GE T&D INDIA | HAVELLS INDIA | GE T&D INDIA/ HAVELLS INDIA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 238.0 | 79.3 | 300.2% | View Chart |
P/BV | x | 22.1 | 14.1 | 155.9% | View Chart |
Dividend Yield | % | 0.0 | 0.5 | - |
GE T&D INDIA HAVELLS INDIA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GE T&D INDIA Mar-23 |
HAVELLS INDIA Mar-23 |
GE T&D INDIA/ HAVELLS INDIA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 142 | 1,406 | 10.1% | |
Low | Rs | 88 | 1,059 | 8.3% | |
Sales per share (Unadj.) | Rs | 108.3 | 269.9 | 40.1% | |
Earnings per share (Unadj.) | Rs | -0.1 | 17.1 | -0.3% | |
Cash flow per share (Unadj.) | Rs | 2.1 | 21.8 | 9.6% | |
Dividends per share (Unadj.) | Rs | 0 | 7.50 | 0.0% | |
Avg Dividend yield | % | 0 | 0.6 | 0.0% | |
Book value per share (Unadj.) | Rs | 41.9 | 105.7 | 39.6% | |
Shares outstanding (eoy) | m | 256.05 | 626.51 | 40.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.1 | 4.6 | 23.3% | |
Avg P/E ratio | x | -1,975.8 | 72.0 | -2,742.7% | |
P/CF ratio (eoy) | x | 54.6 | 56.4 | 96.8% | |
Price / Book Value ratio | x | 2.7 | 11.7 | 23.5% | |
Dividend payout | % | 0 | 43.8 | -0.0% | |
Avg Mkt Cap | Rs m | 29,439 | 772,032 | 3.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3,538 | 12,683 | 27.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 27,732 | 169,107 | 16.4% | |
Other income | Rs m | 403 | 1,777 | 22.7% | |
Total revenues | Rs m | 28,135 | 170,884 | 16.5% | |
Gross profit | Rs m | 1,033 | 16,206 | 6.4% | |
Depreciation | Rs m | 554 | 2,962 | 18.7% | |
Interest | Rs m | 615 | 551 | 111.6% | |
Profit before tax | Rs m | 268 | 14,471 | 1.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 282 | 3,753 | 7.5% | |
Profit after tax | Rs m | -15 | 10,717 | -0.1% | |
Gross profit margin | % | 3.7 | 9.6 | 38.9% | |
Effective tax rate | % | 105.6 | 25.9 | 407.0% | |
Net profit margin | % | -0.1 | 6.3 | -0.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 30,472 | 73,900 | 41.2% | |
Current liabilities | Rs m | 28,452 | 41,699 | 68.2% | |
Net working cap to sales | % | 7.3 | 19.0 | 38.3% | |
Current ratio | x | 1.1 | 1.8 | 60.4% | |
Inventory Days | Days | 147 | 10 | 1,406.3% | |
Debtors Days | Days | 204 | 2 | 9,710.6% | |
Net fixed assets | Rs m | 15,487 | 40,913 | 37.9% | |
Share capital | Rs m | 512 | 627 | 81.7% | |
"Free" reserves | Rs m | 10,215 | 65,605 | 15.6% | |
Net worth | Rs m | 10,727 | 66,232 | 16.2% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 45,959 | 114,918 | 40.0% | |
Interest coverage | x | 1.4 | 27.3 | 5.3% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.6 | 1.5 | 41.0% | |
Return on assets | % | 1.3 | 9.8 | 13.3% | |
Return on equity | % | -0.1 | 16.2 | -0.9% | |
Return on capital | % | 8.2 | 22.7 | 36.3% | |
Exports to sales | % | 0 | 2.2 | 0.0% | |
Imports to sales | % | 0 | 17.4 | 0.0% | |
Exports (fob) | Rs m | NA | 3,646 | 0.0% | |
Imports (cif) | Rs m | NA | 29,376 | 0.0% | |
Fx inflow | Rs m | 7,011 | 3,646 | 192.3% | |
Fx outflow | Rs m | 5,081 | 29,376 | 17.3% | |
Net fx | Rs m | 1,929 | -25,731 | -7.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -373 | 5,649 | -6.6% | |
From Investments | Rs m | 30 | 350 | 8.5% | |
From Financial Activity | Rs m | 86 | -9,069 | -0.9% | |
Net Cashflow | Rs m | -261 | -3,107 | 8.4% |
Indian Promoters | % | 68.5 | 59.4 | 115.3% | |
Foreign collaborators | % | 6.5 | 0.0 | - | |
Indian inst/Mut Fund | % | 16.8 | 34.7 | 48.4% | |
FIIs | % | 0.7 | 24.8 | 2.8% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 40.6 | 61.6% | |
Shareholders | 37,443 | 224,428 | 16.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GE T&D INDIA With: ABB INDIA SIEMENS SUZLON ENERGY SCHNEIDER ELECTRIC INFRA V GUARD INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GE T&D | Havells India | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 0.72% | 0.90% | -0.01% |
1-Month | 9.11% | -0.43% | 6.92% |
1-Year | 549.79% | 23.57% | 73.31% |
3-Year CAGR | 104.49% | 14.34% | 45.64% |
5-Year CAGR | 28.55% | 14.58% | 27.24% |
* Compound Annual Growth Rate
Here are more details on the GE T&D share price and the Havells India share price.
Moving on to shareholding structures...
The promoters of GE T&D hold a 75.0% stake in the company. In case of Havells India the stake stands at 59.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GE T&D and the shareholding pattern of Havells India.
Finally, a word on dividends...
In the most recent financial year, GE T&D paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
Havells India paid Rs 7.5, and its dividend payout ratio stood at 43.8%.
You may visit here to review the dividend history of GE T&D, and the dividend history of Havells India.
For a sector overview, read our engineering sector report.
It was indeed a volatile trading session for Indian share markets yesterday.