Helping You Build Wealth With Honest Research
Since 1996. Read On...

The Best Asset Allocation for Your Equity Portfolio

ADF FOODS vs NESTLE - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ADF FOODS NESTLE ADF FOODS/
NESTLE
 
P/E (TTM) x 31.4 73.4 42.7% View Chart
P/BV x 5.0 55.0 9.2% View Chart
Dividend Yield % 0.5 0.8 56.0%  

Financials

 ADF FOODS   NESTLE
EQUITY SHARE DATA
    ADF FOODS
Mar-26
NESTLE
Mar-26
ADF FOODS/
NESTLE
5-Yr Chart
Click to enlarge
High Rs3011,340 22.5%   
Low Rs1541,075 14.3%   
Sales per share (Unadj.) Rs62.2120.1 51.8%  
Earnings per share (Unadj.) Rs8.218.1 45.1%  
Cash flow per share (Unadj.) Rs10.121.8 46.4%  
Dividends per share (Unadj.) Rs1.2012.00 10.0%  
Avg Dividend yield %0.51.0 53.1%  
Book value per share (Unadj.) Rs52.126.7 194.7%  
Shares outstanding (eoy) m109.861,928.31 5.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x3.710.1 36.4%   
Avg P/E ratio x27.866.5 41.7%  
P/CF ratio (eoy) x22.555.5 40.6%  
Price / Book Value ratio x4.445.1 9.7%  
Dividend payout %14.766.1 22.2%   
Avg Mkt Cap Rs m24,9752,328,295 1.1%   
No. of employees `000NANA-   
Total wages/salary Rs m50021,658 2.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m6,832231,546 3.0%  
Other income Rs m2012,082 9.7%   
Total revenues Rs m7,033233,628 3.0%   
Gross profit Rs m1,23853,813 2.3%  
Depreciation Rs m2116,992 3.0%   
Interest Rs m273,262 0.8%   
Profit before tax Rs m1,20145,641 2.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m30210,651 2.8%   
Profit after tax Rs m89934,991 2.6%  
Gross profit margin %18.123.2 78.0%  
Effective tax rate %25.123.3 107.7%   
Net profit margin %13.215.1 87.1%  
BALANCE SHEET DATA
Current assets Rs m4,41345,905 9.6%   
Current liabilities Rs m1,14847,612 2.4%   
Net working cap to sales %47.8-0.7 -6,479.6%  
Current ratio x3.81.0 398.6%  
Inventory Days Days1528 53.0%  
Debtors Days Days7685 14,786.0%  
Net fixed assets Rs m2,98685,920 3.5%   
Share capital Rs m2241,928 11.6%   
"Free" reserves Rs m5,49649,641 11.1%   
Net worth Rs m5,71951,570 11.1%   
Long term debt Rs m73203 35.9%   
Total assets Rs m7,399131,825 5.6%  
Interest coverage x45.415.0 303.1%   
Debt to equity ratio x00 324.1%  
Sales to assets ratio x0.91.8 52.6%   
Return on assets %12.529.0 43.1%  
Return on equity %15.767.9 23.2%  
Return on capital %21.294.5 22.4%  
Exports to sales %70.74.1 1,718.2%   
Imports to sales %00-   
Exports (fob) Rs m4,8309,528 50.7%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m4,8309,528 50.7%   
Fx outflow Rs m50935,436 1.4%   
Net fx Rs m4,321-25,909 -16.7%   
CASH FLOW
From Operations Rs m57650,476 1.1%  
From Investments Rs m-109-6,237 1.7%  
From Financial Activity Rs m-243-31,795 0.8%  
Net Cashflow Rs m28512,444 2.3%  

Share Holding

Indian Promoters % 23.1 0.0 -  
Foreign collaborators % 13.1 62.8 20.8%  
Indian inst/Mut Fund % 18.6 22.2 83.7%  
FIIs % 11.6 10.3 112.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 63.9 37.2 171.5%  
Shareholders   39,264 479,696 8.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ADF FOODS With:   VARUN BEVERAGES    BRITANNIA    KRBL    DEVYANI INTERNATIONAL    HERITAGE FOOD    


More on ADF FOODS vs Nestle

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

ADF FOODS vs Nestle Share Price Performance

Period ADF FOODS Nestle
1-Day -2.61% 0.41%
1-Month -12.67% 1.53%
1-Year 14.18% 26.67%
3-Year CAGR 6.36% 10.08%
5-Year CAGR 11.28% 8.50%

* Compound Annual Growth Rate

Here are more details on the ADF FOODS share price and the Nestle share price.

Moving on to shareholding structures...

The promoters of ADF FOODS hold a 36.1% stake in the company. In case of Nestle the stake stands at 62.8%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ADF FOODS and the shareholding pattern of Nestle.

Finally, a word on dividends...

In the most recent financial year, ADF FOODS paid a dividend of Rs 1.2 per share. This amounted to a Dividend Payout ratio of 14.7%.

Nestle paid Rs 12.0, and its dividend payout ratio stood at 66.1%.

You may visit here to review the dividend history of ADF FOODS, and the dividend history of Nestle.



Today's Market

Sensex Today Ends 325 Points Lower | Nifty Below 24,100 | Bajaj Finance & ITC Top Losers(Closing)

Although the benchmark indices opened lower, they traded negative throughout the session and ultimately closed red.