APOLLO FIN I | PILANI INVESTMENT | APOLLO FIN I/ PILANI INVESTMENT |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 18.8 | 13.0 | 144.5% | View Chart |
P/BV | x | 4.5 | 0.2 | 2,474.9% | View Chart |
Dividend Yield | % | 0.0 | 0.8 | - |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
APOLLO FIN I Mar-22 |
PILANI INVESTMENT Mar-22 |
APOLLO FIN I/ PILANI INVESTMENT |
5-Yr Chart Click to enlarge
|
||
High | Rs | 981 | 2,247 | 43.7% | |
Low | Rs | 250 | 1,524 | 16.4% | |
Sales per share (Unadj.) | Rs | 187.9 | 232.7 | 80.8% | |
Earnings per share (Unadj.) | Rs | 34.1 | 132.2 | 25.8% | |
Cash flow per share (Unadj.) | Rs | 34.7 | 132.5 | 26.2% | |
Dividends per share (Unadj.) | Rs | 0 | 15.00 | 0.0% | |
Avg Dividend yield | % | 0 | 0.8 | 0.0% | |
Book value per share (Unadj.) | Rs | 112.3 | 10,029.1 | 1.1% | |
Shares outstanding (eoy) | m | 3.73 | 11.07 | 33.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 3.3 | 8.1 | 40.4% | |
Avg P/E ratio | x | 18.0 | 14.3 | 126.5% | |
P/CF ratio (eoy) | x | 17.7 | 14.2 | 124.5% | |
Price / Book Value ratio | x | 5.5 | 0.2 | 2,915.8% | |
Dividend payout | % | 0 | 11.4 | 0.0% | |
Avg Mkt Cap | Rs m | 2,297 | 20,876 | 11.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 18 | 15 | 118.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 701 | 2,575 | 27.2% | |
Other income | Rs m | 39 | 2 | 1,577.3% | |
Total revenues | Rs m | 740 | 2,578 | 28.7% | |
Gross profit | Rs m | 135 | 2,505 | 5.4% | |
Depreciation | Rs m | 2 | 4 | 65.5% | |
Interest | Rs m | 2 | 589 | 0.3% | |
Profit before tax | Rs m | 170 | 1,914 | 8.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 43 | 451 | 9.6% | |
Profit after tax | Rs m | 127 | 1,463 | 8.7% | |
Gross profit margin | % | 19.3 | 97.2 | 19.8% | |
Effective tax rate | % | 25.3 | 23.6 | 107.4% | |
Net profit margin | % | 18.2 | 56.8 | 32.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,033 | 23,558 | 4.4% | |
Current liabilities | Rs m | 682 | 4,120 | 16.5% | |
Net working cap to sales | % | 50.1 | 754.7 | 6.6% | |
Current ratio | x | 1.5 | 5.7 | 26.5% | |
Inventory Days | Days | 181 | 14,719 | 1.2% | |
Debtors Days | Days | 17 | 4 | 398.5% | |
Net fixed assets | Rs m | 54 | 103,549 | 0.1% | |
Share capital | Rs m | 37 | 111 | 33.7% | |
"Free" reserves | Rs m | 382 | 110,912 | 0.3% | |
Net worth | Rs m | 419 | 111,023 | 0.4% | |
Long term debt | Rs m | 0 | 6,713 | 0.0% | |
Total assets | Rs m | 1,088 | 127,106 | 0.9% | |
Interest coverage | x | 111.6 | 4.2 | 2,628.0% | |
Debt to equity ratio | x | 0 | 0.1 | 0.0% | |
Sales to assets ratio | x | 0.6 | 0 | 3,181.1% | |
Return on assets | % | 11.8 | 1.6 | 733.4% | |
Return on equity | % | 30.4 | 1.3 | 2,305.4% | |
Return on capital | % | 41.0 | 2.1 | 1,930.0% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -115 | -1,004 | 11.5% | |
From Investments | Rs m | 6 | -761 | -0.8% | |
From Financial Activity | Rs m | 99 | 1,807 | 5.5% | |
Net Cashflow | Rs m | -10 | 43 | -23.4% |
Indian Promoters | % | 70.7 | 57.6 | 122.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.4 | 0.8 | 52.6% | |
FIIs | % | 0.4 | 0.5 | 71.7% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 29.3 | 42.5 | 69.0% | |
Shareholders | 6,100 | 12,588 | 48.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare APOLLO FIN I With: BAJAJ FINSERV GFL IIFL FINANCE BF INVESTMENT CAPRI GLOBAL CAPITAL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | APOLLO FIN I | PILANI INVESTMENT |
---|---|---|
1-Day | 4.16% | -0.85% |
1-Month | -2.56% | 2.22% |
1-Year | -27.40% | 7.00% |
3-Year CAGR | 37.82% | 24.33% |
5-Year CAGR | 73.91% | 0.56% |
* Compound Annual Growth Rate
Here are more details on the APOLLO FIN I share price and the PILANI INVESTMENT share price.
Moving on to shareholding structures...
The promoters of APOLLO FIN I hold a 70.7% stake in the company. In case of PILANI INVESTMENT the stake stands at 57.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of APOLLO FIN I and the shareholding pattern of PILANI INVESTMENT.
Finally, a word on dividends...
In the most recent financial year, APOLLO FIN I paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
PILANI INVESTMENT paid Rs 15.0, and its dividend payout ratio stood at 11.4%.
You may visit here to review the dividend history of APOLLO FIN I, and the dividend history of PILANI INVESTMENT.
For a sector overview, read our finance sector report.
After opening the day flat, Indian share markets remained subdued throughout the session and ended lower.