X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare HITACHI HOME with Thermax Ltd - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JOHNSON CONTROLS - HITACHI AC INDIA vs THERMAX LTD - Comparison Results

THERMAX LTD 
   Change

Thermax Limited operates in a niche segment of the engineering sector, providing solutions in the energy and environment space. The company's key strengths lie in providing solutions for captive power plants and boilers for industrial customers acros... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    JOHNSON CONTROLS - HITACHI AC INDIA THERMAX LTD JOHNSON CONTROLS - HITACHI AC INDIA/
THERMAX LTD
 
P/E (TTM) x 67.4 35.6 189.4% View Chart
P/BV x 12.4 4.4 280.6% View Chart
Dividend Yield % 0.1 0.7 10.9%  

Financials

 JOHNSON CONTROLS - HITACHI AC INDIA   THERMAX LTD
EQUITY SHARE DATA
    JOHNSON CONTROLS - HITACHI AC INDIA
Mar-17
THERMAX LTD
Mar-16
JOHNSON CONTROLS - HITACHI AC INDIA/
THERMAX LTD
5-Yr Chart
Click to enlarge
High Rs1,8391,145 160.7%   
Low Rs1,158716 161.7%   
Sales per share (Unadj.) Rs725.1461.7 157.1%  
Earnings per share (Unadj.) Rs29.823.1 129.0%  
Cash flow per share (Unadj.) Rs48.534.0 142.6%  
Dividends per share (Unadj.) Rs1.506.00 25.0%  
Dividend yield (eoy) %0.10.6 15.5%  
Book value per share (Unadj.) Rs161.5197.6 81.7%  
Shares outstanding (eoy) m27.19119.16 22.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.12.0 102.5%   
Avg P/E ratio x50.340.3 124.8%  
P/CF ratio (eoy) x30.927.4 112.9%  
Price / Book Value ratio x9.34.7 197.1%  
Dividend payout %5.026.0 19.4%   
Avg Mkt Cap Rs m40,737110,861 36.7%   
No. of employees `0001.43.9 37.3%   
Total wages/salary Rs m1,2257,076 17.3%   
Avg. sales/employee Rs Th13,653.714,208.4 96.1%   
Avg. wages/employee Rs Th848.41,827.4 46.4%   
Avg. net profit/employee Rs Th561.3711.2 78.9%   
INCOME DATA
Net Sales Rs m19,71655,015 35.8%  
Other income Rs m571,346 4.3%   
Total revenues Rs m19,77356,361 35.1%   
Gross profit Rs m1,6714,481 37.3%  
Depreciation Rs m5081,298 39.1%   
Interest Rs m41634 6.5%   
Profit before tax Rs m1,1793,894 30.3%   
Minority Interest Rs m0343 0.0%   
Prior Period Items Rs m0-16 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3681,468 25.1%   
Profit after tax Rs m8112,754 29.4%  
Gross profit margin %8.58.1 104.0%  
Effective tax rate %31.237.7 82.8%   
Net profit margin %4.15.0 82.1%  
BALANCE SHEET DATA
Current assets Rs m8,10642,082 19.3%   
Current liabilities Rs m6,26036,414 17.2%   
Net working cap to sales %9.410.3 90.9%  
Current ratio x1.31.2 112.0%  
Inventory Days Days8523 373.6%  
Debtors Days Days52101 52.0%  
Net fixed assets Rs m2,57214,471 17.8%   
Share capital Rs m272238 114.1%   
"Free" reserves Rs m4,11722,578 18.2%   
Net worth Rs m4,39023,551 18.6%   
Long term debt Rs m0336 0.0%   
Total assets Rs m11,02162,359 17.7%  
Interest coverage x29.57.1 413.8%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x1.80.9 202.8%   
Return on assets %7.75.4 142.3%  
Return on equity %18.511.7 157.9%  
Return on capital %27.820.3 136.7%  
Exports to sales %0.425.7 1.7%   
Imports to sales %24.44.3 563.4%   
Exports (fob) Rs m8814,141 0.6%   
Imports (cif) Rs m4,8132,384 201.9%   
Fx inflow Rs m13014,374 0.9%   
Fx outflow Rs m5,2033,276 158.8%   
Net fx Rs m-5,07311,098 -45.7%   
CASH FLOW
From Operations Rs m1,7144,134 41.5%  
From Investments Rs m-409-707 57.9%  
From Financial Activity Rs m-1,106-2,125 52.0%  
Net Cashflow Rs m1991,302 15.3%  

Share Holding

Indian Promoters % 1.8 62.0 2.9%  
Foreign collaborators % 72.4 0.0 -  
Indian inst/Mut Fund % 3.7 6.8 54.4%  
FIIs % 1.4 16.6 8.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 20.6 14.6 141.1%  
Shareholders   14,988 26,803 55.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare JOHNSON CONTROLS - HITACHI AC INDIA With:   JINDAL SAW LTD  JAYASWAL NECO  PUNJ LLOYD   PHOENIX LAMPS  AIA ENGINEERING  

Compare JOHNSON CONTROLS - HITACHI AC INDIA With:   SHANGHAI ELEC. (China)  DONGFANG ELEC. (China)  ANSALDO STS (Italy)  ABB (Switz.)  



Today's Market

Sensex Finishes on a Flat Note; Dr Reddy's & Lupin Surge over 2%(Closing)

Indian share markets continued to trade just above the dotted line in the afternoon session in a lackluster day of trading. At the closing bell, the BSE Sensex closed higher by 33 points.

Related Views on News

Most Popular

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

The Most Important Innovation in Finance Since Gold Coins(Vivek Kaul's Diary)

Aug 10, 2017

Bill connects the dots...between money and growth, real money and real resources, gold and cryptocurrencies...and between gold, cryptocurrencies, and time.

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

Bitcoin Continues Stellar Rise(Chart Of The Day)

Aug 10, 2017

Bitcoin hits an all-time high, is there more upside left?

5 Steps To Become Financially Independent(Outside View)

Aug 16, 2017

Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

JOHNSON CONTROLS - HITACHI AC INDIA SHARE PRICE


Aug 22, 2017 (Close)

TRACK JOHNSON CONTROLS - HITACHI AC INDIA

  • Track your investment in JOHNSON CONTROLS - HITACHI AC INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON JOHNSON CONTROLS - HITACHI AC INDIA

JOHNSON CONTROLS - HITACHI AC INDIA 5-YR ANALYSIS

COMPARE JOHNSON CONTROLS - HITACHI AC INDIA WITH

MARKET STATS