales on the other hand came in at Rs 6 bn (down 22.4% YoY). Read on for a complete analysis of LAKSHMI MACHINE's quarterly results.

More Views on News

Most Popular

India: Recovery Stalled by Vaccine Games?(The Honest Truth)

Apr 13, 2021

Ajit Dayal on how India's vaccine strategy will impact the markets.

4 Stocks to Make Your Portfolio Immune to the Second Covid Wave(Profit Hunter)

Apr 6, 2021

Rather than predicting the market, successful investing is more about preparing well and placing your bets accordingly.

An India Revival Stock I'm Bullish On...(Profit Hunter)

Apr 9, 2021

This could take India to the position of 3rd largest economy.

Why Did the Market Crash on Monday?(Fast Profits Daily)

Apr 13, 2021

In this video, I'll you what I think is the real reason behind yesterday's market crash.

A Unique Sector for Short-Term Profits(Fast Profits Daily)

Apr 12, 2021

This ignored sector could deliver big short-term profits.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

FAIRFILED ATLAS SHARE PRICE


Oct 21, 2013 (Close)

TRACK FAIRFILED ATLAS

  • Track your investment in FAIRFILED ATLAS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON FAIRFILED ATLAS

FAIRFILED ATLAS 8-QTR ANALYSIS

COMPARE FAIRFILED ATLAS WITH

MARKET STATS