X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare AURIONPRO SOLN with Firstsource Solutions - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

AURIONPRO SOLN vs FIRSTSOURCE SOL. - Comparison Results

FIRSTSOURCE SOL. 
   Change

FirstSource Solutions Limited (FSL) was originally incorporated as ICICI Infotech Upstream Limited in December 2001, and embarked on an aggressive inorganic growth path soon after that. FSL is a leading provider of offshore BPO services to clients pr... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    AURIONPRO SOLN FIRSTSOURCE SOL. AURIONPRO SOLN/
FIRSTSOURCE SOL.
 
P/E (TTM) x 5.0 12.3 40.8% View Chart
P/BV x 0.6 1.4 43.4% View Chart
Dividend Yield % 0.5 0.0 -  

Financials

 AURIONPRO SOLN   FIRSTSOURCE SOL.
EQUITY SHARE DATA
    AURIONPRO SOLN
Mar-17
FIRSTSOURCE SOL.
Mar-16
AURIONPRO SOLN/
FIRSTSOURCE SOL.
5-Yr Chart
Click to enlarge
High Rs17446 379.1%   
Low Rs9025 358.7%   
Sales per share (Unadj.) Rs29.248.0 60.8%  
Earnings per share (Unadj.) Rs2.03.9 50.5%  
Cash flow per share (Unadj.) Rs3.24.9 64.7%  
Dividends per share (Unadj.) Rs1.000-  
Dividend yield (eoy) %0.80-  
Book value per share (Unadj.) Rs29.536.0 81.9%  
Shares outstanding (eoy) m218.73673.31 32.5%   
Bonus/Rights/Conversions ESOPESOP-  
Price / Sales ratio x4.50.7 611.4%   
Avg P/E ratio x66.59.0 736.5%  
P/CF ratio (eoy) x41.57.2 574.4%  
Price / Book Value ratio x4.51.0 454.2%  
Dividend payout %50.30-   
Avg Mkt Cap Rs m28,91623,936 120.8%   
No. of employees `0001.023.9 4.2%   
Total wages/salary Rs m3,11521,722 14.3%   
Avg. sales/employee Rs Th6,338.41,352.4 468.7%   
Avg. wages/employee Rs Th3,093.0909.4 340.1%   
Avg. net profit/employee Rs Th431.6110.9 389.1%   
INCOME DATA
Net Sales Rs m6,38332,303 19.8%  
Other income Rs m8594 89.6%   
Total revenues Rs m6,46732,397 20.0%   
Gross profit Rs m6404,048 15.8%  
Depreciation Rs m262662 39.6%   
Interest Rs m263524 50.2%   
Profit before tax Rs m1992,956 6.7%   
Minority Interest Rs m28-4 -645.5%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m2760-   
Tax Rs m69302 22.7%   
Profit after tax Rs m4352,650 16.4%  
Gross profit margin %10.012.5 79.9%  
Effective tax rate %34.510.2 337.9%   
Net profit margin %6.88.2 83.0%  
BALANCE SHEET DATA
Current assets Rs m4,5137,885 57.2%   
Current liabilities Rs m2,9527,699 38.3%   
Net working cap to sales %24.50.6 4,247.9%  
Current ratio x1.51.0 149.3%  
Inventory Days Days50-  
Debtors Days Days8434 245.0%  
Net fixed assets Rs m3,2651,407 232.1%   
Share capital Rs m2196,733 3.2%   
"Free" reserves Rs m4,84212,847 37.7%   
Net worth Rs m6,45624,271 26.6%   
Long term debt Rs m3304,270 7.7%   
Total assets Rs m10,72236,672 29.2%  
Interest coverage x1.86.6 26.4%   
Debt to equity ratio x0.10.2 29.1%  
Sales to assets ratio x0.60.9 67.6%   
Return on assets %6.58.7 75.2%  
Return on equity %6.710.9 61.7%  
Return on capital %11.312.2 92.8%  
Exports to sales %00-   
Imports to sales %00.3 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA83 0.0%   
Fx inflow Rs m4685,084 9.2%   
Fx outflow Rs m47145 32.3%   
Net fx Rs m4214,939 8.5%   
CASH FLOW
From Operations Rs m1,0682,997 35.6%  
From Investments Rs m-483-1,037 46.5%  
From Financial Activity Rs m-496-2,074 23.9%  
Net Cashflow Rs m90-114 -78.9%  

Share Holding

Indian Promoters % 13.1 56.1 23.4%  
Foreign collaborators % 18.8 0.0 -  
Indian inst/Mut Fund % 1.1 6.7 16.4%  
FIIs % 0.7 9.1 7.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 66.3 28.0 236.8%  
Shareholders   6,099 146,412 4.2%  
Pledged promoter(s) holding % 56.6 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare AURIONPRO SOLN With:   TULIP TELECOM  3I INFOTECH LTD.  POLARIS CONSULTING  MINDTREE LTD  NIIT TECHNOLOGIES  

Compare AURIONPRO SOLN With:   HP (US)  IBM (US)  KINGDEE INTER. (China)  CHINASOFT (China)  



Today's Market

Firm US Markets; Sun Pharma, Software Stocks & Other Top Cues to Sway the Markets Today(Pre-Open)

Indian share markets finished the previous trading session on a strong note amid firm Asian markets after comments from a Federal Reserve official eased worries about faster rate hikes in US.

Related Views on News

Newgen Software Technologies Ltd. (IPO)

Jan 15, 2018

Should you subscribe to the IPO of Newgen Software Ltd?

Infosys: A Good Operating Performance (Quarterly Results Update - Detailed)

Jan 13, 2018

Operational efficiencies drive a good quarterly performance for Infosys.

TCS: Performance Along Expected Lines (Quarterly Results Update - Detailed)

Jan 12, 2018

TCS delivers a good performance in a challenging environment.

HCL Technologies: A Dull Performance (Quarterly Results Update - Detailed)

Dec 28, 2017

Improvement in profitability looks difficult for HCL tech.

Tech Mahindra: Rapid Recovery Underway (Quarterly Results Update - Detailed)

Nov 2, 2017

Tech Mahindra moves strongly on the recovery path.

More Views on News

Most Popular

The Foundation for Sensex 100,000 is Laid(The 5 Minute Wrapup)

Feb 17, 2018

Top three reasons for Tanushree's presentation at Equitymaster Conference to be centered around a possible 30% correction.

India's Rs 1,66,276 Crore Problem(Vivek Kaul's Diary)

Feb 15, 2018

That's the loss, the government owned public sector enterprises are expected to make this year.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

A New Quest for the Stock Market's MOST Profitable Ideas...(Smart Contrarian)

Feb 23, 2018

If you want to receive the best ideas in the Indian stick markets...you need to heed this important announcement.

NPAs Set to Rise Further with New RBI Rules(Chart Of The Day)

Feb 15, 2018

The RBI overhauls bad loan framework. Banks may come under additional pressure due to rising NPAs and increased provisioning.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

AURIONPRO SOLN SHARE PRICE


Feb 23, 2018 (Close)

TRACK AURIONPRO SOLN

  • Track your investment in AURIONPRO SOLN with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON AURIONPRO SOLN

AURIONPRO SOLN 8-QTR ANALYSIS

COMPARE AURIONPRO SOLN WITH

MARKET STATS