KANORIA ENERGY & INFRASTRUCTURE | N C L IND. | KANORIA ENERGY & INFRASTRUCTURE/ N C L IND. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 34.1 | 11.9 | 286.7% | View Chart |
P/BV | x | 3.1 | 1.2 | 250.9% | View Chart |
Dividend Yield | % | 0.2 | 1.4 | 11.7% |
KANORIA ENERGY & INFRASTRUCTURE N C L IND. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KANORIA ENERGY & INFRASTRUCTURE Mar-23 |
N C L IND. Mar-23 |
KANORIA ENERGY & INFRASTRUCTURE/ N C L IND. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 34 | 211 | 16.4% | |
Low | Rs | 17 | 155 | 11.1% | |
Sales per share (Unadj.) | Rs | 36.7 | 452.0 | 8.1% | |
Earnings per share (Unadj.) | Rs | 1.1 | 9.8 | 11.4% | |
Cash flow per share (Unadj.) | Rs | 1.5 | 20.7 | 7.3% | |
Dividends per share (Unadj.) | Rs | 0.05 | 3.00 | 1.7% | |
Avg Dividend yield | % | 0.2 | 1.6 | 11.8% | |
Book value per share (Unadj.) | Rs | 9.7 | 170.2 | 5.7% | |
Shares outstanding (eoy) | m | 85.29 | 45.23 | 188.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.7 | 0.4 | 173.8% | |
Avg P/E ratio | x | 23.1 | 18.7 | 123.5% | |
P/CF ratio (eoy) | x | 17.2 | 8.9 | 194.1% | |
Price / Book Value ratio | x | 2.7 | 1.1 | 247.7% | |
Dividend payout | % | 4.5 | 30.6 | 14.6% | |
Avg Mkt Cap | Rs m | 2,204 | 8,276 | 26.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 272 | 602 | 45.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 3,133 | 20,445 | 15.3% | |
Other income | Rs m | 28 | 188 | 15.1% | |
Total revenues | Rs m | 3,161 | 20,633 | 15.3% | |
Gross profit | Rs m | 242 | 1,485 | 16.3% | |
Depreciation | Rs m | 33 | 492 | 6.7% | |
Interest | Rs m | 104 | 269 | 38.4% | |
Profit before tax | Rs m | 134 | 912 | 14.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 38 | 469 | 8.2% | |
Profit after tax | Rs m | 95 | 443 | 21.6% | |
Gross profit margin | % | 7.7 | 7.3 | 106.2% | |
Effective tax rate | % | 28.6 | 51.5 | 55.6% | |
Net profit margin | % | 3.0 | 2.2 | 140.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,605 | 4,680 | 34.3% | |
Current liabilities | Rs m | 1,234 | 3,738 | 33.0% | |
Net working cap to sales | % | 11.8 | 4.6 | 257.0% | |
Current ratio | x | 1.3 | 1.3 | 103.9% | |
Inventory Days | Days | 10 | 11 | 90.7% | |
Debtors Days | Days | 140 | 278 | 50.6% | |
Net fixed assets | Rs m | 1,034 | 10,943 | 9.4% | |
Share capital | Rs m | 426 | 452 | 94.3% | |
"Free" reserves | Rs m | 401 | 7,246 | 5.5% | |
Net worth | Rs m | 827 | 7,699 | 10.7% | |
Long term debt | Rs m | 343 | 2,075 | 16.5% | |
Total assets | Rs m | 2,639 | 15,622 | 16.9% | |
Interest coverage | x | 2.3 | 4.4 | 52.2% | |
Debt to equity ratio | x | 0.4 | 0.3 | 153.6% | |
Sales to assets ratio | x | 1.2 | 1.3 | 90.7% | |
Return on assets | % | 7.5 | 4.6 | 165.4% | |
Return on equity | % | 11.5 | 5.8 | 200.6% | |
Return on capital | % | 20.3 | 12.1 | 167.8% | |
Exports to sales | % | 0 | 0 | 0.0% | |
Imports to sales | % | 24.2 | 0.2 | 11,344.1% | |
Exports (fob) | Rs m | NA | 1 | 0.0% | |
Imports (cif) | Rs m | 757 | 44 | 1,738.5% | |
Fx inflow | Rs m | 0 | 1 | 0.0% | |
Fx outflow | Rs m | 757 | 118 | 642.8% | |
Net fx | Rs m | -757 | -116 | 649.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -80 | 2,081 | -3.8% | |
From Investments | Rs m | -103 | -958 | 10.8% | |
From Financial Activity | Rs m | 162 | -828 | -19.6% | |
Net Cashflow | Rs m | -21 | 295 | -7.2% |
Indian Promoters | % | 74.0 | 43.7 | 169.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 5.2 | - | |
FIIs | % | 0.0 | 5.2 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.1 | 56.3 | 46.3% | |
Shareholders | 5,620 | 53,743 | 10.5% | ||
Pledged promoter(s) holding | % | 0.0 | 18.9 | - |
Compare KANORIA ENERGY & INFRASTRUCTURE With: AMBUJA CEMENT ULTRATECH CEMENT SHREE CEMENT EVEREST INDUSTRIES DECCAN CEMENTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | KANORIA ENERGY & INFRASTRUCTURE | N C L IND. |
---|---|---|
1-Day | -2.43% | 0.75% |
1-Month | 3.38% | 10.80% |
1-Year | 55.55% | 8.66% |
3-Year CAGR | 35.47% | 6.42% |
5-Year CAGR | 17.98% | 8.64% |
* Compound Annual Growth Rate
Here are more details on the KANORIA ENERGY & INFRASTRUCTURE share price and the N C L IND. share price.
Moving on to shareholding structures...
The promoters of KANORIA ENERGY & INFRASTRUCTURE hold a 74.0% stake in the company. In case of N C L IND. the stake stands at 43.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KANORIA ENERGY & INFRASTRUCTURE and the shareholding pattern of N C L IND..
Finally, a word on dividends...
In the most recent financial year, KANORIA ENERGY & INFRASTRUCTURE paid a dividend of Rs 0.1 per share. This amounted to a Dividend Payout ratio of 4.5%.
N C L IND. paid Rs 3.0, and its dividend payout ratio stood at 30.6%.
You may visit here to review the dividend history of KANORIA ENERGY & INFRASTRUCTURE, and the dividend history of N C L IND..
For a sector overview, read our cement sector report.
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.