Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ANDREW YULE vs TATA COFFEE - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ANDREW YULE TATA COFFEE ANDREW YULE/
TATA COFFEE
 
P/E (TTM) x -46.4 27.5 - View Chart
P/BV x 5.5 3.6 154.1% View Chart
Dividend Yield % 0.0 0.9 -  

Financials

 ANDREW YULE   TATA COFFEE
EQUITY SHARE DATA
    ANDREW YULE
Mar-23
TATA COFFEE
Mar-23
ANDREW YULE/
TATA COFFEE
5-Yr Chart
Click to enlarge
High Rs34252 13.4%   
Low Rs19189 9.8%   
Sales per share (Unadj.) Rs7.6152.6 5.0%  
Earnings per share (Unadj.) Rs017.2 0.1%  
Cash flow per share (Unadj.) Rs0.221.8 0.7%  
Dividends per share (Unadj.) Rs03.00 0.0%  
Avg Dividend yield %01.4 0.0%  
Book value per share (Unadj.) Rs7.996.0 8.2%  
Shares outstanding (eoy) m488.95186.77 261.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x3.41.4 237.1%   
Avg P/E ratio x1,098.012.8 8,579.7%  
P/CF ratio (eoy) x168.010.1 1,663.6%  
Price / Book Value ratio x3.32.3 145.0%  
Dividend payout %017.4 0.0%   
Avg Mkt Cap Rs m12,78941,099 31.1%   
No. of employees `000NANA-   
Total wages/salary Rs m1,8114,121 43.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m3,74028,502 13.1%  
Other income Rs m318294 108.0%   
Total revenues Rs m4,05828,796 14.1%   
Gross profit Rs m-635,322 -1.2%  
Depreciation Rs m64858 7.5%   
Interest Rs m101683 14.7%   
Profit before tax Rs m904,076 2.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m78864 9.0%   
Profit after tax Rs m123,212 0.4%  
Gross profit margin %-1.718.7 -9.0%  
Effective tax rate %87.021.2 410.4%   
Net profit margin %0.311.3 2.8%  
BALANCE SHEET DATA
Current assets Rs m2,83914,031 20.2%   
Current liabilities Rs m2,8839,932 29.0%   
Net working cap to sales %-1.214.4 -8.2%  
Current ratio x1.01.4 69.7%  
Inventory Days Days21719 1,148.4%  
Debtors Days Days1,153272 424.5%  
Net fixed assets Rs m4,57726,552 17.2%   
Share capital Rs m978187 523.6%   
"Free" reserves Rs m2,87217,746 16.2%   
Net worth Rs m3,84917,933 21.5%   
Long term debt Rs m594,476 1.3%   
Total assets Rs m7,41640,595 18.3%  
Interest coverage x1.97.0 27.1%   
Debt to equity ratio x00.2 6.1%  
Sales to assets ratio x0.50.7 71.8%   
Return on assets %1.59.6 15.8%  
Return on equity %0.317.9 1.7%  
Return on capital %4.921.2 22.9%  
Exports to sales %7.723.7 32.4%   
Imports to sales %09.5 0.0%   
Exports (fob) Rs m2876,748 4.2%   
Imports (cif) Rs mNA2,701 0.0%   
Fx inflow Rs m2876,748 4.2%   
Fx outflow Rs m02,701 0.0%   
Net fx Rs m2874,047 7.1%   
CASH FLOW
From Operations Rs m5432,928 18.6%  
From Investments Rs m-289-168 172.2%  
From Financial Activity Rs m-79-2,329 3.4%  
Net Cashflow Rs m175497 35.2%  

Share Holding

Indian Promoters % 89.3 57.5 155.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 2.2 9.9 22.3%  
FIIs % 0.0 4.6 -  
ADR/GDR % 0.0 0.0 -  
Free float % 10.8 42.5 25.3%  
Shareholders   38,342 218,930 17.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ANDREW YULE With:   TATA CONSUMER    


More on ANDREW YULE vs Tata Coffee

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

ANDREW YULE vs Tata Coffee Share Price Performance

Period ANDREW YULE Tata Coffee
1-Day -1.25% 3.57%
1-Month 25.02% 22.46%
1-Year 107.48% 57.26%
3-Year CAGR 29.42% 44.68%
5-Year CAGR 18.43% 27.85%

* Compound Annual Growth Rate

Here are more details on the ANDREW YULE share price and the Tata Coffee share price.

Moving on to shareholding structures...

The promoters of ANDREW YULE hold a 89.3% stake in the company. In case of Tata Coffee the stake stands at 57.5%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ANDREW YULE and the shareholding pattern of Tata Coffee.

Finally, a word on dividends...

In the most recent financial year, ANDREW YULE paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

Tata Coffee paid Rs 3.0, and its dividend payout ratio stood at 17.4%.

You may visit here to review the dividend history of ANDREW YULE, and the dividend history of Tata Coffee.



Today's Market

Sensex Today Ends 487 Points Higher | Metal Stocks Shine | SBI & Axis Bank Zoom 5% Sensex Today Ends 487 Points Higher | Metal Stocks Shine | SBI & Axis Bank Zoom 5%(Closing)

After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.