X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare FAIRFILED ATLAS with Thermax Ltd - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FAIRFILED ATLAS vs THERMAX LTD - Comparison Results

THERMAX LTD 
   Change

Thermax Limited operates in a niche segment of the engineering sector, providing solutions in the energy and environment space. The company's key strengths lie in providing solutions for captive power plants and boilers for industrial customers acros... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FAIRFILED ATLAS THERMAX LTD FAIRFILED ATLAS /
THERMAX LTD
 
P/E (TTM) x 14.8 36.4 40.7% View Chart
P/BV x 5.7 4.5 126.4% View Chart
Dividend Yield % 0.0 0.7 -  

Financials

 FAIRFILED ATLAS    THERMAX LTD
EQUITY SHARE DATA
    FAIRFILED ATLAS
Mar-13
THERMAX LTD
Mar-16
FAIRFILED ATLAS /
THERMAX LTD
5-Yr Chart
Click to enlarge
High Rs1871,145 16.3%   
Low Rs95716 13.3%   
Sales per share (Unadj.) Rs84.0461.7 18.2%  
Earnings per share (Unadj.) Rs10.523.1 45.5%  
Cash flow per share (Unadj.) Rs13.634.0 40.0%  
Dividends per share (Unadj.) Rs06.00 0.0%  
Dividend yield (eoy) %00.6 0.0%  
Book value per share (Unadj.) Rs42.1197.6 21.3%  
Shares outstanding (eoy) m27.32119.16 22.9%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.72.0 83.3%   
Avg P/E ratio x13.440.3 33.3%  
P/CF ratio (eoy) x10.427.4 37.8%  
Price / Book Value ratio x3.44.7 71.2%  
Dividend payout %026.0 0.0%   
Avg Mkt Cap Rs m3,852110,861 3.5%   
No. of employees `0000.63.9 14.7%   
Total wages/salary Rs m2317,076 3.3%   
Avg. sales/employee Rs Th4,031.614,208.4 28.4%   
Avg. wages/employee Rs Th406.01,827.4 22.2%   
Avg. net profit/employee Rs Th504.4711.2 70.9%   
INCOME DATA
Net Sales Rs m2,29455,015 4.2%  
Other income Rs m301,346 2.2%   
Total revenues Rs m2,32456,361 4.1%   
Gross profit Rs m5224,481 11.6%  
Depreciation Rs m851,298 6.5%   
Interest Rs m29634 4.6%   
Profit before tax Rs m4383,894 11.2%   
Minority Interest Rs m0343 0.0%   
Prior Period Items Rs m0-16 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1511,468 10.3%   
Profit after tax Rs m2872,754 10.4%  
Gross profit margin %22.88.1 279.4%  
Effective tax rate %34.537.7 91.4%   
Net profit margin %12.55.0 250.0%  
BALANCE SHEET DATA
Current assets Rs m1,21542,082 2.9%   
Current liabilities Rs m61236,414 1.7%   
Net working cap to sales %26.310.3 255.1%  
Current ratio x2.01.2 171.8%  
Inventory Days Days5023 221.3%  
Debtors Days Days108101 106.7%  
Net fixed assets Rs m80914,471 5.6%   
Share capital Rs m273238 114.6%   
"Free" reserves Rs m87022,578 3.9%   
Net worth Rs m1,14923,551 4.9%   
Long term debt Rs m309336 92.0%   
Total assets Rs m2,09262,359 3.4%  
Interest coverage x16.17.1 225.6%   
Debt to equity ratio x0.30 1,885.0%  
Sales to assets ratio x1.10.9 124.3%   
Return on assets %15.15.4 278.0%  
Return on equity %25.011.7 213.6%  
Return on capital %32.020.3 157.5%  
Exports to sales %54.425.7 211.8%   
Imports to sales %11.64.3 268.6%   
Exports (fob) Rs m1,24914,141 8.8%   
Imports (cif) Rs m2672,384 11.2%   
Fx inflow Rs m1,25514,374 8.7%   
Fx outflow Rs m2983,276 9.1%   
Net fx Rs m95711,098 8.6%   
CASH FLOW
From Operations Rs m4034,134 9.8%  
From Investments Rs m-287-707 40.6%  
From Financial Activity Rs m-71-2,125 3.3%  
Net Cashflow Rs m461,302 3.5%  

Share Holding

Indian Promoters % 0.0 62.0 -  
Foreign collaborators % 93.7 0.0 -  
Indian inst/Mut Fund % 0.0 6.8 -  
FIIs % 0.3 16.6 1.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 6.0 14.6 41.1%  
Shareholders   3,755 26,803 14.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FAIRFILED ATLAS With:   APAR INDUSTRIES   ELECON ENGINEERING  BANCO PROD.  SUZLON ENERGY  LAKSHMI MACHINE  

Compare FAIRFILED ATLAS With:   ANSALDO STS (Italy)  SHANGHAI ELEC. (China)  DONGFANG ELEC. (China)  ABB (Switz.)  



Today's Market

Global Markets Remain Volatile Ahead of US Growth Concerns(RoundUp)

Benchmark indices in US corrected marginally by 0.8% during the week. Minutes of Federal Reserve's July meeting are out and the situation looks to be in favor of the emerging markets.

Related Views on News

Atul Auto: Demonetization Impacts Volumes and Profitability (Quarterly Results Update - Detailed)

Mar 1, 2017

Atul Auto has reported a 11.2% YoY decline in the topline while the bottomline has declined by 23% YoY.

Bharat Forge Ltd: Subdued Performance, Recovery on Cards? (Quarterly Results Update - Detailed)

Nov 22, 2016

Bharat Forge has announced its financial results for the second quarter of the financial year 2016-17 (2QFY17). During the quarter, revenues declined by 20.1% YoY and net profits declined by 26.3%.

Exide Industries: Good show amid the broad based recovery! (Quarterly Results Update - Detailed)

Oct 28, 2016

Good show amid the broad based recovery

Endurance Technologies Ltd (IPO)

Oct 4, 2016

Equitymaster analyses Initial Public Offering (IPO) of Endurance Technologies Limited

GNA Axles Limited (IPO)

Sep 14, 2016

Should you subscribe to GNA Axle IPO?

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

FAIRFILED ATLAS SHARE PRICE


Oct 21, 2013 (Close)

TRACK FAIRFILED ATLAS

  • Track your investment in FAIRFILED ATLAS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON FAIRFILED ATLAS

FAIRFILED ATLAS - ECE INDUSTRIES COMPARISON

COMPARE FAIRFILED ATLAS WITH

MARKET STATS