Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ARVIND vs SWAN ENERGY - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ARVIND SWAN ENERGY ARVIND/
SWAN ENERGY
 
P/E (TTM) x 23.5 29.9 78.6% View Chart
P/BV x 2.4 8.5 28.3% View Chart
Dividend Yield % 1.9 0.0 11,581.6%  

Financials

 ARVIND   SWAN ENERGY
EQUITY SHARE DATA
    ARVIND
Mar-23
SWAN ENERGY
Mar-23
ARVIND/
SWAN ENERGY
5-Yr Chart
Click to enlarge
High Rs139379 36.5%   
Low Rs78180 43.1%   
Sales per share (Unadj.) Rs320.654.5 588.3%  
Earnings per share (Unadj.) Rs15.9-2.3 -688.9%  
Cash flow per share (Unadj.) Rs25.60.8 3,329.8%  
Dividends per share (Unadj.) Rs5.750.10 5,750.0%  
Avg Dividend yield %5.30 14,875.0%  
Book value per share (Unadj.) Rs127.986.5 147.8%  
Shares outstanding (eoy) m261.50263.92 99.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.35.1 6.6%   
Avg P/E ratio x6.8-120.9 -5.6%  
P/CF ratio (eoy) x4.2363.6 1.2%  
Price / Book Value ratio x0.83.2 26.2%  
Dividend payout %36.1-4.3 -834.7%   
Avg Mkt Cap Rs m28,26873,804 38.3%   
No. of employees `000NANA-   
Total wages/salary Rs m8,676316 2,743.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m83,82514,381 582.9%  
Other income Rs m445108 413.4%   
Total revenues Rs m84,27014,489 581.6%   
Gross profit Rs m8,8772,311 384.0%  
Depreciation Rs m2,530813 311.0%   
Interest Rs m1,9192,228 86.1%   
Profit before tax Rs m4,873-622 -782.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m706-12 -5,908.7%   
Profit after tax Rs m4,167-610 -682.6%  
Gross profit margin %10.616.1 65.9%  
Effective tax rate %14.51.9 754.7%   
Net profit margin %5.0-4.2 -117.1%  
BALANCE SHEET DATA
Current assets Rs m31,17025,762 121.0%   
Current liabilities Rs m28,39922,613 125.6%   
Net working cap to sales %3.321.9 15.1%  
Current ratio x1.11.1 96.3%  
Inventory Days Days1232 36.7%  
Debtors Days Days44,532 0.1%  
Net fixed assets Rs m37,80575,888 49.8%   
Share capital Rs m2,615264 990.8%   
"Free" reserves Rs m30,83022,573 136.6%   
Net worth Rs m33,44522,837 146.5%   
Long term debt Rs m3,78339,279 9.6%   
Total assets Rs m68,975101,795 67.8%  
Interest coverage x3.50.7 491.1%   
Debt to equity ratio x0.11.7 6.6%  
Sales to assets ratio x1.20.1 860.2%   
Return on assets %8.81.6 555.3%  
Return on equity %12.5-2.7 -466.1%  
Return on capital %18.22.6 705.8%  
Exports to sales %38.50.2 21,782.3%   
Imports to sales %4.80 40,377.9%   
Exports (fob) Rs m32,25425 126,982.3%   
Imports (cif) Rs m4,0032 235,488.2%   
Fx inflow Rs m32,25425 126,982.3%   
Fx outflow Rs m4,0037 54,615.3%   
Net fx Rs m28,25018 156,337.6%   
CASH FLOW
From Operations Rs m6,661-4,909 -135.7%  
From Investments Rs m-1,354-8,600 15.7%  
From Financial Activity Rs m-5,3405,985 -89.2%  
Net Cashflow Rs m-34-7,524 0.4%  

Share Holding

Indian Promoters % 41.1 54.0 76.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 29.9 25.5 117.4%  
FIIs % 15.1 11.2 135.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 58.9 46.0 127.9%  
Shareholders   199,280 98,555 202.2%  
Pledged promoter(s) holding % 7.0 18.4 37.9%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ARVIND With:   WELSPUN LIVING    MONTE CARLO    PDS MULTI.    KPR MILL    S.P. APPARELS    


More on Arvind vs Swan Energy

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Arvind vs Swan Energy Share Price Performance

Period Arvind Swan Energy
1-Day -0.94% -0.02%
1-Month 17.99% 6.29%
1-Year 223.77% 190.58%
3-Year CAGR 72.87% 67.91%
5-Year CAGR 29.17% 41.55%

* Compound Annual Growth Rate

Here are more details on the Arvind share price and the Swan Energy share price.

Moving on to shareholding structures...

The promoters of Arvind hold a 41.1% stake in the company. In case of Swan Energy the stake stands at 54.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Arvind and the shareholding pattern of Swan Energy.

Finally, a word on dividends...

In the most recent financial year, Arvind paid a dividend of Rs 5.8 per share. This amounted to a Dividend Payout ratio of 36.1%.

Swan Energy paid Rs 0.1, and its dividend payout ratio stood at -4.3%.

You may visit here to review the dividend history of Arvind, and the dividend history of Swan Energy.

For a sector overview, read our textiles sector report.



Today's Market

Sensex Today Rallies 599 Points | Private Banks Rally | 4 Reasons Why Indian Share Market is Rising Sensex Today Rallies 599 Points | Private Banks Rally | 4 Reasons Why Indian Share Market is Rising(Closing)

After opening the day deep in red, Indian share markets reversed the trend as the session progressed and ended on firm footing.