Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

AURIONPRO SOLN vs INTELLECT DESIGN - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    AURIONPRO SOLN INTELLECT DESIGN AURIONPRO SOLN/
INTELLECT DESIGN
 
P/E (TTM) x 8.1 19.4 41.6% View Chart
P/BV x 2.0 3.5 56.9% View Chart
Dividend Yield % 0.7 0.6 128.1%  

Financials

 AURIONPRO SOLN   INTELLECT DESIGN
EQUITY SHARE DATA
    AURIONPRO SOLN
Mar-22
INTELLECT DESIGN
Mar-22
AURIONPRO SOLN/
INTELLECT DESIGN
5-Yr Chart
Click to enlarge
High Rs390954 40.9%   
Low Rs130579 22.5%   
Sales per share (Unadj.) Rs221.5139.6 158.7%  
Earnings per share (Unadj.) Rs33.125.9 128.2%  
Cash flow per share (Unadj.) Rs39.333.1 118.6%  
Dividends per share (Unadj.) Rs2.502.50 100.0%  
Avg Dividend yield %1.00.3 294.6%  
Book value per share (Unadj.) Rs174.1127.9 136.1%  
Shares outstanding (eoy) m22.80134.55 16.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.25.5 21.4%   
Avg P/E ratio x7.929.6 26.5%  
P/CF ratio (eoy) x6.623.1 28.6%  
Price / Book Value ratio x1.56.0 24.9%  
Dividend payout %7.59.7 78.0%   
Avg Mkt Cap Rs m5,933103,129 5.8%   
No. of employees `000NANA-   
Total wages/salary Rs m1,7609,195 19.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m5,05018,782 26.9%  
Other income Rs m53405 13.1%   
Total revenues Rs m5,10319,187 26.6%   
Gross profit Rs m1,1164,750 23.5%  
Depreciation Rs m140976 14.3%   
Interest Rs m8373 113.9%   
Profit before tax Rs m9474,107 23.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m191627 30.4%   
Profit after tax Rs m7563,480 21.7%  
Gross profit margin %22.125.3 87.4%  
Effective tax rate %20.215.3 132.0%   
Net profit margin %15.018.5 80.8%  
BALANCE SHEET DATA
Current assets Rs m4,23515,672 27.0%   
Current liabilities Rs m1,9397,629 25.4%   
Net working cap to sales %45.542.8 106.2%  
Current ratio x2.22.1 106.3%  
Inventory Days Days43107 39.7%  
Debtors Days Days1,00537 2,730.5%  
Net fixed assets Rs m2,1489,664 22.2%   
Share capital Rs m228673 33.9%   
"Free" reserves Rs m3,74116,535 22.6%   
Net worth Rs m3,96917,208 23.1%   
Long term debt Rs m3220-   
Total assets Rs m6,38325,335 25.2%  
Interest coverage x12.557.6 21.6%   
Debt to equity ratio x0.10-  
Sales to assets ratio x0.80.7 106.7%   
Return on assets %13.114.0 93.7%  
Return on equity %19.020.2 94.2%  
Return on capital %24.024.3 98.8%  
Exports to sales %00-   
Imports to sales %1.10-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m57NA-   
Fx inflow Rs m4177,607 5.5%   
Fx outflow Rs m1161,018 11.4%   
Net fx Rs m3026,589 4.6%   
CASH FLOW
From Operations Rs m6204,529 13.7%  
From Investments Rs m308-3,991 -7.7%  
From Financial Activity Rs m-746-521 143.2%  
Net Cashflow Rs m18214 1,266.3%  

Share Holding

Indian Promoters % 7.9 30.6 25.8%  
Foreign collaborators % 25.1 0.0 -  
Indian inst/Mut Fund % 2.5 26.6 9.5%  
FIIs % 2.1 22.2 9.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 67.0 69.4 96.6%  
Shareholders   13,113 115,477 11.4%  
Pledged promoter(s) holding % 19.7 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare AURIONPRO SOLN With:   INFOSYS    TCS    WIPRO    HCL TECHNOLOGIES    TECH MAHINDRA    


More on AURIONPRO SOLN vs INTELLECT DESIGN

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

AURIONPRO SOLN vs INTELLECT DESIGN Share Price Performance

Period AURIONPRO SOLN INTELLECT DESIGN S&P BSE IT
1-Day -1.04% 2.64% 1.65%
1-Month 0.66% -1.52% 5.46%
1-Year 4.33% -43.21% -15.02%
3-Year CAGR 84.17% 39.03% 24.31%
5-Year CAGR 12.02% 20.81% 19.44%

* Compound Annual Growth Rate

Here are more details on the AURIONPRO SOLN share price and the INTELLECT DESIGN share price.

Moving on to shareholding structures...

The promoters of AURIONPRO SOLN hold a 33.0% stake in the company. In case of INTELLECT DESIGN the stake stands at 30.6%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of AURIONPRO SOLN and the shareholding pattern of INTELLECT DESIGN.

Finally, a word on dividends...

In the most recent financial year, AURIONPRO SOLN paid a dividend of Rs 2.5 per share. This amounted to a Dividend Payout ratio of 7.5%.

INTELLECT DESIGN paid Rs 2.5, and its dividend payout ratio stood at 9.7%.

You may visit here to review the dividend history of AURIONPRO SOLN, and the dividend history of INTELLECT DESIGN.

For a sector overview, read our software sector report.



Today's Market

Sensex Today Ends Volatile Session Higher | ITC, Britannia Surge 5% | Adani Enterprises Cracks 27% Sensex Today Ends Volatile Session Higher | ITC, Britannia Surge 5% | Adani Enterprises Cracks 27%(Closing)

After opening the day on a negative note, Indian share markets witnessed volatile trading activity throughout the session and managed to bounce back during closing hours.