Apollo Tyres is one of India's leading tyre manufacturers and currently produces the entire range of automotive tyres for ultra and high speed passenger cars, truck and bus, farm, off-the-road, industrial and specialty applications like mining, retre... More
MRF is one of India's largest tyre manufacturer, having over 24% market share. The company derives over 95% of its revenues from tyres, the rest comes from presence in toys and paints. This focus on tyres has enabled it to regularly increase capaciti... More
APOLLO TYRES | MRF | APOLLO TYRES/ MRF |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 19.4 | 26.2 | 74.1% | View Chart |
P/BV | x | 1.2 | 2.8 | 41.0% | View Chart |
Dividend Yield | % | 1.3 | 0.1 | 1,098.6% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
APOLLO TYRES Mar-18 |
MRF Mar-20 |
APOLLO TYRES/ MRF |
5-Yr Chart Click to enlarge
|
||
High | Rs | 289 | 73,500 | 0.4% | |
Low | Rs | 209 | 50,000 | 0.4% | |
Sales per share (Unadj.) | Rs | 256.5 | 38,300.4 | 0.7% | |
Earnings per share (Unadj.) | Rs | 12.7 | 3,355.1 | 0.4% | |
Cash flow per share (Unadj.) | Rs | 23.0 | 5,671.9 | 0.4% | |
Dividends per share (Unadj.) | Rs | 3.00 | 100.00 | 3.0% | |
Dividend yield (eoy) | % | 1.2 | 0.2 | 744.3% | |
Book value per share (Unadj.) | Rs | 170.9 | 28,808.3 | 0.6% | |
Shares outstanding (eoy) | m | 572.05 | 4.24 | 13,491.7% | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 1.0 | 1.6 | 60.2% | |
Avg P/E ratio | x | 19.7 | 18.4 | 106.9% | |
P/CF ratio (eoy) | x | 10.8 | 10.9 | 99.3% | |
Price / Book Value ratio | x | 1.5 | 2.1 | 67.9% | |
Dividend payout | % | 23.7 | 3.0 | 795.4% | |
Avg Mkt Cap | Rs m | 142,383 | 261,820 | 54.4% | |
No. of employees | `000 | 16.8 | 17.4 | 96.5% | |
Total wages/salary | Rs m | 21,567 | 13,449 | 160.4% | |
Avg. sales/employee | Rs Th | 8,752.3 | 9,346.4 | 93.6% | |
Avg. wages/employee | Rs Th | 1,286.3 | 774.1 | 166.2% | |
Avg. net profit/employee | Rs Th | 431.8 | 818.7 | 52.7% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 146,741 | 162,394 | 90.4% | |
Other income | Rs m | 1,165 | 3,354 | 34.7% | |
Total revenues | Rs m | 147,906 | 165,747 | 89.2% | |
Gross profit | Rs m | 16,513 | 23,740 | 69.6% | |
Depreciation | Rs m | 5,926 | 9,823 | 60.3% | |
Interest | Rs m | 1,629 | 2,928 | 55.6% | |
Profit before tax | Rs m | 10,123 | 14,343 | 70.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 2,885 | 117 | 2,469.6% | |
Profit after tax | Rs m | 7,239 | 14,226 | 50.9% | |
Gross profit margin | % | 11.3 | 14.6 | 77.0% | |
Effective tax rate | % | 28.5 | 0.8 | 3,498.9% | |
Net profit margin | % | 4.9 | 8.8 | 56.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 68,990 | 81,510 | 84.6% | |
Current liabilities | Rs m | 49,620 | 52,522 | 94.5% | |
Net working cap to sales | % | 13.2 | 17.9 | 73.9% | |
Current ratio | x | 1.4 | 1.6 | 89.6% | |
Inventory Days | Days | 73 | 65 | 112.2% | |
Debtors Days | Days | 36 | 52 | 69.1% | |
Net fixed assets | Rs m | 117,969 | 106,107 | 111.2% | |
Share capital | Rs m | 572 | 42 | 1,349.3% | |
"Free" reserves | Rs m | 97,195 | 122,105 | 79.6% | |
Net worth | Rs m | 97,767 | 122,147 | 80.0% | |
Long term debt | Rs m | 37,002 | 7,790 | 475.0% | |
Total assets | Rs m | 201,533 | 194,423 | 103.7% | |
Interest coverage | x | 7.2 | 5.9 | 122.3% | |
Debt to equity ratio | x | 0.4 | 0.1 | 593.4% | |
Sales to assets ratio | x | 0.7 | 0.8 | 87.2% | |
Return on assets | % | 4.4 | 8.8 | 49.9% | |
Return on equity | % | 7.4 | 11.6 | 63.6% | |
Return on capital | % | 8.7 | 13.3 | 65.6% | |
Exports to sales | % | 6.1 | 8.5 | 71.6% | |
Imports to sales | % | 23.2 | 26.1 | 88.8% | |
Exports (fob) | Rs m | 8,955 | 13,845 | 64.7% | |
Imports (cif) | Rs m | 33,980 | 42,328 | 80.3% | |
Fx inflow | Rs m | 9,733 | 14,000 | 69.5% | |
Fx outflow | Rs m | 37,015 | 43,385 | 85.3% | |
Net fx | Rs m | -27,282 | -29,385 | 92.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 17,197 | 22,726 | 75.7% | |
From Investments | Rs m | -38,628 | -1,637 | 2,359.8% | |
From Financial Activity | Rs m | 23,209 | -10,324 | -224.8% | |
Net Cashflow | Rs m | 4,614 | 10,766 | 42.9% |
Indian Promoters | % | 43.0 | 26.8 | 160.4% | |
Foreign collaborators | % | 0.4 | 0.5 | 80.0% | |
Indian inst/Mut Fund | % | 7.8 | 9.4 | 83.2% | |
FIIs | % | 34.5 | 8.8 | 392.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 14.1 | 54.7 | 25.8% | |
Shareholders | 104,496 | 28,974 | 360.7% | ||
Pledged promoter(s) holding | % | 9.2 | 0.6 | 1,610.5% |
Compare APOLLO TYRES With: GOODYEAR (I) BALKRISHNA INDUSTRIES JK TYRE & IND CEAT
Indian share markets witnessed volatile trading activity throughout the day today and ended marginally lower.
For the quarter ended December 2020, APOLLO TYRES has posted a net profit of Rs 4 bn (up 155.2% YoY). Sales on the other hand came in at Rs 52 bn (up 17.1% YoY). Read on for a complete analysis of APOLLO TYRES's quarterly results.
Here's an analysis of the annual report of MRF. for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of MRF.. Also includes updates on the valuation of MRF..
For the quarter ended September 2020, APOLLO TYRES has posted a net profit of Rs 2 bn (up 140.8% YoY). Sales on the other hand came in at Rs 43 bn (up 7.4% YoY). Read on for a complete analysis of APOLLO TYRES's quarterly results.
For the quarter ended June 2020, MRF LTD. has posted a net profit of Rs 170 m (down 93.7% YoY). Sales on the other hand came in at Rs 24 bn (down 44.9% YoY). Read on for a complete analysis of MRF LTD.'s quarterly results.
For the quarter ended June 2020, APOLLO TYRES has posted a net profit of Rs 1 bn (down 195.1% YoY). Sales on the other hand came in at Rs 29 bn (down 33.7% YoY). Read on for a complete analysis of APOLLO TYRES's quarterly results.
More Views on NewsIn this video, I'll tell you why I am recommending caution in the market at this time.
A tiny chemical company, started in the Licence Raj era, is a great example of a new wealth creating opportunity.
In this video I'll show you exactly how I go about picking stocks for trading.
100 baggers of the last decade share this common trait. Here's how to use it to nail future multibaggers.
More