Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ALEMBIC vs WYETH - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ALEMBIC WYETH ALEMBIC/
WYETH
 
P/E (TTM) x 31.6 27.7 114.0% View Chart
P/BV x 1.2 11.3 10.3% View Chart
Dividend Yield % 2.3 10.9 21.6%  

Financials

 ALEMBIC   WYETH
EQUITY SHARE DATA
    ALEMBIC
Mar-23
WYETH
Mar-14
ALEMBIC/
WYETH
5-Yr Chart
Click to enlarge
High Rs871,065 8.2%   
Low Rs56553 10.0%   
Sales per share (Unadj.) Rs5.0289.5 1.7%  
Earnings per share (Unadj.) Rs3.138.7 8.1%  
Cash flow per share (Unadj.) Rs3.439.9 8.5%  
Dividends per share (Unadj.) Rs2.20145.00 1.5%  
Avg Dividend yield %3.117.9 17.2%  
Book value per share (Unadj.) Rs80.9118.5 68.3%  
Shares outstanding (eoy) m256.7822.72 1,130.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x14.42.8 514.6%   
Avg P/E ratio x22.720.9 108.6%  
P/CF ratio (eoy) x21.020.3 103.3%  
Price / Book Value ratio x0.96.8 12.9%  
Dividend payout %70.1374.7 18.7%   
Avg Mkt Cap Rs m18,29818,381 99.5%   
No. of employees `000NANA-   
Total wages/salary Rs m240359 67.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,2726,577 19.3%  
Other income Rs m643347 185.0%   
Total revenues Rs m1,9156,925 27.7%   
Gross profit Rs m2971,023 29.1%  
Depreciation Rs m6727 245.5%   
Interest Rs m54 105.9%   
Profit before tax Rs m8681,339 64.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m62460 13.4%   
Profit after tax Rs m806879 91.7%  
Gross profit margin %23.415.6 150.2%  
Effective tax rate %7.134.3 20.7%   
Net profit margin %63.413.4 474.0%  
BALANCE SHEET DATA
Current assets Rs m1,7213,964 43.4%   
Current liabilities Rs m8382,081 40.3%   
Net working cap to sales %69.428.6 242.5%  
Current ratio x2.11.9 107.8%  
Inventory Days Days5,03835 14,357.2%  
Debtors Days Days673278 242.3%  
Net fixed assets Rs m20,324878 2,315.2%   
Share capital Rs m514227 226.0%   
"Free" reserves Rs m20,2672,466 822.0%   
Net worth Rs m20,7802,693 771.7%   
Long term debt Rs m025 0.0%   
Total assets Rs m22,0464,842 455.3%  
Interest coverage x187.7306.0 61.3%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x0.11.4 4.2%   
Return on assets %3.718.2 20.2%  
Return on equity %3.932.6 11.9%  
Return on capital %4.249.4 8.5%  
Exports to sales %1.20.1 1,067.4%   
Imports to sales %2.434.7 6.8%   
Exports (fob) Rs m168 206.6%   
Imports (cif) Rs m302,281 1.3%   
Fx inflow Rs m168 206.0%   
Fx outflow Rs m302,298 1.3%   
Net fx Rs m-14-2,291 0.6%   
CASH FLOW
From Operations Rs m3891,188 32.7%  
From Investments Rs m73287 25.4%  
From Financial Activity Rs m-464-4,296 10.8%  
Net Cashflow Rs m-2-2,821 0.1%  

Share Holding

Indian Promoters % 70.9 0.0 -  
Foreign collaborators % 0.0 51.1 -  
Indian inst/Mut Fund % 1.1 18.4 6.0%  
FIIs % 1.1 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 29.1 48.9 59.6%  
Shareholders   99,130 25,706 385.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ALEMBIC With:   DIVIS LABORATORIES    CIPLA    SUN PHARMA    DR. REDDYS LAB    ZYDUS LIFESCIENCES    


More on ALEMBIC vs WYETH

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

ALEMBIC vs WYETH Share Price Performance

Period ALEMBIC WYETH S&P BSE HEALTHCARE
1-Day 2.39% -2.27% 0.35%
1-Month 15.74% 18.58% 2.33%
1-Year 55.23% 69.59% 54.34%
3-Year CAGR -3.16% 15.36% 15.02%
5-Year CAGR 16.03% 8.95% 19.24%

* Compound Annual Growth Rate

Here are more details on the ALEMBIC share price and the WYETH share price.

Moving on to shareholding structures...

The promoters of ALEMBIC hold a 70.9% stake in the company. In case of WYETH the stake stands at 51.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ALEMBIC and the shareholding pattern of WYETH.

Finally, a word on dividends...

In the most recent financial year, ALEMBIC paid a dividend of Rs 2.2 per share. This amounted to a Dividend Payout ratio of 70.1%.

WYETH paid Rs 145.0, and its dividend payout ratio stood at 374.7%.

You may visit here to review the dividend history of ALEMBIC, and the dividend history of WYETH.

For a sector overview, read our pharmaceuticals sector report.



Today's Market

Sensex Today Trades Lower | Nifty Below 22,150 | Vodafone Idea Falls 3%, TCS 2% Sensex Today Trades Lower | Nifty Below 22,150 | Vodafone Idea Falls 3%, TCS 2%(10:30 am)

Asian markets extended decline and traded lower on Tuesday ahead of key economic data from China and as geopolitical tension intensified in the Middle East.