X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare FAIRFILED ATLAS with Thermax Ltd - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FAIRFILED ATLAS vs THERMAX LTD - Comparison Results

THERMAX LTD 
   Change

Thermax Limited operates in a niche segment of the engineering sector, providing solutions in the energy and environment space. The company's key strengths lie in providing solutions for captive power plants and boilers for industrial customers acros... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FAIRFILED ATLAS THERMAX LTD FAIRFILED ATLAS /
THERMAX LTD
 
P/E (TTM) x 14.8 49.6 29.8% View Chart
P/BV x 5.7 5.4 105.7% View Chart
Dividend Yield % 0.0 0.5 -  

Financials

 FAIRFILED ATLAS    THERMAX LTD
EQUITY SHARE DATA
    FAIRFILED ATLAS
Mar-13
THERMAX LTD
Mar-17
FAIRFILED ATLAS /
THERMAX LTD
5-Yr Chart
Click to enlarge
High Rs1871,005 18.6%   
Low Rs95691 13.7%   
Sales per share (Unadj.) Rs84.0376.2 22.3%  
Earnings per share (Unadj.) Rs10.518.1 57.9%  
Cash flow per share (Unadj.) Rs13.625.0 54.4%  
Dividends per share (Unadj.) Rs06.00 0.0%  
Dividend yield (eoy) %00.7 0.0%  
Book value per share (Unadj.) Rs42.1213.0 19.7%  
Shares outstanding (eoy) m27.32119.16 22.9%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.72.3 74.5%   
Avg P/E ratio x13.446.7 28.7%  
P/CF ratio (eoy) x10.433.9 30.6%  
Price / Book Value ratio x3.44.0 84.2%  
Dividend payout %033.1 0.0%   
Avg Mkt Cap Rs m3,852101,018 3.8%   
No. of employees `0000.63.5 16.3%   
Total wages/salary Rs m2316,864 3.4%   
Avg. sales/employee Rs Th4,031.612,852.9 31.4%   
Avg. wages/employee Rs Th406.01,967.9 20.6%   
Avg. net profit/employee Rs Th504.4619.7 81.4%   
INCOME DATA
Net Sales Rs m2,29444,831 5.1%  
Other income Rs m301,141 2.6%   
Total revenues Rs m2,32445,971 5.1%   
Gross profit Rs m5225,052 10.3%  
Depreciation Rs m85819 10.4%   
Interest Rs m29819 3.5%   
Profit before tax Rs m4384,554 9.6%   
Minority Interest Rs m0-655 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-178 0.0%   
Tax Rs m1511,560 9.7%   
Profit after tax Rs m2872,161 13.3%  
Gross profit margin %22.811.3 201.9%  
Effective tax rate %34.534.3 100.7%   
Net profit margin %12.54.8 259.5%  
BALANCE SHEET DATA
Current assets Rs m1,21532,974 3.7%   
Current liabilities Rs m61223,652 2.6%   
Net working cap to sales %26.320.8 126.4%  
Current ratio x2.01.4 142.4%  
Inventory Days Days5023 218.7%  
Debtors Days Days10884 127.7%  
Net fixed assets Rs m8098,066 10.0%   
Share capital Rs m273225 121.2%   
"Free" reserves Rs m87025,151 3.5%   
Net worth Rs m1,14925,376 4.5%   
Long term debt Rs m309460 67.1%   
Total assets Rs m2,09250,605 4.1%  
Interest coverage x16.16.6 245.4%   
Debt to equity ratio x0.30 1,482.9%  
Sales to assets ratio x1.10.9 123.8%   
Return on assets %15.15.9 256.5%  
Return on equity %25.08.5 293.3%  
Return on capital %32.017.6 182.3%  
Exports to sales %54.40-   
Imports to sales %11.60-   
Exports (fob) Rs m1,249NA-   
Imports (cif) Rs m267NA-   
Fx inflow Rs m1,2556,310 19.9%   
Fx outflow Rs m2980-   
Net fx Rs m9576,310 15.2%   
CASH FLOW
From Operations Rs m4033,346 12.0%  
From Investments Rs m-287-750 38.2%  
From Financial Activity Rs m-71-1,256 5.6%  
Net Cashflow Rs m461,097 4.2%  

Share Holding

Indian Promoters % 0.0 62.0 -  
Foreign collaborators % 93.7 0.0 -  
Indian inst/Mut Fund % 0.0 6.8 -  
FIIs % 0.3 16.6 1.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 6.0 14.6 41.1%  
Shareholders   3,755 26,803 14.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FAIRFILED ATLAS With:   MANUGRAPH INDIA  GRINDWELL NORTON  NITIN FIRE PROTEC  ABB INDIA LTD.  VOLTAS  

Compare FAIRFILED ATLAS With:   DONGFANG ELEC. (China)  ANSALDO STS (Italy)  SHANGHAI ELEC. (China)  ABB (Switz.)  



Today's Market

Strong Finish to the Week; Metal & Pharma Stocks Gain(Closing)

Indian share markets finished the trading session on a strong note amid firm Asian markets after comments from a Federal Reserve official eased worries about faster rate hikes in US.

Related Views on News

Atul Auto: Demonetization Impacts Volumes and Profitability (Quarterly Results Update - Detailed)

Mar 1, 2017

Atul Auto has reported a 11.2% YoY decline in the topline while the bottomline has declined by 23% YoY.

Atul Auto: Demonetization Impacts Volumes and Profitability (Quarterly Results Update - Detailed)

Mar 1, 2017

Atul Auto has reported a 11.2% YoY decline in the topline while the bottomline has declined by 23% YoY.

Bharat Forge Ltd: Subdued Performance, Recovery on Cards? (Quarterly Results Update - Detailed)

Nov 22, 2016

Bharat Forge has announced its financial results for the second quarter of the financial year 2016-17 (2QFY17). During the quarter, revenues declined by 20.1% YoY and net profits declined by 26.3%.

Exide Industries: Good show amid the broad based recovery! (Quarterly Results Update - Detailed)

Oct 28, 2016

Good show amid the broad based recovery

Endurance Technologies Ltd (IPO)

Oct 4, 2016

Equitymaster analyses Initial Public Offering (IPO) of Endurance Technologies Limited

More Views on News

Most Popular

The Foundation for Sensex 100,000 is Laid(The 5 Minute Wrapup)

Feb 17, 2018

Top three reasons for Tanushree's presentation at Equitymaster Conference to be centered around a possible 30% correction.

India's Rs 1,66,276 Crore Problem(Vivek Kaul's Diary)

Feb 15, 2018

That's the loss, the government owned public sector enterprises are expected to make this year.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

How I Beat the Index by 2x... And Why I Believe This Could Happen Again(Smart Contrarian)

Feb 12, 2018

Will Microcap Millionaires be able to replicate its past performance of beating the index by 2x?

NPAs Set to Rise Further with New RBI Rules(Chart Of The Day)

Feb 15, 2018

The RBI overhauls bad loan framework. Banks may come under additional pressure due to rising NPAs and increased provisioning.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

FAIRFILED ATLAS SHARE PRICE


Oct 21, 2013 (Close)

TRACK FAIRFILED ATLAS

  • Track your investment in FAIRFILED ATLAS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON FAIRFILED ATLAS

FAIRFILED ATLAS 8-QTR ANALYSIS

COMPARE FAIRFILED ATLAS WITH

MARKET STATS