X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare DELTA CORP. with HEG Ltd - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DELTA CORP. vs HEG LTD - Comparison Results

HEG LTD 
   Change

HEG is a part of the LNJ Bhilwara Group, which is a diversified conglomerate. It currently operates the largest integrated graphite plant in the world, with a capacity of 80,000 TPA. The company exports 85% of its production to more than 35 countries... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DELTA CORP. HEG LTD DELTA CORP./
HEG LTD
 
P/E (TTM) x 52.1 -30.9 - View Chart
P/BV x 4.9 2.1 231.5% View Chart
Dividend Yield % 0.1 0.0 -  

Financials

 DELTA CORP.   HEG LTD
EQUITY SHARE DATA
    DELTA CORP.
Mar-16
HEG LTD
Mar-16
DELTA CORP./
HEG LTD
5-Yr Chart
Click to enlarge
High Rs97231 42.1%   
Low Rs49116 42.2%   
Sales per share (Unadj.) Rs16.4207.1 7.9%  
Earnings per share (Unadj.) Rs1.8-3.6 -51.8%  
Cash flow per share (Unadj.) Rs3.516.3 21.5%  
Dividends per share (Unadj.) Rs0.200-  
Dividend yield (eoy) %0.30-  
Book value per share (Unadj.) Rs34.8249.5 14.0%  
Shares outstanding (eoy) m230.6639.96 577.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x4.50.8 532.3%   
Avg P/E ratio x39.6-48.7 -81.2%  
P/CF ratio (eoy) x20.910.7 195.5%  
Price / Book Value ratio x2.10.7 301.6%  
Dividend payout %10.80-   
Avg Mkt Cap Rs m16,8506,933 243.0%   
No. of employees `0001.31.1 121.2%   
Total wages/salary Rs m579632 91.5%   
Avg. sales/employee Rs Th2,965.97,873.8 37.7%   
Avg. wages/employee Rs Th454.1601.7 75.5%   
Avg. net profit/employee Rs Th334.3-135.4 -246.9%   
INCOME DATA
Net Sales Rs m3,7798,275 45.7%  
Other income Rs m5842 139.1%   
Total revenues Rs m3,8378,317 46.1%   
Gross profit Rs m1,2291,245 98.8%  
Depreciation Rs m382792 48.2%   
Interest Rs m414599 69.1%   
Profit before tax Rs m491-105 -465.6%   
Minority Interest Rs m320-   
Prior Period Items Rs m-19 -8.7%   
Extraordinary Inc (Exp) Rs m1050-   
Tax Rs m20046 434.4%   
Profit after tax Rs m426-142 -299.3%  
Gross profit margin %32.515.0 216.3%  
Effective tax rate %40.8-43.7 -93.3%   
Net profit margin %11.3-1.7 -655.4%  
BALANCE SHEET DATA
Current assets Rs m2,8916,891 41.9%   
Current liabilities Rs m1,5027,000 21.5%   
Net working cap to sales %36.8-1.3 -2,804.6%  
Current ratio x1.91.0 195.5%  
Inventory Days Days68142 48.1%  
Debtors Days Days14143 9.9%  
Net fixed assets Rs m7,7469,621 80.5%   
Share capital Rs m231400 57.7%   
"Free" reserves Rs m7,6428,513 89.8%   
Net worth Rs m8,0349,968 80.6%   
Long term debt Rs m1,9281,566 123.1%   
Total assets Rs m11,81019,564 60.4%  
Interest coverage x2.20.8 265.0%   
Debt to equity ratio x0.20.2 152.8%  
Sales to assets ratio x0.30.4 75.6%   
Return on assets %7.12.3 304.5%  
Return on equity %5.3-1.4 -371.4%  
Return on capital %10.44.4 239.4%  
Exports to sales %060.2 0.0%   
Imports to sales %014.0 0.0%   
Exports (fob) Rs mNA4,985 0.0%   
Imports (cif) Rs mNA1,158 0.0%   
Fx inflow Rs m1064,985 2.1%   
Fx outflow Rs m411,616 2.6%   
Net fx Rs m653,370 1.9%   
CASH FLOW
From Operations Rs m1,1572,706 42.7%  
From Investments Rs m-119-283 42.2%  
From Financial Activity Rs m-1,018-2,413 42.2%  
Net Cashflow Rs m1911 181.0%  

Share Holding

Indian Promoters % 41.0 29.2 140.5%  
Foreign collaborators % 0.0 29.6 -  
Indian inst/Mut Fund % 0.4 10.7 4.0%  
FIIs % 13.7 1.0 1,373.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 44.8 29.6 151.4%  
Shareholders   65,686 31,421 209.1%  
Pledged promoter(s) holding % 13.9 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DELTA CORP. With:   BALMER LAWRIE  EVEREADY IND.  DCM SHRIRAM  MAX FINANCIAL SERVICES LTD  UB (HOLDINGS)  



Today's Market

Sensex Finishes on a Flat Note; Coal India Stock Rallies 4.2%(Closing)

Indian share markets finished some selling pressure in the final hour of trade to finish flat amid weak European markets.

Related Views on News

Coffee Day Enterprises Limited (IPO)

Oct 9, 2015

Coffee Day Enterprises Limited (IPO)

Oct 9, 2015

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

Proxy Plays: A Smart Way to Bet on 'Off Limits' Companies(The 5 Minute Wrapup)

Aug 4, 2017

The small-cap space is full of small players that are clear proxies to great growth stories and Indian megatrends.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

DELTA CORP. SHARE PRICE


Aug 17, 2017 (Close)

TRACK DELTA CORP.

  • Track your investment in DELTA CORP. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

DELTA CORP. 8-QTR ANALYSIS

COMPARE DELTA CORP. WITH

MARKET STATS