Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ALLSEC TECHNOLOGIES vs FIRSTSOURCE SOLUTIONS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ALLSEC TECHNOLOGIES FIRSTSOURCE SOLUTIONS ALLSEC TECHNOLOGIES/
FIRSTSOURCE SOLUTIONS
 
P/E (TTM) x 20.0 26.6 75.2% View Chart
P/BV x 4.8 4.2 114.6% View Chart
Dividend Yield % 2.7 1.8 155.3%  

Financials

 ALLSEC TECHNOLOGIES   FIRSTSOURCE SOLUTIONS
EQUITY SHARE DATA
    ALLSEC TECHNOLOGIES
Mar-23
FIRSTSOURCE SOLUTIONS
Mar-23
ALLSEC TECHNOLOGIES/
FIRSTSOURCE SOLUTIONS
5-Yr Chart
Click to enlarge
High Rs585140 418.0%   
Low Rs41593 446.6%   
Sales per share (Unadj.) Rs256.286.4 296.5%  
Earnings per share (Unadj.) Rs32.17.4 435.0%  
Cash flow per share (Unadj.) Rs50.611.1 453.9%  
Dividends per share (Unadj.) Rs20.003.50 571.4%  
Avg Dividend yield %4.03.0 133.1%  
Book value per share (Unadj.) Rs150.747.4 318.1%  
Shares outstanding (eoy) m15.24696.99 2.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.01.3 144.8%   
Avg P/E ratio x15.615.8 98.7%  
P/CF ratio (eoy) x9.910.4 94.6%  
Price / Book Value ratio x3.32.5 135.0%  
Dividend payout %62.447.5 131.4%   
Avg Mkt Cap Rs m7,62181,182 9.4%   
No. of employees `000NANA-   
Total wages/salary Rs m2,21738,675 5.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m3,90560,223 6.5%  
Other income Rs m851,343 6.3%   
Total revenues Rs m3,98961,566 6.5%   
Gross profit Rs m8828,231 10.7%  
Depreciation Rs m2832,632 10.7%   
Interest Rs m39790 4.9%   
Profit before tax Rs m6456,152 10.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1571,015 15.4%   
Profit after tax Rs m4895,137 9.5%  
Gross profit margin %22.613.7 165.3%  
Effective tax rate %24.316.5 147.3%   
Net profit margin %12.58.5 146.7%  
BALANCE SHEET DATA
Current assets Rs m2,34714,082 16.7%   
Current liabilities Rs m71115,597 4.6%   
Net working cap to sales %41.9-2.5 -1,666.4%  
Current ratio x3.30.9 365.6%  
Inventory Days Days6318 342.7%  
Debtors Days Days55463 879.9%  
Net fixed assets Rs m91939,613 2.3%   
Share capital Rs m1526,970 2.2%   
"Free" reserves Rs m2,14426,047 8.2%   
Net worth Rs m2,29733,017 7.0%   
Long term debt Rs m01,394 0.0%   
Total assets Rs m3,26653,696 6.1%  
Interest coverage x17.68.8 200.6%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x1.21.1 106.6%   
Return on assets %16.111.0 146.3%  
Return on equity %21.315.6 136.7%  
Return on capital %29.820.2 147.7%  
Exports to sales %00-   
Imports to sales %00.1 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA62 0.0%   
Fx inflow Rs m1,21012,672 9.6%   
Fx outflow Rs m4262 67.6%   
Net fx Rs m1,16912,610 9.3%   
CASH FLOW
From Operations Rs m7137,950 9.0%  
From Investments Rs m-174164 -106.6%  
From Financial Activity Rs m-516-7,434 6.9%  
Net Cashflow Rs m87687 12.7%  

Share Holding

Indian Promoters % 73.4 53.7 136.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 1.2 28.1 4.3%  
FIIs % 0.1 9.9 0.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 26.6 46.3 57.4%  
Shareholders   14,810 275,233 5.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ALLSEC TECHNOLOGIES With:   INFO EDGE    ECLERX SERVICES    VAKRANGEE    AFFLE (INDIA)    HINDUJA GLOBAL    


More on Allsec Technologies vs Firstsource Solutions

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Allsec Technologies vs Firstsource Solutions Share Price Performance

Period Allsec Technologies Firstsource Solutions S&P BSE IT
1-Day 0.35% -0.03% 0.55%
1-Month -10.19% -3.42% -7.04%
1-Year 54.43% 83.84% 29.43%
3-Year CAGR 32.91% 21.33% 10.06%
5-Year CAGR 20.97% 32.78% 18.54%

* Compound Annual Growth Rate

Here are more details on the Allsec Technologies share price and the Firstsource Solutions share price.

Moving on to shareholding structures...

The promoters of Allsec Technologies hold a 73.4% stake in the company. In case of Firstsource Solutions the stake stands at 53.7%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Allsec Technologies and the shareholding pattern of Firstsource Solutions.

Finally, a word on dividends...

In the most recent financial year, Allsec Technologies paid a dividend of Rs 20.0 per share. This amounted to a Dividend Payout ratio of 62.4%.

Firstsource Solutions paid Rs 3.5, and its dividend payout ratio stood at 47.5%.

You may visit here to review the dividend history of Allsec Technologies, and the dividend history of Firstsource Solutions.

For a sector overview, read our software sector report.



Today's Market

Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine(10:30 am)

Asian markets traded lower, while the US stock indices ended higher overnight with the S&P 500 hitting a record closing high ahead of key economic data.