FAIRFILED ATLAS | SHANTHI GEARS | FAIRFILED ATLAS / SHANTHI GEARS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 14.8 | 42.7 | 34.7% | View Chart |
P/BV | x | 5.7 | 3.6 | 161.0% | View Chart |
Dividend Yield | % | 0.0 | 3.8 | - |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FAIRFILED ATLAS Mar-13 |
SHANTHI GEARS Mar-19 |
FAIRFILED ATLAS / SHANTHI GEARS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 187 | 149 | 125.2% | |
Low | Rs | 95 | 106 | 89.5% | |
Sales per share (Unadj.) | Rs | 84.0 | 29.7 | 282.4% | |
Earnings per share (Unadj.) | Rs | 10.5 | 4.1 | 257.4% | |
Cash flow per share (Unadj.) | Rs | 13.6 | 5.4 | 253.1% | |
Dividends per share (Unadj.) | Rs | 0 | 5.00 | 0.0% | |
Dividend yield (eoy) | % | 0 | 3.9 | 0.0% | |
Book value per share (Unadj.) | Rs | 42.1 | 37.0 | 113.8% | |
Shares outstanding (eoy) | m | 27.32 | 81.72 | 33.4% | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 1.7 | 4.3 | 39.1% | |
Avg P/E ratio | x | 13.4 | 31.3 | 42.9% | |
P/CF ratio (eoy) | x | 10.4 | 23.8 | 43.6% | |
Price / Book Value ratio | x | 3.4 | 3.5 | 97.0% | |
Dividend payout | % | 0 | 122.5 | 0.0% | |
Avg Mkt Cap | Rs m | 3,852 | 10,444 | 36.9% | |
No. of employees | `000 | 0.6 | 0.5 | 105.2% | |
Total wages/salary | Rs m | 231 | 454 | 50.9% | |
Avg. sales/employee | Rs Th | 4,031.6 | 4,491.1 | 89.8% | |
Avg. wages/employee | Rs Th | 406.0 | 839.2 | 48.4% | |
Avg. net profit/employee | Rs Th | 504.4 | 616.5 | 81.8% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,294 | 2,430 | 94.4% | |
Other income | Rs m | 30 | 118 | 25.4% | |
Total revenues | Rs m | 2,324 | 2,548 | 91.2% | |
Gross profit | Rs m | 522 | 413 | 126.5% | |
Depreciation | Rs m | 85 | 106 | 80.0% | |
Interest | Rs m | 29 | 0 | - | |
Profit before tax | Rs m | 438 | 425 | 103.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 151 | 91 | 165.8% | |
Profit after tax | Rs m | 287 | 334 | 86.1% | |
Gross profit margin | % | 22.8 | 17.0 | 133.9% | |
Effective tax rate | % | 34.5 | 21.5 | 160.7% | |
Net profit margin | % | 12.5 | 13.7 | 91.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,215 | 2,690 | 45.2% | |
Current liabilities | Rs m | 612 | 493 | 124.1% | |
Net working cap to sales | % | 26.3 | 90.4 | 29.1% | |
Current ratio | x | 2.0 | 5.5 | 36.4% | |
Inventory Days | Days | 50 | 105 | 47.9% | |
Debtors Days | Days | 108 | 85 | 126.7% | |
Net fixed assets | Rs m | 809 | 588 | 137.6% | |
Share capital | Rs m | 273 | 82 | 334.1% | |
"Free" reserves | Rs m | 870 | 2,939 | 29.6% | |
Net worth | Rs m | 1,149 | 3,021 | 38.0% | |
Long term debt | Rs m | 309 | 0 | - | |
Total assets | Rs m | 2,092 | 3,526 | 59.3% | |
Interest coverage | x | 16.1 | NM | - | |
Debt to equity ratio | x | 0.3 | 0 | - | |
Sales to assets ratio | x | 1.1 | 0.7 | 159.1% | |
Return on assets | % | 15.1 | 9.5 | 159.7% | |
Return on equity | % | 25.0 | 11.0 | 226.2% | |
Return on capital | % | 32.0 | 14.1 | 227.9% | |
Exports to sales | % | 54.4 | 4.9 | 1,122.0% | |
Imports to sales | % | 11.6 | 0 | - | |
Exports (fob) | Rs m | 1,249 | 118 | 1,059.4% | |
Imports (cif) | Rs m | 267 | NA | - | |
Fx inflow | Rs m | 1,255 | 118 | 1,064.5% | |
Fx outflow | Rs m | 298 | 62 | 483.0% | |
Net fx | Rs m | 957 | 56 | 1,702.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 403 | 272 | 148.4% | |
From Investments | Rs m | -287 | 404 | -71.0% | |
From Financial Activity | Rs m | -71 | -493 | 14.3% | |
Net Cashflow | Rs m | 46 | 183 | 25.1% |
Indian Promoters | % | 0.0 | 70.1 | - | |
Foreign collaborators | % | 93.7 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 2.4 | - | |
FIIs | % | 0.3 | 1.9 | 15.8% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 6.0 | 25.6 | 23.4% | |
Shareholders | 3,755 | 15,656 | 24.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare FAIRFILED ATLAS With: BHARAT BIJLEE L&T KALPATARU POWER MAN INDUSTRIES CUMMINS INDIA
Compare FAIRFILED ATLAS With: SHANGHAI ELEC. (China) DONGFANG ELEC. (China) ANSALDO STS (Italy) ABB (Switz.)
Indian share markets witnessed volatile trading activity throughout the day today and ended lower.
For the quarter ended September 2019, SHANTHI GEARS has posted a net profit of Rs 84 m (down 7.1% YoY). Sales on the other hand came in at Rs 709 m (up 19.4% YoY). Read on for a complete analysis of SHANTHI GEARS's quarterly results.
Here's an analysis of the annual report of SHANTHI GEARS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of SHANTHI GEARS. Also includes updates on the valuation of SHANTHI GEARS.
For the quarter ended June 2019, SHANTHI GEARS has posted a net profit of Rs 94 m (up 11.2% YoY). Sales on the other hand came in at Rs 718 m (up 15.8% YoY). Read on for a complete analysis of SHANTHI GEARS's quarterly results.
For the quarter ended March 2019, SHANTHI GEARS has posted a net profit of Rs 60 m (down 37.5% YoY). Sales on the other hand came in at Rs 601 m (up 9.7% YoY). Read on for a complete analysis of SHANTHI GEARS's quarterly results.
For the quarter ended September 2019, SHANTHI GEARS has posted a net profit of Rs 84 m (down 7.1% YoY). Sales on the other hand came in at Rs 709 m (up 19.4% YoY). Read on for a complete analysis of SHANTHI GEARS's quarterly results.
More Views on NewsAjit Dayal on how India's vaccine strategy will impact the markets.
Narayana Murthy was one of the first unicorn founders to get the backing of this entity...
There is no stopping this 11-bagger stock from significant upside.
In this video I tell you the three Nifty ETFs I think are the best.
In this video, I'll you what I think is the real reason behind yesterday's market crash.
More