Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

AARTI INDUSTRIES vs VALIANT ORGANICS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    AARTI INDUSTRIES VALIANT ORGANICS AARTI INDUSTRIES/
VALIANT ORGANICS
 
P/E (TTM) x 62.5 25.0 250.3% View Chart
P/BV x 5.5 1.7 323.5% View Chart
Dividend Yield % 0.3 0.2 142.2%  

Financials

 AARTI INDUSTRIES   VALIANT ORGANICS
EQUITY SHARE DATA
    AARTI INDUSTRIES
Mar-23
VALIANT ORGANICS
Mar-23
AARTI INDUSTRIES/
VALIANT ORGANICS
5-Yr Chart
Click to enlarge
High Rs9901,034 95.7%   
Low Rs482366 131.7%   
Sales per share (Unadj.) Rs164.3387.4 42.4%  
Earnings per share (Unadj.) Rs15.037.8 39.8%  
Cash flow per share (Unadj.) Rs23.648.5 48.6%  
Dividends per share (Unadj.) Rs2.501.00 250.0%  
Avg Dividend yield %0.30.1 237.7%  
Book value per share (Unadj.) Rs135.7253.6 53.5%  
Shares outstanding (eoy) m362.5027.15 1,335.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x4.51.8 248.0%   
Avg P/E ratio x48.918.5 264.1%  
P/CF ratio (eoy) x31.214.4 216.2%  
Price / Book Value ratio x5.42.8 196.4%  
Dividend payout %16.62.6 627.8%   
Avg Mkt Cap Rs m266,86619,010 1,403.8%   
No. of employees `000NANA-   
Total wages/salary Rs m3,853463 831.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m59,54510,518 566.1%  
Other income Rs m980 10.7%   
Total revenues Rs m59,55410,598 561.9%   
Gross profit Rs m10,8901,691 643.9%  
Depreciation Rs m3,105292 1,063.6%   
Interest Rs m1,683108 1,559.2%   
Profit before tax Rs m6,1111,372 445.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m659346 190.3%   
Profit after tax Rs m5,4521,026 531.6%  
Gross profit margin %18.316.1 113.7%  
Effective tax rate %10.825.2 42.7%   
Net profit margin %9.29.8 93.9%  
BALANCE SHEET DATA
Current assets Rs m24,5934,710 522.1%   
Current liabilities Rs m27,8333,927 708.8%   
Net working cap to sales %-5.47.4 -73.1%  
Current ratio x0.91.2 73.7%  
Inventory Days Days722 30.5%  
Debtors Days Days6882 0.7%  
Net fixed assets Rs m60,6887,682 790.0%   
Share capital Rs m1,813276 657.7%   
"Free" reserves Rs m47,3886,610 717.0%   
Net worth Rs m49,2016,885 714.6%   
Long term debt Rs m6,347706 898.9%   
Total assets Rs m85,28112,392 688.2%  
Interest coverage x4.613.7 33.8%   
Debt to equity ratio x0.10.1 125.8%  
Sales to assets ratio x0.70.8 82.3%   
Return on assets %8.49.1 91.5%  
Return on equity %11.114.9 74.4%  
Return on capital %14.019.5 72.0%  
Exports to sales %53.45.6 956.2%   
Imports to sales %21.39.3 228.8%   
Exports (fob) Rs m31,826588 5,413.5%   
Imports (cif) Rs m12,659977 1,295.1%   
Fx inflow Rs m31,826588 5,413.5%   
Fx outflow Rs m13,985977 1,430.8%   
Net fx Rs m17,841-390 -4,580.4%   
CASH FLOW
From Operations Rs m13,0982,379 550.5%  
From Investments Rs m-13,298-1,427 931.6%  
From Financial Activity Rs m472-1,125 -41.9%  
Net Cashflow Rs m272-173 -157.1%  

Share Holding

Indian Promoters % 43.3 37.8 114.5%  
Foreign collaborators % 0.2 0.0 -  
Indian inst/Mut Fund % 28.2 1.6 1,796.2%  
FIIs % 10.9 1.1 958.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 56.6 62.2 90.9%  
Shareholders   377,953 50,460 749.0%  
Pledged promoter(s) holding % 3.7 0.2 1,761.9%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare AARTI INDUSTRIES With:   PIDILITE INDUSTRIES    SRF    BALAJI AMINES    YASHO INDUSTRIES    GHCL    


More on AARTI INDUST vs VALIANT ORGANICS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

AARTI INDUST vs VALIANT ORGANICS Share Price Performance

Period AARTI INDUST VALIANT ORGANICS
1-Day 0.99% 0.79%
1-Month 14.05% 6.69%
1-Year 36.01% -17.62%
3-Year CAGR 0.09% -32.61%
5-Year CAGR 13.86% -13.17%

* Compound Annual Growth Rate

Here are more details on the AARTI INDUST share price and the VALIANT ORGANICS share price.

Moving on to shareholding structures...

The promoters of AARTI INDUST hold a 43.4% stake in the company. In case of VALIANT ORGANICS the stake stands at 37.8%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of AARTI INDUST and the shareholding pattern of VALIANT ORGANICS.

Finally, a word on dividends...

In the most recent financial year, AARTI INDUST paid a dividend of Rs 2.5 per share. This amounted to a Dividend Payout ratio of 16.6%.

VALIANT ORGANICS paid Rs 1.0, and its dividend payout ratio stood at 2.6%.

You may visit here to review the dividend history of AARTI INDUST, and the dividend history of VALIANT ORGANICS.



Today's Market

Sensex Today Ends 114 Points Higher | Metal Stocks Shine | VI Tanks 9% Sensex Today Ends 114 Points Higher | Metal Stocks Shine | VI Tanks 9%(Closing)

After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.