Compare FAIRFILED ATLAS with Thermax - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FAIRFILED ATLAS vs THERMAX - Comparison Results

THERMAX 
   Change

Thermax Limited operates in a niche segment of the engineering sector, providing solutions in the energy and environment space. The company's key strengths lie in providing solutions for captive power plants and boilers for industrial customers acros... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FAIRFILED ATLAS THERMAX FAIRFILED ATLAS /
THERMAX
 
P/E (TTM) x 14.8 121.4 12.2% View Chart
P/BV x 5.7 5.6 102.9% View Chart
Dividend Yield % 0.0 0.5 -  

Financials

 FAIRFILED ATLAS    THERMAX
EQUITY SHARE DATA
    FAIRFILED ATLAS
Mar-13
THERMAX
Mar-19
FAIRFILED ATLAS /
THERMAX
5-Yr Chart
Click to enlarge
High Rs1871,198 15.6%   
Low Rs95873 10.9%   
Sales per share (Unadj.) Rs84.0501.3 16.8%  
Earnings per share (Unadj.) Rs10.527.3 38.5%  
Cash flow per share (Unadj.) Rs13.635.0 38.9%  
Dividends per share (Unadj.) Rs07.00 0.0%  
Dividend yield (eoy) %00.7 0.0%  
Book value per share (Unadj.) Rs42.1253.0 16.6%  
Shares outstanding (eoy) m27.32119.16 22.9%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.72.1 81.3%   
Avg P/E ratio x13.437.9 35.4%  
P/CF ratio (eoy) x10.429.6 35.0%  
Price / Book Value ratio x3.44.1 81.9%  
Dividend payout %025.6 0.0%   
Avg Mkt Cap Rs m3,852123,396 3.1%   
No. of employees `0000.63.7 15.5%   
Total wages/salary Rs m2317,675 3.0%   
Avg. sales/employee Rs Th4,031.616,302.3 24.7%   
Avg. wages/employee Rs Th406.02,094.6 19.4%   
Avg. net profit/employee Rs Th504.4888.2 56.8%   
INCOME DATA
Net Sales Rs m2,29459,732 3.8%  
Other income Rs m301,499 2.0%   
Total revenues Rs m2,32461,231 3.8%   
Gross profit Rs m5224,574 11.4%  
Depreciation Rs m85920 9.2%   
Interest Rs m29143 20.3%   
Profit before tax Rs m4385,010 8.7%   
Minority Interest Rs m0-11 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-895 0.0%   
Tax Rs m151849 17.8%   
Profit after tax Rs m2873,254 8.8%  
Gross profit margin %22.87.7 297.1%  
Effective tax rate %34.517.0 203.3%   
Net profit margin %12.55.4 229.6%  
BALANCE SHEET DATA
Current assets Rs m1,21547,371 2.6%   
Current liabilities Rs m61236,538 1.7%   
Net working cap to sales %26.318.1 144.9%  
Current ratio x2.01.3 153.1%  
Inventory Days Days5031 162.3%  
Debtors Days Days10884 127.7%  
Net fixed assets Rs m80913,520 6.0%   
Share capital Rs m273225 121.2%   
"Free" reserves Rs m87029,918 2.9%   
Net worth Rs m1,14930,143 3.8%   
Long term debt Rs m309351 88.1%   
Total assets Rs m2,09267,999 3.1%  
Interest coverage x16.136.0 44.8%   
Debt to equity ratio x0.30 2,311.5%  
Sales to assets ratio x1.10.9 124.8%   
Return on assets %15.15.0 302.3%  
Return on equity %25.010.8 231.4%  
Return on capital %32.013.9 230.0%  
Exports to sales %54.40-   
Imports to sales %11.60-   
Exports (fob) Rs m1,249NA-   
Imports (cif) Rs m267NA-   
Fx inflow Rs m1,25510,100 12.4%   
Fx outflow Rs m2980-   
Net fx Rs m95710,100 9.5%   
CASH FLOW
From Operations Rs m403-1,154 -34.9%  
From Investments Rs m-2872,655 -10.8%  
From Financial Activity Rs m-71-654 10.8%  
Net Cashflow Rs m46852 5.4%  

Share Holding

Indian Promoters % 0.0 62.0 -  
Foreign collaborators % 93.7 0.0 -  
Indian inst/Mut Fund % 0.0 6.8 -  
FIIs % 0.3 16.6 1.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 6.0 14.6 41.1%  
Shareholders   3,755 26,803 14.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FAIRFILED ATLAS With:   GRINDWELL NORTON  V GUARD INDUSTRIES  ELGI EQUIPMENTS  WENDT (INDIA)  KSB  

Compare FAIRFILED ATLAS With:   SHANGHAI ELEC. (China)  DONGFANG ELEC. (China)  ANSALDO STS (Italy)  ABB (Switz.)  



Today's Market

Sensex Falls 471 Points, Nifty Ends Below 14,700; Tata Steel & JSW Steel Top Losers(Closing)

Indian share markets witnessed selling pressure throughout the day today and ended lower.

Related Views on News

THERMAX Announces Quarterly Results (3QFY21); Net Profit Down 2.0% (Quarterly Result Update)

Feb 5, 2021 | Updated on Feb 5, 2021

For the quarter ended December 2020, THERMAX has posted a net profit of Rs 833 m (down 2.0% YoY). Sales on the other hand came in at Rs 14 bn (up 0.0% YoY). Read on for a complete analysis of THERMAX's quarterly results.

THERMAX Announces Quarterly Results (2QFY21); Net Profit Up 21.6% (Quarterly Result Update)

Nov 6, 2020 | Updated on Nov 6, 2020

For the quarter ended September 2020, THERMAX has posted a net profit of Rs 312 m (up 21.6% YoY). Sales on the other hand came in at Rs 11 bn (down 28.9% YoY). Read on for a complete analysis of THERMAX's quarterly results.

THERMAX Announces Quarterly Results (1QFY21); Net Profit Down 124.3% (Quarterly Result Update)

Sep 15, 2020 | Updated on Sep 15, 2020

For the quarter ended June 2020, THERMAX has posted a net profit of Rs 153 m (down 124.3% YoY). Sales on the other hand came in at Rs 7 bn (down 52.2% YoY). Read on for a complete analysis of THERMAX's quarterly results.

THERMAX Announces Quarterly Results (3QFY20); Net Profit Up 12.2% (Quarterly Result Update)

Feb 6, 2020 | Updated on Feb 6, 2020

For the quarter ended December 2019, THERMAX has posted a net profit of Rs 850 m (up 12.2% YoY). Sales on the other hand came in at Rs 14 bn (down 1.8% YoY). Read on for a complete analysis of THERMAX's quarterly results.

THERMAX 2018-19 Annual Report Analysis (Annual Result Update)

Sep 19, 2019 | Updated on Sep 19, 2019

Here's an analysis of the annual report of THERMAX for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of THERMAX. Also includes updates on the valuation of THERMAX.

More Views on News

Most Popular

The Next Smallcap Winners(Profit Hunter)

Apr 30, 2021

Price is the only due diligence one might require to buy this business.

Time to Buy Smallcaps?(Fast Profits Daily)

Apr 30, 2021

In this video, I'll show you why I favour smallcaps over the Nifty.

Are the Stock Markets Deaf to Covid Agony?(Profit Hunter)

May 6, 2021

Why are markets discounting the economic impact of Covid?

My Secret to Find Breakthrough Stocks(Fast Profits Daily)

May 7, 2021

I've used this trading technique for many years with great success. I'm sharing it with you today.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

FAIRFILED ATLAS SHARE PRICE


Oct 21, 2013 (Close)

TRACK FAIRFILED ATLAS

  • Track your investment in FAIRFILED ATLAS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON FAIRFILED ATLAS

FAIRFILED ATLAS - VOLTAMP TRANSFORMERS COMPARISON

COMPARE FAIRFILED ATLAS WITH

MARKET STATS