X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare AURIONPRO SOLN with Take Solutions - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

AURIONPRO SOLN vs TAKE SOLUTIONS - Comparison Results

TAKE SOLUTIONS 
   Change

Take Solutions (TSL) a small size IT company headquartered out of Chennai and provides technology-enabled business solutions across 9 countries and caters to more than 150 customers. The company was incorporated in the year 2000, and currently offers... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    AURIONPRO SOLN TAKE SOLUTIONS AURIONPRO SOLN/
TAKE SOLUTIONS
 
P/E (TTM) x 3.1 7.8 39.4% View Chart
P/BV x 0.5 0.9 49.4% View Chart
Dividend Yield % 2.0 0.9 223.6%  

Financials

 AURIONPRO SOLN   TAKE SOLUTIONS
EQUITY SHARE DATA
    AURIONPRO SOLN
Mar-18
TAKE SOLUTIONS
Mar-19
AURIONPRO SOLN/
TAKE SOLUTIONS
5-Yr Chart
Click to enlarge
High Rs284298 95.2%   
Low Rs10398 105.3%   
Sales per share (Unadj.) Rs177.2137.8 128.6%  
Earnings per share (Unadj.) Rs16.012.1 133.1%  
Cash flow per share (Unadj.) Rs29.722.4 132.4%  
Dividends per share (Unadj.) Rs2.001.00 200.0%  
Dividend yield (eoy) %1.00.5 204.7%  
Book value per share (Unadj.) Rs173.4102.6 169.0%  
Shares outstanding (eoy) m23.61147.93 16.0%   
Bonus/Rights/Conversions ESOS--  
Price / Sales ratio x1.11.4 76.0%   
Avg P/E ratio x12.016.4 73.4%  
P/CF ratio (eoy) x6.58.8 73.8%  
Price / Book Value ratio x1.11.9 57.8%  
Dividend payout %12.58.3 150.3%   
Avg Mkt Cap Rs m4,56429,261 15.6%   
No. of employees `0000.91.6 58.1%   
Total wages/salary Rs m1,7435,916 29.5%   
Avg. sales/employee Rs Th4,519.012,783.7 35.3%   
Avg. wages/employee Rs Th1,882.23,709.2 50.7%   
Avg. net profit/employee Rs Th409.21,118.5 36.6%   
INCOME DATA
Net Sales Rs m4,18520,390 20.5%  
Other income Rs m57108 52.9%   
Total revenues Rs m4,24220,498 20.7%   
Gross profit Rs m7993,835 20.8%  
Depreciation Rs m3231,535 21.0%   
Interest Rs m140250 55.9%   
Profit before tax Rs m3932,157 18.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m15373 3.9%   
Profit after tax Rs m3791,784 21.2%  
Gross profit margin %19.118.8 101.5%  
Effective tax rate %3.717.3 21.3%   
Net profit margin %9.18.7 103.5%  
BALANCE SHEET DATA
Current assets Rs m4,40011,719 37.5%   
Current liabilities Rs m2,8487,237 39.3%   
Net working cap to sales %37.122.0 168.7%  
Current ratio x1.51.6 95.4%  
Inventory Days Days143 433.1%  
Debtors Days Days11194 118.2%  
Net fixed assets Rs m2,2262,652 84.0%   
Share capital Rs m236146 161.6%   
"Free" reserves Rs m3,85915,036 25.7%   
Net worth Rs m4,09515,182 27.0%   
Long term debt Rs m197389 50.6%   
Total assets Rs m8,38223,339 35.9%  
Interest coverage x3.89.6 39.7%   
Debt to equity ratio x00 187.7%  
Sales to assets ratio x0.50.9 57.1%   
Return on assets %6.28.7 71.0%  
Return on equity %9.311.8 78.7%  
Return on capital %12.415.5 80.4%  
Exports to sales %00-   
Imports to sales %2.60-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m107NA-   
Fx inflow Rs m41585 491.6%   
Fx outflow Rs m130320 40.6%   
Net fx Rs m286-235 -121.3%   
CASH FLOW
From Operations Rs m1,3211,036 127.6%  
From Investments Rs m-78-4,847 1.6%  
From Financial Activity Rs m-354999 -35.4%  
Net Cashflow Rs m890-2,704 -32.9%  

Share Holding

Indian Promoters % 13.1 10.5 124.8%  
Foreign collaborators % 18.8 57.9 32.5%  
Indian inst/Mut Fund % 1.1 0.7 157.1%  
FIIs % 0.7 0.6 116.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 66.3 30.3 218.8%  
Shareholders   6,099 17,774 34.3%  
Pledged promoter(s) holding % 56.6 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare AURIONPRO SOLN With:   EVERONN EDUCATION  INFINITE COMPUTER  FIRSTSOURCE SOL.  ZYLOG SYSTEMS  ECLERX SERVICES  

Compare AURIONPRO SOLN With:   KINGDEE INTER. (China)  HP (US)  IBM (US)  CHINASOFT (China)  



Today's Market

Yes Bank's Road Ahead(Podcast)

The stock markets witnessed selling pressure in the week gone by. Market participants remained cautious tracking tepid quarterly earnings amid weak cues.

Related Views on News

TAKE SOLUTIONS 2018-19 Annual Report Analysis (Annual Result Update)

Jul 18, 2019 | Updated on Jul 18, 2019

Here's an analysis of the annual report of TAKE SOLUTIONS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of TAKE SOLUTIONS. Also includes updates on the valuation of TAKE SOLUTIONS.

TAKE SOLUTIONS Announces Quarterly Results (4QFY19); Net Profit Down 40.5% (Quarterly Result Update)

May 21, 2019 | Updated on May 21, 2019

For the quarter ended March 2019, TAKE SOLUTIONS has posted a net profit of Rs 271 m (down 40.5% YoY). Sales on the other hand came in at Rs 5 bn (up 17.6% YoY). Read on for a complete analysis of TAKE SOLUTIONS's quarterly results.

AURIONPRO SOLN Announces Quarterly Results (4QFY19); Net Profit Up 16.0% (Quarterly Result Update)

May 7, 2019 | Updated on May 7, 2019

For the quarter ended March 2019, AURIONPRO SOLN has posted a net profit of Rs 132 m (up 16.0% YoY). Sales on the other hand came in at Rs 2 bn (up 23.1% YoY). Read on for a complete analysis of AURIONPRO SOLN's quarterly results.

AURIONPRO SOLN 2017-18 Annual Report Analysis (Annual Result Update)

Mar 18, 2019 | Updated on Mar 18, 2019

Here's an analysis of the annual report of AURIONPRO SOLN for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of AURIONPRO SOLN. Also includes updates on the valuation of AURIONPRO SOLN.

TAKE SOLUTIONS Announces Quarterly Results (3QFY19); Net Profit Down 13.3% (Quarterly Result Update)

Feb 25, 2019 | Updated on Feb 25, 2019

For the quarter ended December 2018, TAKE SOLUTIONS has posted a net profit of Rs 364 m (down 13.3% YoY). Sales on the other hand came in at Rs 5 bn (up 27.8% YoY). Read on for a complete analysis of TAKE SOLUTIONS's quarterly results.

More Views on News

Most Popular

These 3 Smallcap Stocks are Set to Make the Most of Smallcap Rebound(Profit Hunter)

Jul 9, 2019

As the sense of normalcy returns to the markets, the rebound in the quality smallcaps could be huge.

2 Stocks from Super Investor Sanjay Bakshi's Portfolio You Can Bet On...(The 5 Minute Wrapup)

Jul 12, 2019

Despite the current fear prevailing in the markets, both these stocks have the potential to deliver in 4-5 years.

After Disappointing Budget, Here's a Document that Concerns Largecap and Smallcap Investors(The 5 Minute Wrapup)

Jul 8, 2019

A new 'definition' of the stock universe that triggered the smallcap sell-off is back with the latest list...

Here's What to Do with Falling Small Cap Stocks(Profit Hunter)

Jul 10, 2019

There are some great buying opportunities in the market right now - and the small cap space is your best bet.

Budget an Icing on the Cake for This Smart Money Backed Affordable Housing Stock(The 5 Minute Wrapup)

Jul 10, 2019

Affordable housing is one of the most straightforward growth stories in India. This will help the real estate sector to come out of the slump.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

AURIONPRO SOLN SHARE PRICE


Jul 19, 2019 (Close)

TRACK AURIONPRO SOLN

  • Track your investment in AURIONPRO SOLN with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON AURIONPRO SOLN

AURIONPRO SOLN - APTECH LTD COMPARISON

COMPARE AURIONPRO SOLN WITH

MARKET STATS