Archies Ltd. dominates the greeting cards business with a 50% market share in the organized sector. The company's greatest strength is its retail reach. The company has 475 plus franchise stores and around 40 owned stores. Apart from greeting cards, ... More
Marico derives 72% of its domestic revenues from edible oil and 20% from hair oils. It has two well-known domestic brands Parachute and Saffola and has acquired a clutch of international personal care brands such as 'Camelia', 'Aromatic' and 'Magnoli... More
ARCHIES | MARICO | ARCHIES/ MARICO |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -4.5 | 47.2 | - | View Chart |
P/BV | x | 0.4 | 17.7 | 2.2% | View Chart |
Dividend Yield | % | 0.0 | 1.0 | - |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ARCHIES Mar-19 |
MARICO Mar-20 |
ARCHIES/ MARICO |
5-Yr Chart Click to enlarge
|
||
High | Rs | 47 | 404 | 11.5% | |
Low | Rs | 21 | 234 | 8.8% | |
Sales per share (Unadj.) | Rs | 47.0 | 56.7 | 82.9% | |
Earnings per share (Unadj.) | Rs | 0.2 | 8.1 | 2.7% | |
Cash flow per share (Unadj.) | Rs | 1.3 | 9.2 | 13.9% | |
Dividends per share (Unadj.) | Rs | 0 | 4.00 | 0.0% | |
Dividend yield (eoy) | % | 0 | 1.3 | 0.0% | |
Book value per share (Unadj.) | Rs | 34.9 | 23.5 | 148.9% | |
Shares outstanding (eoy) | m | 33.78 | 1,290.90 | 2.6% | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 0.7 | 5.6 | 12.7% | |
Avg P/E ratio | x | 155.0 | 39.5 | 392.9% | |
P/CF ratio (eoy) | x | 26.3 | 34.8 | 75.5% | |
Price / Book Value ratio | x | 1.0 | 13.6 | 7.1% | |
Dividend payout | % | 0 | 49.5 | 0.0% | |
Avg Mkt Cap | Rs m | 1,132 | 411,474 | 0.3% | |
No. of employees | `000 | 1.3 | 1.7 | 75.9% | |
Total wages/salary | Rs m | 319 | 4,780 | 6.7% | |
Avg. sales/employee | Rs Th | 1,242.2 | 43,438.2 | 2.9% | |
Avg. wages/employee | Rs Th | 249.6 | 2,838.5 | 8.8% | |
Avg. net profit/employee | Rs Th | 5.7 | 6,193.6 | 0.1% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,587 | 73,150 | 2.2% | |
Other income | Rs m | 26 | 1,240 | 2.1% | |
Total revenues | Rs m | 1,614 | 74,390 | 2.2% | |
Gross profit | Rs m | 44 | 14,690 | 0.3% | |
Depreciation | Rs m | 36 | 1,400 | 2.6% | |
Interest | Rs m | 27 | 500 | 5.4% | |
Profit before tax | Rs m | 7 | 14,030 | 0.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | -290 | 0.0% | |
Tax | Rs m | 0 | 3,310 | 0.0% | |
Profit after tax | Rs m | 7 | 10,430 | 0.1% | |
Gross profit margin | % | 2.8 | 20.1 | 13.8% | |
Effective tax rate | % | 0 | 23.6 | 0.0% | |
Net profit margin | % | 0.5 | 14.3 | 3.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 812 | 31,820 | 2.6% | |
Current liabilities | Rs m | 352 | 17,850 | 2.0% | |
Net working cap to sales | % | 28.9 | 19.1 | 151.5% | |
Current ratio | x | 2.3 | 1.8 | 129.2% | |
Inventory Days | Days | 117 | 69 | 169.8% | |
Debtors Days | Days | 44 | 27 | 163.3% | |
Net fixed assets | Rs m | 755 | 8,580 | 8.8% | |
Share capital | Rs m | 68 | 1,291 | 5.2% | |
"Free" reserves | Rs m | 1,113 | 29,000 | 3.8% | |
Net worth | Rs m | 1,180 | 30,291 | 3.9% | |
Long term debt | Rs m | 0 | 100 | 0.0% | |
Total assets | Rs m | 1,685 | 50,020 | 3.4% | |
Interest coverage | x | 1.3 | 29.1 | 4.4% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 0.9 | 1.5 | 64.4% | |
Return on assets | % | 2.0 | 21.9 | 9.3% | |
Return on equity | % | 0.6 | 34.4 | 1.8% | |
Return on capital | % | 2.9 | 46.9 | 6.2% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 17 | 3,830 | 0.5% | |
Fx outflow | Rs m | 207 | 1,534 | 13.5% | |
Net fx | Rs m | -190 | 2,295 | -8.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 72 | 12,180 | 0.6% | |
From Investments | Rs m | -46 | -440 | 10.4% | |
From Financial Activity | Rs m | -18 | -11,460 | 0.2% | |
Net Cashflow | Rs m | 9 | 450 | 1.9% |
Indian Promoters | % | 60.6 | 59.6 | 101.7% | |
Foreign collaborators | % | 0.0 | 0.1 | - | |
Indian inst/Mut Fund | % | 0.7 | 2.6 | 26.9% | |
FIIs | % | 0.0 | 31.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 38.8 | 6.7 | 579.1% | |
Shareholders | 15,057 | 37,128 | 40.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ARCHIES With: LINC PEN & PLASTICS GODREJ CONSUMER K.S.OILS BAJAJ CONSUMER CARE GILLETTE INDIA
Compare ARCHIES With: P&G (US) UNILEVER PLC. (UK) HYPERMARCAS (Brazil)
Indian share markets extended gains to the second day today and ended at record-high levels with Nifty ending above 14,600-mark.
Here's an analysis of the annual report of MARICO for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of MARICO. Also includes updates on the valuation of MARICO.
For the quarter ended September 2020, MARICO has posted a net profit of Rs 3 bn (up 8.3% YoY). Sales on the other hand came in at Rs 20 bn (up 8.7% YoY). Read on for a complete analysis of MARICO's quarterly results.
For the quarter ended June 2020, MARICO has posted a net profit of Rs 4 bn (up 23.8% YoY). Sales on the other hand came in at Rs 19 bn (down 11.1% YoY). Read on for a complete analysis of MARICO's quarterly results.
For the quarter ended March 2020, MARICO has posted a net profit of Rs 2 bn (down 50.7% YoY). Sales on the other hand came in at Rs 15 bn (down 7.0% YoY). Read on for a complete analysis of MARICO's quarterly results.
For the quarter ended December 2019, MARICO has posted a net profit of Rs 3 bn (up 9.7% YoY). Sales on the other hand came in at Rs 18 bn (down 2.0% YoY). Read on for a complete analysis of MARICO's quarterly results.
More Views on NewsThe smallcap rally has enough steam left in it. If you haven't joined yet, it is still not too late.
The charts are telling the bulls to be cautious.
Were you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...
Our ace stock picker is ready to capitalise on a big growth opportunity.
More