Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

APL APOLLO TUBES vs TINPLATE - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    APL APOLLO TUBES TINPLATE APL APOLLO TUBES/
TINPLATE
 
P/E (TTM) x 56.5 48.3 117.0% View Chart
P/BV x 14.4 3.6 402.8% View Chart
Dividend Yield % 0.3 0.7 46.1%  

Financials

 APL APOLLO TUBES   TINPLATE
EQUITY SHARE DATA
    APL APOLLO TUBES
Mar-23
TINPLATE
Mar-23
APL APOLLO TUBES/
TINPLATE
5-Yr Chart
Click to enlarge
High Rs1,337443 301.7%   
Low Rs801291 275.4%   
Sales per share (Unadj.) Rs582.9378.2 154.1%  
Earnings per share (Unadj.) Rs23.113.6 169.6%  
Cash flow per share (Unadj.) Rs28.119.8 142.0%  
Dividends per share (Unadj.) Rs5.003.00 166.7%  
Avg Dividend yield %0.50.8 57.2%  
Book value per share (Unadj.) Rs108.3120.7 89.8%  
Shares outstanding (eoy) m277.33104.67 265.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.81.0 189.0%   
Avg P/E ratio x46.226.9 171.7%  
P/CF ratio (eoy) x38.018.5 205.0%  
Price / Book Value ratio x9.93.0 324.5%  
Dividend payout %21.622.0 98.3%   
Avg Mkt Cap Rs m296,49438,421 771.7%   
No. of employees `000NANA-   
Total wages/salary Rs m2,0621,553 132.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m161,66039,589 408.3%  
Other income Rs m472568 83.1%   
Total revenues Rs m162,13140,157 403.7%   
Gross profit Rs m10,2162,128 480.1%  
Depreciation Rs m1,383645 214.6%   
Interest Rs m671122 549.3%   
Profit before tax Rs m8,6331,929 447.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,215501 442.1%   
Profit after tax Rs m6,4191,428 449.4%  
Gross profit margin %6.35.4 117.6%  
Effective tax rate %25.726.0 98.8%   
Net profit margin %4.03.6 110.1%  
BALANCE SHEET DATA
Current assets Rs m30,51613,904 219.5%   
Current liabilities Rs m26,9346,395 421.2%   
Net working cap to sales %2.219.0 11.7%  
Current ratio x1.12.2 52.1%  
Inventory Days Days1159 19.5%  
Debtors Days Days019 1.6%  
Net fixed assets Rs m34,59610,128 341.6%   
Share capital Rs m5551,048 52.9%   
"Free" reserves Rs m29,48311,583 254.5%   
Net worth Rs m30,03812,631 237.8%   
Long term debt Rs m4,0810-   
Total assets Rs m65,30524,033 271.7%  
Interest coverage x13.916.8 82.6%   
Debt to equity ratio x0.10-  
Sales to assets ratio x2.51.6 150.3%   
Return on assets %10.96.5 168.3%  
Return on equity %21.411.3 189.0%  
Return on capital %27.316.2 167.9%  
Exports to sales %2.318.2 12.6%   
Imports to sales %08.8 0.4%   
Exports (fob) Rs m3,7057,196 51.5%   
Imports (cif) Rs m563,469 1.6%   
Fx inflow Rs m3,7057,196 51.5%   
Fx outflow Rs m563,527 1.6%   
Net fx Rs m3,6493,669 99.5%   
CASH FLOW
From Operations Rs m6,9012,153 320.6%  
From Investments Rs m-8,757-2,690 325.6%  
From Financial Activity Rs m1,446-556 -260.3%  
Net Cashflow Rs m-410-1,093 37.5%  

Share Holding

Indian Promoters % 29.4 75.0 39.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 44.8 2.8 1,609.7%  
FIIs % 30.7 2.5 1,221.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 70.6 25.0 281.8%  
Shareholders   203,720 75,167 271.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare APL APOLLO TUBES With:   TATA STEEL    JSW STEEL    RATNAMANI METALS    VENUS PIPES & TUBES    JINDAL STAINLESS    


More on APOLLO TUBES vs TINPLATE

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

APOLLO TUBES vs TINPLATE Share Price Performance

Period APOLLO TUBES TINPLATE S&P BSE METAL
1-Day 1.50% -0.45% 0.85%
1-Month 0.59% -2.57% 11.44%
1-Year 26.37% 20.05% 50.23%
3-Year CAGR 37.89% 33.83% 23.95%
5-Year CAGR 58.55% 24.12% 21.57%

* Compound Annual Growth Rate

Here are more details on the APOLLO TUBES share price and the TINPLATE share price.

Moving on to shareholding structures...

The promoters of APOLLO TUBES hold a 29.4% stake in the company. In case of TINPLATE the stake stands at 75.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of APOLLO TUBES and the shareholding pattern of TINPLATE.

Finally, a word on dividends...

In the most recent financial year, APOLLO TUBES paid a dividend of Rs 5.0 per share. This amounted to a Dividend Payout ratio of 21.6%.

TINPLATE paid Rs 3.0, and its dividend payout ratio stood at 22.0%.

You may visit here to review the dividend history of APOLLO TUBES, and the dividend history of TINPLATE.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Rallies 599 Points | Private Banks Rally | 4 Reasons Why Indian Share Market is Rising Sensex Today Rallies 599 Points | Private Banks Rally | 4 Reasons Why Indian Share Market is Rising(Closing)

After opening the day deep in red, Indian share markets reversed the trend as the session progressed and ended on firm footing.