X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare AURIONPRO SOLN with Firstsource Solutions - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

AURIONPRO SOLN vs FIRSTSOURCE SOL. - Comparison Results

FIRSTSOURCE SOL. 
   Change

FirstSource Solutions Limited (FSL) was originally incorporated as ICICI Infotech Upstream Limited in December 2001, and embarked on an aggressive inorganic growth path soon after that. FSL is a leading provider of offshore BPO services to clients pr... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    AURIONPRO SOLN FIRSTSOURCE SOL. AURIONPRO SOLN/
FIRSTSOURCE SOL.
 
P/E (TTM) x 7.2 15.2 47.1% View Chart
P/BV x 0.6 2.0 28.2% View Chart
Dividend Yield % 0.5 0.0 -  

Financials

 AURIONPRO SOLN   FIRSTSOURCE SOL.
EQUITY SHARE DATA
    AURIONPRO SOLN
Mar-17
FIRSTSOURCE SOL.
Mar-16
AURIONPRO SOLN/
FIRSTSOURCE SOL.
5-Yr Chart
Click to enlarge
High Rs17446 379.1%   
Low Rs9025 358.7%   
Sales per share (Unadj.) Rs29.248.0 60.8%  
Earnings per share (Unadj.) Rs2.03.9 50.5%  
Cash flow per share (Unadj.) Rs3.24.9 64.7%  
Dividends per share (Unadj.) Rs1.000-  
Dividend yield (eoy) %0.80-  
Book value per share (Unadj.) Rs29.536.0 81.9%  
Shares outstanding (eoy) m218.73673.31 32.5%   
Bonus/Rights/Conversions ESOPESOP-  
Price / Sales ratio x4.50.7 611.4%   
Avg P/E ratio x66.59.0 736.5%  
P/CF ratio (eoy) x41.57.2 574.4%  
Price / Book Value ratio x4.51.0 454.2%  
Dividend payout %50.30-   
Avg Mkt Cap Rs m28,91623,936 120.8%   
No. of employees `0001.023.9 4.2%   
Total wages/salary Rs m3,11521,722 14.3%   
Avg. sales/employee Rs Th6,338.41,352.4 468.7%   
Avg. wages/employee Rs Th3,093.0909.4 340.1%   
Avg. net profit/employee Rs Th431.6110.9 389.1%   
INCOME DATA
Net Sales Rs m6,38332,303 19.8%  
Other income Rs m8594 89.6%   
Total revenues Rs m6,46732,397 20.0%   
Gross profit Rs m6404,048 15.8%  
Depreciation Rs m262662 39.6%   
Interest Rs m263524 50.2%   
Profit before tax Rs m1992,956 6.7%   
Minority Interest Rs m28-4 -645.5%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m2760-   
Tax Rs m69302 22.7%   
Profit after tax Rs m4352,650 16.4%  
Gross profit margin %10.012.5 79.9%  
Effective tax rate %34.510.2 337.9%   
Net profit margin %6.88.2 83.0%  
BALANCE SHEET DATA
Current assets Rs m4,5137,885 57.2%   
Current liabilities Rs m2,9527,699 38.3%   
Net working cap to sales %24.50.6 4,247.9%  
Current ratio x1.51.0 149.3%  
Inventory Days Days50-  
Debtors Days Days8434 245.0%  
Net fixed assets Rs m3,2651,407 232.1%   
Share capital Rs m2196,733 3.2%   
"Free" reserves Rs m4,84212,847 37.7%   
Net worth Rs m6,45624,271 26.6%   
Long term debt Rs m3304,270 7.7%   
Total assets Rs m10,72236,672 29.2%  
Interest coverage x1.86.6 26.4%   
Debt to equity ratio x0.10.2 29.1%  
Sales to assets ratio x0.60.9 67.6%   
Return on assets %6.58.7 75.2%  
Return on equity %6.710.9 61.7%  
Return on capital %11.312.2 92.8%  
Exports to sales %00-   
Imports to sales %00.3 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA83 0.0%   
Fx inflow Rs m4685,084 9.2%   
Fx outflow Rs m47145 32.3%   
Net fx Rs m4214,939 8.5%   
CASH FLOW
From Operations Rs m1,0682,997 35.6%  
From Investments Rs m-483-1,037 46.5%  
From Financial Activity Rs m-496-2,074 23.9%  
Net Cashflow Rs m90-114 -78.9%  

Share Holding

Indian Promoters % 13.1 56.1 23.4%  
Foreign collaborators % 18.8 0.0 -  
Indian inst/Mut Fund % 1.1 6.7 16.4%  
FIIs % 0.7 9.1 7.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 66.3 28.0 236.8%  
Shareholders   6,099 146,412 4.2%  
Pledged promoter(s) holding % 56.6 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare AURIONPRO SOLN With:   GEODESIC LTD  ROLTA INDIA  BARTRONICS INDIA  CRANES SOFTWARE  NIIT LTD  

Compare AURIONPRO SOLN With:   KINGDEE INTER. (China)  HP (US)  IBM (US)  CHINASOFT (China)  



Today's Market

Sensex Trades on a Volatile Note; FMCG, Pharma Stocks Rally(12:30 pm)

After opening the day flat share markets in India are trading on a dull note and are presently trading marginally above the dotted line.

Related Views on News

AURIONPRO SOLN Announces Quarterly Results (4QFY18); Net Profit Up 788.4%

Jun 21, 2018 | Updated on Jun 21, 2018

For the quarter ended March 2018, AURIONPRO SOLN has posted a net profit of Rs 114 m (up 788.4% YoY). Sales on the other hand came in at Rs 1 bn (down 32.4% YoY). Read on for a complete analysis of AURIONPRO SOLN's quarterly results.

Newgen Software Technologies Ltd. (IPO)

Jan 15, 2018

Should you subscribe to the IPO of Newgen Software Ltd?

Infosys: A Good Operating Performance (Quarterly Results Update - Detailed)

Jan 13, 2018

Operational efficiencies drive a good quarterly performance for Infosys.

TCS: Performance Along Expected Lines (Quarterly Results Update - Detailed)

Jan 12, 2018

TCS delivers a good performance in a challenging environment.

HCL Technologies: A Dull Performance (Quarterly Results Update - Detailed)

Dec 28, 2017

Improvement in profitability looks difficult for HCL tech.

More Views on News

Most Popular

Alert: Pharma Stocks Are About to Shoot Up - And a Superb Stock for Trading(Profit Hunter)

Jun 13, 2018

The ailing pharma stocks are bouncing back to health. Read this to find out the best way to profit from them.

Will You Dump Your Client if You're Busy? Inox Wind's Auditor Just Did...(The 5 Minute Wrapup)

Jun 14, 2018

After Inox Wind, you may see more auditors resigning And the reasons can be as funny as they can get.

GST Will Not Solve Problem of High Prices of Petrol and Diesel(Vivek Kaul's Diary)

Jun 13, 2018

Though it will bring transparency in their pricing and that in itself will be a welcome move.

Has the Market Bottomed Out?(Sector Info)

Jun 11, 2018

The yield spread is an effective barometer that can indicate the direction the markets are headed.

Should You Invest In Mirae Asset Healthcare Fund?(Outside View)

Jun 15, 2018

Mirae Asset Mutual Fund launches NFO - Mirae Asset Helathcare Fund.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

AURIONPRO SOLN SHARE PRICE


Jun 22, 2018 02:45 PM

TRACK AURIONPRO SOLN

  • Track your investment in AURIONPRO SOLN with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON AURIONPRO SOLN

AURIONPRO SOLN 5-YR ANALYSIS

COMPARE AURIONPRO SOLN WITH

MARKET STATS