Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

APL APOLLO TUBES vs TINPLATE - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    APL APOLLO TUBES TINPLATE APL APOLLO TUBES/
TINPLATE
 
P/E (TTM) x 52.5 18.1 289.7% View Chart
P/BV x 14.3 3.1 460.7% View Chart
Dividend Yield % 0.3 1.2 26.0%  

Financials

 APL APOLLO TUBES   TINPLATE
EQUITY SHARE DATA
    APL APOLLO TUBES
Mar-22
TINPLATE
Mar-22
APL APOLLO TUBES/
TINPLATE
5-Yr Chart
Click to enlarge
High Rs1,909424 450.7%   
Low Rs750161 467.3%   
Sales per share (Unadj.) Rs521.9406.0 128.6%  
Earnings per share (Unadj.) Rs24.733.7 73.4%  
Cash flow per share (Unadj.) Rs29.139.5 73.6%  
Dividends per share (Unadj.) Rs3.504.00 87.5%  
Avg Dividend yield %0.31.4 19.2%  
Book value per share (Unadj.) Rs90.4111.9 80.8%  
Shares outstanding (eoy) m250.28104.67 239.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.50.7 354.1%   
Avg P/E ratio x53.88.7 620.7%  
P/CF ratio (eoy) x45.77.4 618.7%  
Price / Book Value ratio x14.72.6 563.4%  
Dividend payout %14.211.9 119.3%   
Avg Mkt Cap Rs m332,71030,563 1,088.6%   
No. of employees `000NANA-   
Total wages/salary Rs m1,5301,455 105.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m130,63342,495 307.4%  
Other income Rs m405430 94.2%   
Total revenues Rs m131,03842,925 305.3%   
Gross profit Rs m9,4534,972 190.1%  
Depreciation Rs m1,090608 179.2%   
Interest Rs m44582 542.3%   
Profit before tax Rs m8,3234,712 176.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,1331,183 180.4%   
Profit after tax Rs m6,1903,529 175.4%  
Gross profit margin %7.211.7 61.8%  
Effective tax rate %25.625.1 102.1%   
Net profit margin %4.78.3 57.1%  
BALANCE SHEET DATA
Current assets Rs m20,12114,625 137.6%   
Current liabilities Rs m16,1447,949 203.1%   
Net working cap to sales %3.015.7 19.4%  
Current ratio x1.21.8 67.7%  
Inventory Days Days1547 32.4%  
Debtors Days Days145 2.1%  
Net fixed assets Rs m28,8499,470 304.6%   
Share capital Rs m5011,048 47.8%   
"Free" reserves Rs m22,12310,662 207.5%   
Net worth Rs m22,62411,710 193.2%   
Long term debt Rs m3,4720-   
Total assets Rs m48,97024,095 203.2%  
Interest coverage x19.758.5 33.7%   
Debt to equity ratio x0.20-  
Sales to assets ratio x2.71.8 151.3%   
Return on assets %13.515.0 90.4%  
Return on equity %27.430.1 90.8%  
Return on capital %33.640.9 82.1%  
Exports to sales %020.9 0.0%   
Imports to sales %0.59.1 5.2%   
Exports (fob) Rs mNA8,889 0.0%   
Imports (cif) Rs m6173,887 15.9%   
Fx inflow Rs m3,8578,889 43.4%   
Fx outflow Rs m6173,950 15.6%   
Net fx Rs m3,2394,938 65.6%   
CASH FLOW
From Operations Rs m6,5174,539 143.6%  
From Investments Rs m-5,301-3,734 142.0%  
From Financial Activity Rs m260-307 -84.8%  
Net Cashflow Rs m1,476498 296.6%  

Share Holding

Indian Promoters % 31.2 75.0 41.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 34.7 2.3 1,516.2%  
FIIs % 24.3 2.3 1,073.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 68.9 25.0 275.0%  
Shareholders   177,076 97,494 181.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare APL APOLLO TUBES With:   TATA STEEL    JSW STEEL    JINDAL STAINLESS    SHANKARA BUILDING PRODUCTS    MAHARASHTRA SEAMLESS    


More on APOLLO TUBES vs TINPLATE

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

APOLLO TUBES vs TINPLATE Share Price Performance

Period APOLLO TUBES TINPLATE S&P BSE METAL
1-Day -1.40% 0.75% -0.51%
1-Month 7.29% -0.42% -1.66%
1-Year 28.02% -4.48% 4.65%
3-Year CAGR 82.44% 37.81% 31.25%
5-Year CAGR 40.96% 8.41% 7.04%

* Compound Annual Growth Rate

Here are more details on the APOLLO TUBES share price and the TINPLATE share price.

Moving on to shareholding structures...

The promoters of APOLLO TUBES hold a 31.2% stake in the company. In case of TINPLATE the stake stands at 75.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of APOLLO TUBES and the shareholding pattern of TINPLATE.

Finally, a word on dividends...

In the most recent financial year, APOLLO TUBES paid a dividend of Rs 3.5 per share. This amounted to a Dividend Payout ratio of 14.2%.

TINPLATE paid Rs 4.0, and its dividend payout ratio stood at 11.9%.

You may visit here to review the dividend history of APOLLO TUBES, and the dividend history of TINPLATE.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Zooms 910 Points | Titan & Adani Ports Rally 6% | 5 Reasons Why Indian Markets are Rising Sensex Today Zooms 910 Points | Titan & Adani Ports Rally 6% | 5 Reasons Why Indian Markets are Rising(Closing)

After opening the day higher, Indian share markets continued their momentum throughout the day and ended on a firm footing.