Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ALOK INDUSTRIES vs SWAN ENERGY - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ALOK INDUSTRIES SWAN ENERGY ALOK INDUSTRIES/
SWAN ENERGY
 
P/E (TTM) x -14.6 30.6 - View Chart
P/BV x - 8.7 - View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 ALOK INDUSTRIES   SWAN ENERGY
EQUITY SHARE DATA
    ALOK INDUSTRIES
Mar-23
SWAN ENERGY
Mar-23
ALOK INDUSTRIES/
SWAN ENERGY
5-Yr Chart
Click to enlarge
High Rs30379 7.9%   
Low Rs10180 5.6%   
Sales per share (Unadj.) Rs14.054.5 25.6%  
Earnings per share (Unadj.) Rs-1.8-2.3 76.7%  
Cash flow per share (Unadj.) Rs-1.00.8 -135.0%  
Dividends per share (Unadj.) Rs00.10 0.0%  
Avg Dividend yield %00 0.0%  
Book value per share (Unadj.) Rs-38.186.5 -44.0%  
Shares outstanding (eoy) m4,965.24263.92 1,881.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.45.1 27.8%   
Avg P/E ratio x-11.2-120.9 9.3%  
P/CF ratio (eoy) x-19.2363.6 -5.3%  
Price / Book Value ratio x-0.53.2 -16.2%  
Dividend payout %0-4.3 0.0%   
Avg Mkt Cap Rs m98,98273,804 134.1%   
No. of employees `000NANA-   
Total wages/salary Rs m4,917316 1,555.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m69,37314,381 482.4%  
Other income Rs m647108 601.0%   
Total revenues Rs m70,02014,489 483.3%   
Gross profit Rs m-7852,311 -34.0%  
Depreciation Rs m3,649813 448.6%   
Interest Rs m5,0122,228 225.0%   
Profit before tax Rs m-8,800-622 1,413.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m5-12 -42.7%   
Profit after tax Rs m-8,805-610 1,442.2%  
Gross profit margin %-1.116.1 -7.0%  
Effective tax rate %-0.11.9 -3.0%   
Net profit margin %-12.7-4.2 299.0%  
BALANCE SHEET DATA
Current assets Rs m18,07625,762 70.2%   
Current liabilities Rs m44,12722,613 195.1%   
Net working cap to sales %-37.621.9 -171.5%  
Current ratio x0.41.1 36.0%  
Inventory Days Days632 18.2%  
Debtors Days Days24,532 0.0%  
Net fixed assets Rs m56,46775,888 74.4%   
Share capital Rs m4,965264 1,881.4%   
"Free" reserves Rs m-193,97022,573 -859.3%   
Net worth Rs m-189,00422,837 -827.6%   
Long term debt Rs m218,30739,279 555.8%   
Total assets Rs m74,544101,795 73.2%  
Interest coverage x-0.80.7 -104.8%   
Debt to equity ratio x-1.21.7 -67.2%  
Sales to assets ratio x0.90.1 658.7%   
Return on assets %-5.11.6 -320.2%  
Return on equity %4.7-2.7 -174.3%  
Return on capital %-12.92.6 -500.0%  
Exports to sales %14.40.2 8,157.0%   
Imports to sales %00 0.0%   
Exports (fob) Rs m9,99625 39,353.9%   
Imports (cif) Rs mNA2 0.0%   
Fx inflow Rs m9,99625 39,353.9%   
Fx outflow Rs m2,2887 31,219.6%   
Net fx Rs m7,70818 42,653.6%   
CASH FLOW
From Operations Rs m8,133-4,909 -165.7%  
From Investments Rs m-126-8,600 1.5%  
From Financial Activity Rs m-6,8695,985 -114.8%  
Net Cashflow Rs m-31-7,524 0.4%  

Share Holding

Indian Promoters % 75.0 64.1 117.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 2.6 16.3 16.0%  
FIIs % 2.2 10.5 21.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 25.0 35.9 69.6%  
Shareholders   694,081 56,452 1,229.5%  
Pledged promoter(s) holding % 0.0 21.5 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ALOK INDUSTRIES With:   MONTE CARLO    KPR MILL    PDS MULTI.    S.P. APPARELS    WELSPUN LIVING    


More on Alok Industries vs Swan Energy

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Alok Industries vs Swan Energy Share Price Performance

Period Alok Industries Swan Energy
1-Day 1.45% 0.41%
1-Month -1.01% 11.90%
1-Year 113.58% 183.15%
3-Year CAGR 8.96% 67.74%
5-Year CAGR 44.65% 41.59%

* Compound Annual Growth Rate

Here are more details on the Alok Industries share price and the Swan Energy share price.

Moving on to shareholding structures...

The promoters of Alok Industries hold a 75.0% stake in the company. In case of Swan Energy the stake stands at 64.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Alok Industries and the shareholding pattern of Swan Energy.

Finally, a word on dividends...

In the most recent financial year, Alok Industries paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

Swan Energy paid Rs 0.1, and its dividend payout ratio stood at -4.3%.

You may visit here to review the dividend history of Alok Industries, and the dividend history of Swan Energy.

For a sector overview, read our textiles sector report.



Today's Market

Sensex Today Trades Lower | Nifty Below 22,150 | Vodafone Idea Falls 3%, TCS 2% Sensex Today Trades Lower | Nifty Below 22,150 | Vodafone Idea Falls 3%, TCS 2%(10:30 am)

Asian markets extended decline and traded lower on Tuesday ahead of key economic data from China and as geopolitical tension intensified in the Middle East.