Incorporated in 1984, Asahi India Glass Limited (AIS) is the largest integrated glass company in India offering end to end solutions across the entire glass value chain. The company is jointly promoted by Labroo family, Asahi Glass Co Ltd (AGC) and M... More
Rico Auto Industries Limited (RICO) is a supplier of high precision aluminium and ferrous components and assemblies to almost all major original equipment manufacturers (OEMs) in India, including Hero Honda, Maruti Udyog, Honda Siel Cars, Honda Motor... More
ASAHI INDIA | RICO AUTO | ASAHI INDIA/ RICO AUTO |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 45.1 | 29.4 | 153.4% | View Chart |
P/BV | x | 5.3 | 0.8 | 659.8% | View Chart |
Dividend Yield | % | 0.4 | 2.2 | 17.2% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ASAHI INDIA Mar-19 |
RICO AUTO Mar-19 |
ASAHI INDIA/ RICO AUTO |
5-Yr Chart Click to enlarge
|
||
High | Rs | 385 | 87 | 441.2% | |
Low | Rs | 239 | 56 | 425.9% | |
Sales per share (Unadj.) | Rs | 119.8 | 102.9 | 116.4% | |
Earnings per share (Unadj.) | Rs | 15.4 | 3.8 | 408.3% | |
Cash flow per share (Unadj.) | Rs | 20.3 | 8.0 | 252.3% | |
Dividends per share (Unadj.) | Rs | 1.00 | 0.80 | 125.0% | |
Dividend yield (eoy) | % | 0.3 | 1.1 | 28.7% | |
Book value per share (Unadj.) | Rs | 50.0 | 45.5 | 109.8% | |
Shares outstanding (eoy) | m | 243.09 | 135.29 | 179.7% | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 2.6 | 0.7 | 373.9% | |
Avg P/E ratio | x | 20.2 | 19.0 | 106.6% | |
P/CF ratio (eoy) | x | 15.4 | 8.9 | 172.5% | |
Price / Book Value ratio | x | 6.2 | 1.6 | 396.3% | |
Dividend payout | % | 6.5 | 21.2 | 30.6% | |
Avg Mkt Cap | Rs m | 75,808 | 9,694 | 782.0% | |
No. of employees | `000 | 7.2 | 3.3 | 217.8% | |
Total wages/salary | Rs m | 2,798 | 1,529 | 183.0% | |
Avg. sales/employee | Rs Th | 4,060.0 | 4,226.6 | 96.1% | |
Avg. wages/employee | Rs Th | 390.0 | 464.1 | 84.0% | |
Avg. net profit/employee | Rs Th | 521.8 | 154.9 | 337.0% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 29,130 | 13,927 | 209.2% | |
Other income | Rs m | 189 | 194 | 97.2% | |
Total revenues | Rs m | 29,319 | 14,121 | 207.6% | |
Gross profit | Rs m | 5,179 | 1,437 | 360.5% | |
Depreciation | Rs m | 1,185 | 577 | 205.4% | |
Interest | Rs m | 1,352 | 268 | 504.7% | |
Profit before tax | Rs m | 2,830 | 786 | 360.2% | |
Minority Interest | Rs m | 19 | 0 | - | |
Prior Period Items | Rs m | 0 | 32 | 0.0% | |
Extraordinary Inc (Exp) | Rs m | -26 | -96 | 27.5% | |
Tax | Rs m | -921 | 211 | -436.6% | |
Profit after tax | Rs m | 3,744 | 510 | 733.7% | |
Gross profit margin | % | 17.8 | 10.3 | 172.4% | |
Effective tax rate | % | -32.5 | 26.9 | -121.2% | |
Net profit margin | % | 12.9 | 3.7 | 350.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 11,266 | 5,336 | 211.1% | |
Current liabilities | Rs m | 13,553 | 4,993 | 271.5% | |
Net working cap to sales | % | -7.8 | 2.5 | -318.7% | |
Current ratio | x | 0.8 | 1.1 | 77.8% | |
Inventory Days | Days | 87 | 42 | 205.0% | |
Debtors Days | Days | 34 | 71 | 47.4% | |
Net fixed assets | Rs m | 24,090 | 6,854 | 351.5% | |
Share capital | Rs m | 243 | 135 | 179.7% | |
"Free" reserves | Rs m | 11,914 | 6,025 | 197.7% | |
Net worth | Rs m | 12,157 | 6,160 | 197.4% | |
Long term debt | Rs m | 10,993 | 1,648 | 667.0% | |
Total assets | Rs m | 36,895 | 13,269 | 278.1% | |
Interest coverage | x | 3.1 | 3.9 | 78.7% | |
Debt to equity ratio | x | 0.9 | 0.3 | 338.0% | |
Sales to assets ratio | x | 0.8 | 1.0 | 75.2% | |
Return on assets | % | 13.8 | 5.9 | 235.5% | |
Return on equity | % | 30.8 | 8.3 | 371.8% | |
Return on capital | % | 18.0 | 12.7 | 142.4% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 310 | 2,586 | 12.0% | |
Fx outflow | Rs m | 9,215 | 160 | 5,748.7% | |
Net fx | Rs m | -8,905 | 2,426 | -367.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 4,238 | 1,280 | 331.1% | |
From Investments | Rs m | -5,118 | -1,809 | 282.9% | |
From Financial Activity | Rs m | 908 | 687 | 132.2% | |
Net Cashflow | Rs m | 28 | 162 | 17.1% |
Indian Promoters | % | 30.8 | 50.0 | 61.6% | |
Foreign collaborators | % | 22.2 | 0.1 | 22,200.0% | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.2 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.8 | 49.9 | 93.8% | |
Shareholders | 53,212 | 39,103 | 136.1% | ||
Pledged promoter(s) holding | % | 10.7 | 67.0 | 16.0% |
Compare ASAHI INDIA With: BOSCH SKF INDIA WHEELS INDIA ZF STEERING UCAL FUEL
Indian share markets witnessed huge selling pressure today, in line with global equities and fell on to bearish territory.
For the quarter ended December 2019, ASAHI INDIA has posted a net profit of Rs 288 m (down 44.8% YoY). Sales on the other hand came in at Rs 7 bn (up 0.5% YoY). Read on for a complete analysis of ASAHI INDIA's quarterly results.
Here's an analysis of the annual report of RICO AUTO for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of RICO AUTO. Also includes updates on the valuation of RICO AUTO.
Here's an analysis of the annual report of ASAHI INDIA for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of ASAHI INDIA. Also includes updates on the valuation of ASAHI INDIA.
For the quarter ended June 2019, ASAHI INDIA has posted a net profit of Rs 367 m (down 19.4% YoY). Sales on the other hand came in at Rs 7 bn (down 4.0% YoY). Read on for a complete analysis of ASAHI INDIA's quarterly results.
For the quarter ended June 2019, RICO AUTO has posted a net profit of Rs 40 m (down 74.0% YoY). Sales on the other hand came in at Rs 4 bn (up 4.6% YoY). Read on for a complete analysis of RICO AUTO's quarterly results.
More Views on NewsMy new guide will show you the huge potential in future proof businesses.
The smallcap rally has enough steam left in it. If you haven't joined yet, it is still not too late.
The charts are telling the bulls to be cautious.
Were you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...
More