JOHNSON CONTROLS - HITACHI AC | CARBORUNDUM UNIVERSAL | JOHNSON CONTROLS - HITACHI AC/ CARBORUNDUM UNIVERSAL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 63.5 | 41.1 | 154.4% | View Chart |
P/BV | x | 14.1 | 5.5 | 256.4% | View Chart |
Dividend Yield | % | 0.1 | 0.5 | 9.9% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
JOHNSON CONTROLS - HITACHI AC Mar-18 |
CARBORUNDUM UNIVERSAL Mar-19 |
JOHNSON CONTROLS - HITACHI AC/ CARBORUNDUM UNIVERSAL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 2,775 | 415 | 668.2% | |
Low | Rs | 1,642 | 314 | 522.3% | |
Sales per share (Unadj.) | Rs | 803.7 | 142.2 | 565.4% | |
Earnings per share (Unadj.) | Rs | 36.8 | 13.1 | 281.4% | |
Cash flow per share (Unadj.) | Rs | 56.3 | 18.8 | 299.2% | |
Dividends per share (Unadj.) | Rs | 1.50 | 2.75 | 54.5% | |
Dividend yield (eoy) | % | 0.1 | 0.8 | 9.0% | |
Book value per share (Unadj.) | Rs | 196.8 | 91.1 | 215.9% | |
Shares outstanding (eoy) | m | 27.19 | 189.15 | 14.4% | |
Bonus/Rights/Conversions | - | ESOP | - | ||
Price / Sales ratio | x | 2.7 | 2.6 | 107.1% | |
Avg P/E ratio | x | 60.0 | 27.9 | 215.1% | |
P/CF ratio (eoy) | x | 39.2 | 19.4 | 202.3% | |
Price / Book Value ratio | x | 11.2 | 4.0 | 280.3% | |
Dividend payout | % | 4.1 | 21.0 | 19.4% | |
Avg Mkt Cap | Rs m | 60,052 | 69,011 | 87.0% | |
No. of employees | `000 | 1.5 | 2.2 | 66.0% | |
Total wages/salary | Rs m | 1,410 | 3,273 | 43.1% | |
Avg. sales/employee | Rs Th | 14,756.2 | 11,988.0 | 123.1% | |
Avg. wages/employee | Rs Th | 951.9 | 1,459.3 | 65.2% | |
Avg. net profit/employee | Rs Th | 676.2 | 1,103.9 | 61.3% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 21,854 | 26,889 | 81.3% | |
Other income | Rs m | 74 | 273 | 27.1% | |
Total revenues | Rs m | 21,928 | 27,162 | 80.7% | |
Gross profit | Rs m | 1,989 | 4,383 | 45.4% | |
Depreciation | Rs m | 529 | 1,083 | 48.9% | |
Interest | Rs m | 20 | 85 | 23.3% | |
Profit before tax | Rs m | 1,514 | 3,489 | 43.4% | |
Minority Interest | Rs m | 0 | 199 | 0.0% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 512 | 1,212 | 42.3% | |
Profit after tax | Rs m | 1,002 | 2,476 | 40.4% | |
Gross profit margin | % | 9.1 | 16.3 | 55.8% | |
Effective tax rate | % | 33.8 | 34.7 | 97.4% | |
Net profit margin | % | 4.6 | 9.2 | 49.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 9,644 | 12,998 | 74.2% | |
Current liabilities | Rs m | 6,720 | 4,054 | 165.7% | |
Net working cap to sales | % | 13.4 | 33.3 | 40.2% | |
Current ratio | x | 1.4 | 3.2 | 44.8% | |
Inventory Days | Days | 74 | 72 | 102.1% | |
Debtors Days | Days | 69 | 70 | 99.2% | |
Net fixed assets | Rs m | 2,459 | 7,414 | 33.2% | |
Share capital | Rs m | 272 | 189 | 143.7% | |
"Free" reserves | Rs m | 5,080 | 17,052 | 29.8% | |
Net worth | Rs m | 5,352 | 17,241 | 31.0% | |
Long term debt | Rs m | 0 | 51 | 0.0% | |
Total assets | Rs m | 12,561 | 22,320 | 56.3% | |
Interest coverage | x | 77.4 | 42.1 | 183.8% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 1.7 | 1.2 | 144.4% | |
Return on assets | % | 8.1 | 11.5 | 70.9% | |
Return on equity | % | 18.7 | 14.4 | 130.3% | |
Return on capital | % | 28.7 | 21.8 | 131.3% | |
Exports to sales | % | 0 | 14.4 | 0.0% | |
Imports to sales | % | 0 | 16.3 | 0.0% | |
Exports (fob) | Rs m | NA | 3,881 | 0.0% | |
Imports (cif) | Rs m | NA | 4,386 | 0.0% | |
Fx inflow | Rs m | 0 | 3,881 | 0.0% | |
Fx outflow | Rs m | 0 | 4,453 | 0.0% | |
Net fx | Rs m | 0 | -572 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 972 | 2,018 | 48.2% | |
From Investments | Rs m | -320 | -799 | 40.0% | |
From Financial Activity | Rs m | -531 | -1,092 | 48.6% | |
Net Cashflow | Rs m | 122 | 74 | 165.2% |
Indian Promoters | % | 1.8 | 42.2 | 4.3% | |
Foreign collaborators | % | 72.4 | 0.0 | - | |
Indian inst/Mut Fund | % | 3.7 | 11.8 | 31.4% | |
FIIs | % | 1.4 | 22.5 | 6.2% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 20.6 | 23.5 | 87.7% | |
Shareholders | 14,988 | 15,711 | 95.4% | ||
Pledged promoter(s) holding | % | 0.0 | 1.8 | - |
Compare JOHNSON CONTROLS - HITACHI AC With: PATELS AIRTEMP HONEYWELL AUTOMATION L&T LAKSHMI MACHINE SALZER ELEC
Compare JOHNSON CONTROLS - HITACHI AC With: DONGFANG ELEC. (China) ANSALDO STS (Italy) SHANGHAI ELEC. (China) ABB (Switz.)
The week belonged to the bulls after bears ended the party in February. March started with gains for the bulls but historically, March has been a bears' month.
For the quarter ended June 2020, CARBORUNDUM UNIVERSAL has posted a net profit of Rs 184 m (down 59.6% YoY). Sales on the other hand came in at Rs 4 bn (down 33.0% YoY). Read on for a complete analysis of CARBORUNDUM UNIVERSAL's quarterly results.
For the quarter ended December 2019, CARBORUNDUM UNIVERSAL has posted a net profit of Rs 549 m (up 1.6% YoY). Sales on the other hand came in at Rs 6 bn (down 6.3% YoY). Read on for a complete analysis of CARBORUNDUM UNIVERSAL's quarterly results.
For the quarter ended September 2019, JOHNSON CONTROLS - HITACHI AC has posted a net profit of Rs 6 m (down 230.6% YoY). Sales on the other hand came in at Rs 4 bn (up 8.6% YoY). Read on for a complete analysis of JOHNSON CONTROLS - HITACHI AC's quarterly results.
For the quarter ended September 2019, CARBORUNDUM UNIVERSAL has posted a net profit of Rs 635 m (up 12.4% YoY). Sales on the other hand came in at Rs 7 bn (up 3.7% YoY). Read on for a complete analysis of CARBORUNDUM UNIVERSAL's quarterly results.
Here's an analysis of the annual report of CARBORUNDUM UNIVERSAL for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of CARBORUNDUM UNIVERSAL. Also includes updates on the valuation of CARBORUNDUM UNIVERSAL.
More Views on NewsLast time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.
In this video, I'll show you how to get started on the path to daily trading profits.
An Indian company founded three decades ago in a garage caught my attention...
In this episode of the Investor Hour, India's #1 trader, Vijay Bhambwani, talks to us about the stock market, his new targets for gold and silver, the best long-term investment opportunity, and a lot more.
More