X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare AURIONPRO SOLN with Firstsource Solutions - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

AURIONPRO SOLN vs FIRSTSOURCE SOL. - Comparison Results

FIRSTSOURCE SOL. 
   Change

FirstSource Solutions Limited (FSL) was originally incorporated as ICICI Infotech Upstream Limited in December 2001, and embarked on an aggressive inorganic growth path soon after that. FSL is a leading provider of offshore BPO services to clients pr... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    AURIONPRO SOLN FIRSTSOURCE SOL. AURIONPRO SOLN/
FIRSTSOURCE SOL.
 
P/E (TTM) x 2.7 8.0 33.6% View Chart
P/BV x 0.4 0.9 38.8% View Chart
Dividend Yield % 2.6 0.0 -  

Financials

 AURIONPRO SOLN   FIRSTSOURCE SOL.
EQUITY SHARE DATA
    AURIONPRO SOLN
Mar-16
FIRSTSOURCE SOL.
Mar-16
AURIONPRO SOLN/
FIRSTSOURCE SOL.
5-Yr Chart
Click to enlarge
High Rs26046 566.4%   
Low Rs10325 408.7%   
Sales per share (Unadj.) Rs32.648.0 68.0%  
Earnings per share (Unadj.) Rs2.53.9 63.2%  
Cash flow per share (Unadj.) Rs3.24.9 66.0%  
Dividends per share (Unadj.) Rs3.000-  
Dividend yield (eoy) %1.70-  
Book value per share (Unadj.) Rs27.336.0 75.7%  
Shares outstanding (eoy) m217.69673.31 32.3%   
Bonus/Rights/Conversions ESOPESOP-  
Price / Sales ratio x5.60.7 750.6%   
Avg P/E ratio x72.99.0 807.4%  
P/CF ratio (eoy) x55.97.2 773.2%  
Price / Book Value ratio x6.61.0 674.2%  
Dividend payout %120.60-   
Avg Mkt Cap Rs m39,51123,936 165.1%   
No. of employees `0001.023.9 4.0%   
Total wages/salary Rs m3,03821,722 14.0%   
Avg. sales/employee Rs Th7,431.31,352.4 549.5%   
Avg. wages/employee Rs Th3,177.3909.4 349.4%   
Avg. net profit/employee Rs Th566.6110.9 510.8%   
INCOME DATA
Net Sales Rs m7,10432,303 22.0%  
Other income Rs m9294 97.9%   
Total revenues Rs m7,19732,397 22.2%   
Gross profit Rs m9274,048 22.9%  
Depreciation Rs m165662 25.0%   
Interest Rs m231524 44.0%   
Profit before tax Rs m6232,956 21.1%   
Minority Interest Rs m-9-4 209.1%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m72302 23.9%   
Profit after tax Rs m5422,650 20.4%  
Gross profit margin %13.012.5 104.1%  
Effective tax rate %11.610.2 113.2%   
Net profit margin %7.68.2 93.0%  
BALANCE SHEET DATA
Current assets Rs m4,5597,885 57.8%   
Current liabilities Rs m2,9397,699 38.2%   
Net working cap to sales %22.80.6 3,960.2%  
Current ratio x1.61.0 151.5%  
Inventory Days Days40-  
Debtors Days Days9434 272.5%  
Net fixed assets Rs m1,8271,407 129.9%   
Share capital Rs m2186,733 3.2%   
"Free" reserves Rs m4,41012,847 34.3%   
Net worth Rs m5,94224,271 24.5%   
Long term debt Rs m3214,270 7.5%   
Total assets Rs m9,24636,672 25.2%  
Interest coverage x3.76.6 55.8%   
Debt to equity ratio x0.10.2 30.7%  
Sales to assets ratio x0.80.9 87.2%   
Return on assets %8.48.7 96.5%  
Return on equity %9.110.9 83.5%  
Return on capital %13.512.2 110.7%  
Exports to sales %00-   
Imports to sales %1.30.3 510.1%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m9383 112.2%   
Fx inflow Rs m6345,084 12.5%   
Fx outflow Rs m166145 114.8%   
Net fx Rs m4684,939 9.5%   
CASH FLOW
From Operations Rs m3292,997 11.0%  
From Investments Rs m-426-1,037 41.1%  
From Financial Activity Rs m140-2,074 -6.7%  
Net Cashflow Rs m42-114 -36.8%  

Share Holding

Indian Promoters % 13.1 56.1 23.4%  
Foreign collaborators % 18.8 0.0 -  
Indian inst/Mut Fund % 1.1 6.7 16.4%  
FIIs % 0.7 9.1 7.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 66.3 28.0 236.8%  
Shareholders   6,099 146,412 4.2%  
Pledged promoter(s) holding % 56.6 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare AURIONPRO SOLN With:   MPHASIS LTD  CMC LTD.  ROLTA INDIA  SONATA SOFTWARE  CORE EDUCATION  

Compare AURIONPRO SOLN With:   IBM (US)  KINGDEE INTER. (China)  HP (US)  CHINASOFT (China)  



Today's Market

Sensex Trades Marginally Higher; Pharma Stocks Among Top Gainers(01:30 pm)

After opening the day in green, share markets in India witnessed choppy trades and are presently trading marginally above the dotted line.

Related Views on News

Ankit Shah's First Five Insider Recommendations (The 5 Minute Wrapup)

Aug 5, 2017

How to get exclusive insider recommendations from Ankit Shah.

Tech Mahindra: Our Revised View (Quarterly Results Update - Detailed)

Aug 2, 2017

A better than expected turnaround in performance results in a change in view.

Wipro: A Decent Start to the Year (Quarterly Results Update - Detailed)

Jul 27, 2017

Digital services drive growth for Wipro in 1QFY18.

Infosys: A Decent Start to FY18 (Quarterly Results Update - Detailed)

Jul 14, 2017

Infosys starts FY18 on an encouraging note with a stable performance.

TCS: Currency Volatility Plays Spoilsport (Quarterly Results Update - Detailed)

Jul 14, 2017

TCS starts FY18 decently despite an adverse currency impact.

More Views on News

Most Popular

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

The Most Important Innovation in Finance Since Gold Coins(Vivek Kaul's Diary)

Aug 10, 2017

Bill connects the dots...between money and growth, real money and real resources, gold and cryptocurrencies...and between gold, cryptocurrencies, and time.

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

Bitcoin Continues Stellar Rise(Chart Of The Day)

Aug 10, 2017

Bitcoin hits an all-time high, is there more upside left?

5 Steps To Become Financially Independent(Outside View)

Aug 16, 2017

Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

AURIONPRO SOLN SHARE PRICE


Aug 22, 2017 01:47 PM

TRACK AURIONPRO SOLN

  • Track your investment in AURIONPRO SOLN with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON AURIONPRO SOLN

AURIONPRO SOLN 8-QTR ANALYSIS

COMPARE AURIONPRO SOLN WITH

MARKET STATS