ALEMBIC PHARMA | ALKEM LABORATORIES | ALEMBIC PHARMA/ ALKEM LABORATORIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 42.0 | 26.5 | 158.5% | View Chart |
P/BV | x | 2.5 | 4.1 | 61.9% | View Chart |
Dividend Yield | % | 2.1 | 1.2 | 184.2% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ALEMBIC PHARMA Mar-21 |
ALKEM LABORATORIES Mar-22 |
ALEMBIC PHARMA/ ALKEM LABORATORIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,150 | 4,068 | 28.3% | |
Low | Rs | 527 | 2,671 | 19.7% | |
Sales per share (Unadj.) | Rs | 274.4 | 889.4 | 30.9% | |
Earnings per share (Unadj.) | Rs | 56.7 | 140.5 | 40.4% | |
Cash flow per share (Unadj.) | Rs | 66.0 | 166.0 | 39.8% | |
Dividends per share (Unadj.) | Rs | 14.00 | 34.00 | 41.2% | |
Avg Dividend yield | % | 1.7 | 1.0 | 165.5% | |
Book value per share (Unadj.) | Rs | 260.9 | 722.4 | 36.1% | |
Shares outstanding (eoy) | m | 196.56 | 119.57 | 164.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 3.1 | 3.8 | 80.7% | |
Avg P/E ratio | x | 14.8 | 24.0 | 61.7% | |
P/CF ratio (eoy) | x | 12.7 | 20.3 | 62.5% | |
Price / Book Value ratio | x | 3.2 | 4.7 | 68.9% | |
Dividend payout | % | 24.7 | 24.2 | 102.0% | |
Avg Mkt Cap | Rs m | 164,818 | 402,868 | 40.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 10,512 | 19,627 | 53.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 53,931 | 106,342 | 50.7% | |
Other income | Rs m | 875 | 1,627 | 53.8% | |
Total revenues | Rs m | 54,806 | 107,968 | 50.8% | |
Gross profit | Rs m | 14,801 | 20,380 | 72.6% | |
Depreciation | Rs m | 1,835 | 3,040 | 60.4% | |
Interest | Rs m | 160 | 524 | 30.6% | |
Profit before tax | Rs m | 13,681 | 18,443 | 74.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 2,533 | 1,640 | 154.5% | |
Profit after tax | Rs m | 11,148 | 16,803 | 66.3% | |
Gross profit margin | % | 27.4 | 19.2 | 143.2% | |
Effective tax rate | % | 18.5 | 8.9 | 208.3% | |
Net profit margin | % | 20.7 | 15.8 | 130.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 25,779 | 84,354 | 30.6% | |
Current liabilities | Rs m | 12,808 | 48,053 | 26.7% | |
Net working cap to sales | % | 24.1 | 34.1 | 70.5% | |
Current ratio | x | 2.0 | 1.8 | 114.7% | |
Inventory Days | Days | 23 | 42 | 56.0% | |
Debtors Days | Days | 2 | 65 | 3.6% | |
Net fixed assets | Rs m | 41,311 | 43,245 | 95.5% | |
Share capital | Rs m | 393 | 239 | 164.4% | |
"Free" reserves | Rs m | 50,883 | 86,134 | 59.1% | |
Net worth | Rs m | 51,276 | 86,373 | 59.4% | |
Long term debt | Rs m | 1,999 | 94 | 2,131.0% | |
Total assets | Rs m | 67,090 | 127,599 | 52.6% | |
Interest coverage | x | 86.4 | 36.2 | 238.6% | |
Debt to equity ratio | x | 0 | 0 | 3,589.6% | |
Sales to assets ratio | x | 0.8 | 0.8 | 96.5% | |
Return on assets | % | 16.9 | 13.6 | 124.1% | |
Return on equity | % | 21.7 | 19.5 | 111.8% | |
Return on capital | % | 26.0 | 21.9 | 118.4% | |
Exports to sales | % | 66.8 | 18.7 | 356.5% | |
Imports to sales | % | 12.7 | 0 | - | |
Exports (fob) | Rs m | 36,020 | 19,924 | 180.8% | |
Imports (cif) | Rs m | 6,845 | NA | - | |
Fx inflow | Rs m | 36,020 | 19,924 | 180.8% | |
Fx outflow | Rs m | 6,845 | 3,911 | 175.0% | |
Net fx | Rs m | 29,175 | 16,013 | 182.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 14,634 | 11,110 | 131.7% | |
From Investments | Rs m | -8,388 | -14,351 | 58.4% | |
From Financial Activity | Rs m | -5,974 | 3,796 | -157.4% | |
Net Cashflow | Rs m | 262 | 580 | 45.3% |
Indian Promoters | % | 69.1 | 57.1 | 120.9% | |
Foreign collaborators | % | 0.5 | 0.0 | - | |
Indian inst/Mut Fund | % | 18.1 | 19.8 | 91.5% | |
FIIs | % | 5.9 | 5.7 | 104.8% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 30.4 | 42.9 | 70.9% | |
Shareholders | 101,457 | 84,104 | 120.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ALEMBIC PHARMA With: SUN PHARMA LUPIN DR. REDDYS LAB CIPLA AUROBINDO PHARMA
Asian share markets were trading on a mixed note this morning. The Nikkei surged 2.4% while the Hang Seng was down by 0.1%. The Shanghai Composite was trading higher by 0.1%.