Compare Asahi India with MOTHERSON SS - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ASAHI INDIA vs MOTHERSON SUMI - Comparison Results

ASAHI INDIA     Change

Incorporated in 1984, Asahi India Glass Limited (AIS) is the largest integrated glass company in India offering end to end solutions across the entire glass value chain. The company is jointly promoted by Labroo family, Asahi Glass Co Ltd (AGC) and M... More

MOTHERSON SUMI 
   Change

Motherson Sumi Systems Limited (MSSL), the flagship company of the Sumi Motherson Group, is a joint venture between Sumitomo Wiring Systems (Japan), Sojitz Corporation (Japan) and Motherson Group. MSSL is the largest producer of automotive wiring har... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ASAHI INDIA MOTHERSON SUMI ASAHI INDIA/
MOTHERSON SUMI
 
P/E (TTM) x 37.3 25.5 146.6% View Chart
P/BV x 4.8 4.0 120.5% View Chart
Dividend Yield % 0.4 1.1 38.4%  

Financials

 ASAHI INDIA   MOTHERSON SUMI
EQUITY SHARE DATA
    ASAHI INDIA
Mar-19
MOTHERSON SUMI
Mar-19
ASAHI INDIA/
MOTHERSON SUMI
5-Yr Chart
Click to enlarge
High Rs385359 107.3%   
Low Rs239128 187.1%   
Sales per share (Unadj.) Rs119.8201.2 59.6%  
Earnings per share (Unadj.) Rs15.46.6 231.8%  
Cash flow per share (Unadj.) Rs20.313.2 154.1%  
Dividends per share (Unadj.) Rs1.001.50 66.7%  
Dividend yield (eoy) %0.30.6 52.0%  
Book value per share (Unadj.) Rs50.034.7 144.1%  
Shares outstanding (eoy) m243.093,157.93 7.7%   
Bonus/Rights/Conversions -B-  
Price / Sales ratio x2.61.2 215.2%   
Avg P/E ratio x20.236.6 55.3%  
P/CF ratio (eoy) x15.418.5 83.2%  
Price / Book Value ratio x6.27.0 89.0%  
Dividend payout %6.522.6 28.8%   
Avg Mkt Cap Rs m75,808768,324 9.9%   
No. of employees `0007.210.7 67.3%   
Total wages/salary Rs m2,798141,694 2.0%   
Avg. sales/employee Rs Th4,060.059,617.9 6.8%   
Avg. wages/employee Rs Th390.013,298.4 2.9%   
Avg. net profit/employee Rs Th521.81,969.1 26.5%   
INCOME DATA
Net Sales Rs m29,130635,229 4.6%  
Other income Rs m1892,202 8.6%   
Total revenues Rs m29,319637,431 4.6%   
Gross profit Rs m5,17953,484 9.7%  
Depreciation Rs m1,18520,582 5.8%   
Interest Rs m1,3524,232 31.9%   
Profit before tax Rs m2,83030,872 9.2%   
Minority Interest Rs m191,131 1.7%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-260-   
Tax Rs m-92111,022 -8.4%   
Profit after tax Rs m3,74420,981 17.8%  
Gross profit margin %17.88.4 211.2%  
Effective tax rate %-32.535.7 -91.2%   
Net profit margin %12.93.3 389.1%  
BALANCE SHEET DATA
Current assets Rs m11,266199,496 5.6%   
Current liabilities Rs m13,553188,906 7.2%   
Net working cap to sales %-7.81.7 -470.8%  
Current ratio x0.81.1 78.7%  
Inventory Days Days8727 323.1%  
Debtors Days Days3435 95.3%  
Net fixed assets Rs m24,090152,306 15.8%   
Share capital Rs m2433,158 7.7%   
"Free" reserves Rs m11,914106,469 11.2%   
Net worth Rs m12,157109,627 11.1%   
Long term debt Rs m10,99380,995 13.6%   
Total assets Rs m36,895433,302 8.5%  
Interest coverage x3.18.3 37.3%   
Debt to equity ratio x0.90.7 122.4%  
Sales to assets ratio x0.81.5 53.9%   
Return on assets %13.85.8 237.4%  
Return on equity %30.819.1 160.9%  
Return on capital %18.019.0 94.9%  
Exports to sales %01.6 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA9,944 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m31011,073 2.8%   
Fx outflow Rs m9,21530,702 30.0%   
Net fx Rs m-8,905-19,629 45.4%   
CASH FLOW
From Operations Rs m4,23843,124 9.8%  
From Investments Rs m-5,118-33,105 15.5%  
From Financial Activity Rs m908-2,246 -40.4%  
Net Cashflow Rs m287,773 0.4%  

Share Holding

Indian Promoters % 30.8 37.5 82.1%  
Foreign collaborators % 22.2 28.1 79.0%  
Indian inst/Mut Fund % 0.0 5.8 0.7%  
FIIs % 0.2 16.7 1.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 46.8 12.0 390.0%  
Shareholders   53,212 49,643 107.2%  
Pledged promoter(s) holding % 10.7 10.2 105.3%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ASAHI INDIA With:   BHARAT FORGE  UCAL FUEL  AUTOLINE INDUST.  AUTO CORP. OF GOA  SWARAJ ENGINES  



Today's Market

Sensex Opens Flat; Capital Goods and Energy Stocks Gain(09:30 am)

Asian stock markets are lower today as Chinese and Hong Kong shares fall. The Shanghai Composite is off 1.2% while the Hang Seng is down 1.1%.

Related Views on News

ASAHI INDIA 2018-19 Annual Report Analysis (Annual Result Update)

Sep 9, 2019 | Updated on Sep 9, 2019

Here's an analysis of the annual report of ASAHI INDIA for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of ASAHI INDIA. Also includes updates on the valuation of ASAHI INDIA.

MOTHERSON SUMI Announces Quarterly Results (1QFY20); Net Profit Down 41.6% (Quarterly Result Update)

Aug 16, 2019 | Updated on Aug 16, 2019

For the quarter ended June 2019, MOTHERSON SUMI has posted a net profit of Rs 3 bn (down 41.6% YoY). Sales on the other hand came in at Rs 168 bn (up 13.7% YoY). Read on for a complete analysis of MOTHERSON SUMI's quarterly results.

ASAHI INDIA Announces Quarterly Results (1QFY20); Net Profit Down 19.4% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, ASAHI INDIA has posted a net profit of Rs 367 m (down 19.4% YoY). Sales on the other hand came in at Rs 7 bn (down 4.0% YoY). Read on for a complete analysis of ASAHI INDIA's quarterly results.

MOTHERSON SUMI 2018-19 Annual Report Analysis (Annual Result Update)

Aug 1, 2019 | Updated on Aug 1, 2019

Here's an analysis of the annual report of MOTHERSON SUMI for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of MOTHERSON SUMI. Also includes updates on the valuation of MOTHERSON SUMI.

MOTHERSON SUMI Announces Quarterly Results (4QFY19); Net Profit Down 43.3% (Quarterly Result Update)

May 29, 2019 | Updated on May 29, 2019

For the quarter ended March 2019, MOTHERSON SUMI has posted a net profit of Rs 4 bn (down 43.3% YoY). Sales on the other hand came in at Rs 172 bn (up 11.4% YoY). Read on for a complete analysis of MOTHERSON SUMI's quarterly results.

More Views on News

Most Popular

My Latest Stock Recommendation(Fast Profits Daily)

Jan 10, 2020

The story behind my latest stock recommendation and an important announcement.

Bet on These Smallcap Stocks for Success in 2020(Profit Hunter)

Jan 14, 2020

The smallcap rebound finally seems to here... Make sure you aren't too late to make the most of the biggest wealth making opportunity in a decade.

Guess Which Stocks Are Rising at Double the Speed of Sensex(Profit Hunter)

Jan 15, 2020

These stocks can move twice as fast as the Sensex - to take advantage of their money multiplying power get in now as the rally is still just taking shape.. read more to not miss out.

What the Infosys Results Tell Us About the Next Infosys(The 5 Minute Wrapup)

Jan 15, 2020

If you're interested in the next Infosys, I'll tell you where to look.

For 1,000%+ Gains, Follow the 8-Year Cycle in the Stock Market(Fast Profits Daily)

Jan 17, 2020

This is how the biggest trading profits are made.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get our special report, Secret to Increasing Your Trading Profits Today Now!
We will never sell or rent your email id.
Please read our Terms

ASAHI INDIA SHARE PRICE


Jan 22, 2020 (Close)

TRACK ASAHI INDIA

  • Track your investment in ASAHI INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

ASAHI INDIA 5-YR ANALYSIS

COMPARE ASAHI INDIA WITH

MARKET STATS