KANORIA ENERGY & INFRASTRUCTURE | SHIVA CEMENT | KANORIA ENERGY & INFRASTRUCTURE/ SHIVA CEMENT |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 34.1 | -15.1 | - | View Chart |
P/BV | x | 3.1 | - | - | View Chart |
Dividend Yield | % | 0.2 | 0.0 | - |
KANORIA ENERGY & INFRASTRUCTURE SHIVA CEMENT |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KANORIA ENERGY & INFRASTRUCTURE Mar-23 |
SHIVA CEMENT Mar-23 |
KANORIA ENERGY & INFRASTRUCTURE/ SHIVA CEMENT |
5-Yr Chart Click to enlarge
|
||
High | Rs | 34 | 67 | 51.4% | |
Low | Rs | 17 | 38 | 45.3% | |
Sales per share (Unadj.) | Rs | 36.7 | 0 | - | |
Earnings per share (Unadj.) | Rs | 1.1 | -4.1 | -27.1% | |
Cash flow per share (Unadj.) | Rs | 1.5 | -1.1 | -136.4% | |
Dividends per share (Unadj.) | Rs | 0.05 | 0 | - | |
Avg Dividend yield | % | 0.2 | 0 | - | |
Book value per share (Unadj.) | Rs | 9.7 | -4.0 | -241.5% | |
Shares outstanding (eoy) | m | 85.29 | 195.00 | 43.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.7 | 0 | - | |
Avg P/E ratio | x | 23.1 | -12.7 | -181.5% | |
P/CF ratio (eoy) | x | 17.2 | -47.7 | -36.1% | |
Price / Book Value ratio | x | 2.7 | -13.1 | -20.4% | |
Dividend payout | % | 4.5 | 0 | - | |
Avg Mkt Cap | Rs m | 2,204 | 10,238 | 21.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 272 | 27 | 1,026.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 3,133 | 0 | - | |
Other income | Rs m | 28 | 35 | 81.5% | |
Total revenues | Rs m | 3,161 | 35 | 9,099.7% | |
Gross profit | Rs m | 242 | -403 | -60.0% | |
Depreciation | Rs m | 33 | 590 | 5.6% | |
Interest | Rs m | 104 | 129 | 80.5% | |
Profit before tax | Rs m | 134 | -1,086 | -12.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 38 | -282 | -13.6% | |
Profit after tax | Rs m | 95 | -805 | -11.9% | |
Gross profit margin | % | 7.7 | 0 | - | |
Effective tax rate | % | 28.6 | 25.9 | 110.4% | |
Net profit margin | % | 3.0 | 0 | - |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,605 | 1,974 | 81.3% | |
Current liabilities | Rs m | 1,234 | 3,112 | 39.7% | |
Net working cap to sales | % | 11.8 | 0 | - | |
Current ratio | x | 1.3 | 0.6 | 205.0% | |
Inventory Days | Days | 10 | 0 | - | |
Debtors Days | Days | 140 | 0 | - | |
Net fixed assets | Rs m | 1,034 | 11,178 | 9.2% | |
Share capital | Rs m | 426 | 390 | 109.3% | |
"Free" reserves | Rs m | 401 | -1,173 | -34.2% | |
Net worth | Rs m | 827 | -783 | -105.6% | |
Long term debt | Rs m | 343 | 11,476 | 3.0% | |
Total assets | Rs m | 2,639 | 13,152 | 20.1% | |
Interest coverage | x | 2.3 | -7.5 | -30.8% | |
Debt to equity ratio | x | 0.4 | -14.7 | -2.8% | |
Sales to assets ratio | x | 1.2 | 0 | - | |
Return on assets | % | 7.5 | -5.1 | -146.7% | |
Return on equity | % | 11.5 | 102.7 | 11.2% | |
Return on capital | % | 20.3 | -9.0 | -226.4% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 24.2 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 757 | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 757 | 75 | 1,009.6% | |
Net fx | Rs m | -757 | -75 | 1,009.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -80 | -1,095 | 7.3% | |
From Investments | Rs m | -103 | -3,421 | 3.0% | |
From Financial Activity | Rs m | 162 | 4,482 | 3.6% | |
Net Cashflow | Rs m | -21 | -34 | 61.4% |
Indian Promoters | % | 74.0 | 59.6 | 124.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.2 | - | |
FIIs | % | 0.0 | 0.1 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.1 | 40.4 | 64.5% | |
Shareholders | 5,620 | 47,747 | 11.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare KANORIA ENERGY & INFRASTRUCTURE With: AMBUJA CEMENT ULTRATECH CEMENT SHREE CEMENT DECCAN CEMENTS INDIA CEMENTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | KANORIA ENERGY & INFRASTRUCTURE | SHIVA CEMENT |
---|---|---|
1-Day | -2.14% | 0.54% |
1-Month | 2.16% | 0.52% |
1-Year | 55.43% | -11.85% |
3-Year CAGR | 38.59% | 30.27% |
5-Year CAGR | 18.01% | 24.45% |
* Compound Annual Growth Rate
Here are more details on the KANORIA ENERGY & INFRASTRUCTURE share price and the SHIVA CEMENT share price.
Moving on to shareholding structures...
The promoters of KANORIA ENERGY & INFRASTRUCTURE hold a 74.0% stake in the company. In case of SHIVA CEMENT the stake stands at 59.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KANORIA ENERGY & INFRASTRUCTURE and the shareholding pattern of SHIVA CEMENT.
Finally, a word on dividends...
In the most recent financial year, KANORIA ENERGY & INFRASTRUCTURE paid a dividend of Rs 0.1 per share. This amounted to a Dividend Payout ratio of 4.5%.
SHIVA CEMENT paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of KANORIA ENERGY & INFRASTRUCTURE, and the dividend history of SHIVA CEMENT.
For a sector overview, read our cement sector report.
Asian markets traded lower on Friday tracking overnight losses on Wall Street and inflation data from Japan.