Apollo Tyres is one of India's leading tyre manufacturers and currently produces the entire range of automotive tyres for ultra and high speed passenger cars, truck and bus, farm, off-the-road, industrial and specialty applications like mining, retre... More
Incorporated in 1958, Ceat Limited is part of the RPG group. It is amongst the largest manufacturers of tyres and tubes in India. The company manufactures tyres for twowheelers, three-wheelers, four-wheelers, tractors, tippers and trucks. It operates... More
APOLLO TYRES | CEAT | APOLLO TYRES/ CEAT |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 17.5 | 18.9 | 92.9% | View Chart |
P/BV | x | 1.1 | 1.9 | 54.0% | View Chart |
Dividend Yield | % | 1.5 | 0.9 | 173.1% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
APOLLO TYRES Mar-18 |
CEAT Mar-20 |
APOLLO TYRES/ CEAT |
5-Yr Chart Click to enlarge
|
||
High | Rs | 289 | 1,152 | 25.1% | |
Low | Rs | 209 | 602 | 34.7% | |
Sales per share (Unadj.) | Rs | 256.5 | 1,675.9 | 15.3% | |
Earnings per share (Unadj.) | Rs | 12.7 | 56.9 | 22.2% | |
Cash flow per share (Unadj.) | Rs | 23.0 | 125.2 | 18.4% | |
Dividends per share (Unadj.) | Rs | 3.00 | 12.00 | 25.0% | |
Dividend yield (eoy) | % | 1.2 | 1.4 | 88.1% | |
Book value per share (Unadj.) | Rs | 170.9 | 718.9 | 23.8% | |
Shares outstanding (eoy) | m | 572.05 | 40.45 | 1,414.2% | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 1.0 | 0.5 | 185.5% | |
Avg P/E ratio | x | 19.7 | 15.4 | 127.6% | |
P/CF ratio (eoy) | x | 10.8 | 7.0 | 154.5% | |
Price / Book Value ratio | x | 1.5 | 1.2 | 119.4% | |
Dividend payout | % | 23.7 | 21.1 | 112.4% | |
Avg Mkt Cap | Rs m | 142,383 | 35,465 | 401.5% | |
No. of employees | `000 | 16.8 | 6.5 | 259.0% | |
Total wages/salary | Rs m | 21,567 | 5,418 | 398.1% | |
Avg. sales/employee | Rs Th | 8,752.3 | 10,470.9 | 83.6% | |
Avg. wages/employee | Rs Th | 1,286.3 | 836.8 | 153.7% | |
Avg. net profit/employee | Rs Th | 431.8 | 355.4 | 121.5% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 146,741 | 67,788 | 216.5% | |
Other income | Rs m | 1,165 | 205 | 568.2% | |
Total revenues | Rs m | 147,906 | 67,993 | 217.5% | |
Gross profit | Rs m | 16,513 | 7,238 | 228.1% | |
Depreciation | Rs m | 5,926 | 2,765 | 214.3% | |
Interest | Rs m | 1,629 | 1,509 | 107.9% | |
Profit before tax | Rs m | 10,123 | 3,169 | 319.4% | |
Minority Interest | Rs m | 0 | 172 | 0.0% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | -298 | 0.0% | |
Tax | Rs m | 2,885 | 742 | 388.6% | |
Profit after tax | Rs m | 7,239 | 2,301 | 314.6% | |
Gross profit margin | % | 11.3 | 10.7 | 105.4% | |
Effective tax rate | % | 28.5 | 23.4 | 121.6% | |
Net profit margin | % | 4.9 | 3.4 | 145.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 68,990 | 18,293 | 377.1% | |
Current liabilities | Rs m | 49,620 | 23,014 | 215.6% | |
Net working cap to sales | % | 13.2 | -7.0 | -189.5% | |
Current ratio | x | 1.4 | 0.8 | 174.9% | |
Inventory Days | Days | 73 | 50 | 147.0% | |
Debtors Days | Days | 36 | 36 | 98.3% | |
Net fixed assets | Rs m | 117,969 | 54,077 | 218.1% | |
Share capital | Rs m | 572 | 405 | 141.4% | |
"Free" reserves | Rs m | 97,195 | 28,675 | 339.0% | |
Net worth | Rs m | 97,767 | 29,079 | 336.2% | |
Long term debt | Rs m | 37,002 | 16,408 | 225.5% | |
Total assets | Rs m | 201,533 | 73,529 | 274.1% | |
Interest coverage | x | 7.2 | 3.1 | 232.7% | |
Debt to equity ratio | x | 0.4 | 0.6 | 67.1% | |
Sales to assets ratio | x | 0.7 | 0.9 | 79.0% | |
Return on assets | % | 4.4 | 5.2 | 84.9% | |
Return on equity | % | 7.4 | 7.9 | 93.6% | |
Return on capital | % | 8.7 | 10.0 | 87.1% | |
Exports to sales | % | 6.1 | 0 | - | |
Imports to sales | % | 23.2 | 0 | - | |
Exports (fob) | Rs m | 8,955 | NA | - | |
Imports (cif) | Rs m | 33,980 | NA | - | |
Fx inflow | Rs m | 9,733 | 8,724 | 111.6% | |
Fx outflow | Rs m | 37,015 | 17,975 | 205.9% | |
Net fx | Rs m | -27,282 | -9,251 | 294.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 17,197 | 9,563 | 179.8% | |
From Investments | Rs m | -38,628 | -10,755 | 359.2% | |
From Financial Activity | Rs m | 23,209 | 790 | 2,937.1% | |
Net Cashflow | Rs m | 4,614 | -402 | -1,149.3% |
Indian Promoters | % | 43.0 | 52.2 | 82.4% | |
Foreign collaborators | % | 0.4 | 5.0 | 8.0% | |
Indian inst/Mut Fund | % | 7.8 | 6.3 | 123.8% | |
FIIs | % | 34.5 | 11.8 | 292.4% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 14.1 | 24.9 | 56.6% | |
Shareholders | 104,496 | 54,444 | 191.9% | ||
Pledged promoter(s) holding | % | 9.2 | 0.0 | - |
Compare APOLLO TYRES With: JK TYRE & IND GOODYEAR (I) BALKRISHNA INDUSTRIES MRF
Indian share markets witnessed volatile trading activity throughout the day today and ended lower.
For the quarter ended December 2020, APOLLO TYRES has posted a net profit of Rs 4 bn (up 155.2% YoY). Sales on the other hand came in at Rs 52 bn (up 17.1% YoY). Read on for a complete analysis of APOLLO TYRES's quarterly results.
For the quarter ended December 2020, CEAT has posted a net profit of Rs 1 bn (up 152.1% YoY). Sales on the other hand came in at Rs 22 bn (up 26.1% YoY). Read on for a complete analysis of CEAT's quarterly results.
For the quarter ended September 2020, APOLLO TYRES has posted a net profit of Rs 2 bn (up 140.8% YoY). Sales on the other hand came in at Rs 43 bn (up 7.4% YoY). Read on for a complete analysis of APOLLO TYRES's quarterly results.
Here's an analysis of the annual report of CEAT. for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of CEAT.. Also includes updates on the valuation of CEAT..
For the quarter ended June 2020, CEAT LTD. has posted a net profit of Rs 387 m (down 150.3% YoY). Sales on the other hand came in at Rs 11 bn (down 36.1% YoY). Read on for a complete analysis of CEAT LTD.'s quarterly results.
More Views on NewsAjit Dayal on how India's vaccine strategy will impact the markets.
Narayana Murthy was one of the first unicorn founders to get the backing of this entity...
In this video I tell you the three Nifty ETFs I think are the best.
There is no stopping this 11-bagger stock from significant upside.
In this video, I'll you what I think is the real reason behind yesterday's market crash.
More