X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare AURIONPRO SOLN with Firstsource Solutions - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

AURIONPRO SOLN vs FIRSTSOURCE SOL. - Comparison Results

FIRSTSOURCE SOL. 
   Change

FirstSource Solutions Limited (FSL) was originally incorporated as ICICI Infotech Upstream Limited in December 2001, and embarked on an aggressive inorganic growth path soon after that. FSL is a leading provider of offshore BPO services to clients pr... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    AURIONPRO SOLN FIRSTSOURCE SOL. AURIONPRO SOLN/
FIRSTSOURCE SOL.
 
P/E (TTM) x 6.2 12.5 49.7% View Chart
P/BV x 0.5 1.8 27.3% View Chart
Dividend Yield % 0.6 0.0 -  

Financials

 AURIONPRO SOLN   FIRSTSOURCE SOL.
EQUITY SHARE DATA
    AURIONPRO SOLN
Mar-17
FIRSTSOURCE SOL.
Mar-16
AURIONPRO SOLN/
FIRSTSOURCE SOL.
5-Yr Chart
Click to enlarge
High Rs17446 379.1%   
Low Rs9025 358.7%   
Sales per share (Unadj.) Rs29.248.0 60.8%  
Earnings per share (Unadj.) Rs2.03.9 50.5%  
Cash flow per share (Unadj.) Rs3.24.9 64.7%  
Dividends per share (Unadj.) Rs1.000-  
Dividend yield (eoy) %0.80-  
Book value per share (Unadj.) Rs29.536.0 81.9%  
Shares outstanding (eoy) m218.73673.31 32.5%   
Bonus/Rights/Conversions ESOPESOP-  
Price / Sales ratio x4.50.7 611.4%   
Avg P/E ratio x66.59.0 736.5%  
P/CF ratio (eoy) x41.57.2 574.4%  
Price / Book Value ratio x4.51.0 454.2%  
Dividend payout %50.30-   
Avg Mkt Cap Rs m28,91623,936 120.8%   
No. of employees `0001.023.9 4.2%   
Total wages/salary Rs m3,11521,722 14.3%   
Avg. sales/employee Rs Th6,338.41,352.4 468.7%   
Avg. wages/employee Rs Th3,093.0909.4 340.1%   
Avg. net profit/employee Rs Th431.6110.9 389.1%   
INCOME DATA
Net Sales Rs m6,38332,303 19.8%  
Other income Rs m8594 89.6%   
Total revenues Rs m6,46732,397 20.0%   
Gross profit Rs m6404,048 15.8%  
Depreciation Rs m262662 39.6%   
Interest Rs m263524 50.2%   
Profit before tax Rs m1992,956 6.7%   
Minority Interest Rs m28-4 -645.5%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m2760-   
Tax Rs m69302 22.7%   
Profit after tax Rs m4352,650 16.4%  
Gross profit margin %10.012.5 79.9%  
Effective tax rate %34.510.2 337.9%   
Net profit margin %6.88.2 83.0%  
BALANCE SHEET DATA
Current assets Rs m4,5137,885 57.2%   
Current liabilities Rs m2,9527,699 38.3%   
Net working cap to sales %24.50.6 4,247.9%  
Current ratio x1.51.0 149.3%  
Inventory Days Days50-  
Debtors Days Days8434 245.0%  
Net fixed assets Rs m3,2651,407 232.1%   
Share capital Rs m2196,733 3.2%   
"Free" reserves Rs m4,84212,847 37.7%   
Net worth Rs m6,45624,271 26.6%   
Long term debt Rs m3304,270 7.7%   
Total assets Rs m10,72236,672 29.2%  
Interest coverage x1.86.6 26.4%   
Debt to equity ratio x0.10.2 29.1%  
Sales to assets ratio x0.60.9 67.6%   
Return on assets %6.58.7 75.2%  
Return on equity %6.710.9 61.7%  
Return on capital %11.312.2 92.8%  
Exports to sales %00-   
Imports to sales %00.3 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA83 0.0%   
Fx inflow Rs m4685,084 9.2%   
Fx outflow Rs m47145 32.3%   
Net fx Rs m4214,939 8.5%   
CASH FLOW
From Operations Rs m1,0682,997 35.6%  
From Investments Rs m-483-1,037 46.5%  
From Financial Activity Rs m-496-2,074 23.9%  
Net Cashflow Rs m90-114 -78.9%  

Share Holding

Indian Promoters % 13.1 56.1 23.4%  
Foreign collaborators % 18.8 0.0 -  
Indian inst/Mut Fund % 1.1 6.7 16.4%  
FIIs % 0.7 9.1 7.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 66.3 28.0 236.8%  
Shareholders   6,099 146,412 4.2%  
Pledged promoter(s) holding % 56.6 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare AURIONPRO SOLN With:   TAKE SOLUTIONS  SQS INDIA BFSI  MINDTREE LTD  ZYLOG SYSTEMS  INFINITE COMPUTER  

Compare AURIONPRO SOLN With:   HP (US)  IBM (US)  KINGDEE INTER. (China)  CHINASOFT (China)  



Today's Market

Sensex Slumps Over 275 Points; Realty and Banking Stocks Witness Selling(Closing)

After trading on a volatile note throughout the day, share markets in India witnessed selling pressure during the closing hours and ended the day in red.

Related Views on News

FIRSTSOURCE SOL. Announces Quarterly Results (1QFY19); Net Profit Up 35.5% (Quarterly Result Update)

Aug 8, 2018 | Updated on Aug 8, 2018

For the quarter ended June 2018, FIRSTSOURCE SOL. has posted a net profit of Rs 886 m (up 35.5% YoY). Sales on the other hand came in at Rs 9 bn (up 4.7% YoY). Read on for a complete analysis of FIRSTSOURCE SOL.'s quarterly results.

AURIONPRO SOLN Announces Quarterly Results (1QFY19); Net Profit Down 6.2% (Quarterly Result Update)

Aug 8, 2018 | Updated on Aug 8, 2018

For the quarter ended June 2018, AURIONPRO SOLN has posted a net profit of Rs 127 m (down 6.2% YoY). Sales on the other hand came in at Rs 1 bn (down 25.1% YoY). Read on for a complete analysis of AURIONPRO SOLN's quarterly results.

Newgen Software Technologies Ltd. (IPO)

Jan 15, 2018

Should you subscribe to the IPO of Newgen Software Ltd?

Infosys: A Good Operating Performance (Quarterly Results Update - Detailed)

Jan 13, 2018

Operational efficiencies drive a good quarterly performance for Infosys.

TCS: Performance Along Expected Lines (Quarterly Results Update - Detailed)

Jan 12, 2018

TCS delivers a good performance in a challenging environment.

More Views on News

Most Popular

Is It the Right Time to Buy Pharma Stocks Now?(The 5 Minute Wrapup)

Sep 12, 2018

Is the pharma sector poised for a comeback? Is the worst over? I believe so.

Want Bigger Returns Than You Thought Possible? This is Where You Should Look(Profit Hunter)

Sep 12, 2018

Richa has discovered the single most profitable opportunity in the market - read on to discover more...

Are You Blindly Investing In Equities? Read This...(Outside View)

Sep 11, 2018

PersonalFN explains how blindly investing in equities can prove hazardous to your wealth and health.

Investors Are Redeeming From Equity Mutual Funds Now. Should You?(Outside View)

Sep 12, 2018

PersonalFN elucidates if you should redeem from equity mutual fund now, and the approach to follow before you decide to sell mutual funds.

Outperformance of Strong Established Brands in the Indian Stock market(Chart Of The Day)

Sep 14, 2018

Strong Well established Indian Brands have comfortably outperformed the index in the decade post the global financial crisis.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

AURIONPRO SOLN SHARE PRICE


Sep 21, 2018 (Close)

TRACK AURIONPRO SOLN

  • Track your investment in AURIONPRO SOLN with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON AURIONPRO SOLN

AURIONPRO SOLN 5-YR ANALYSIS

COMPARE AURIONPRO SOLN WITH

MARKET STATS