MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- Indian - auto ancillaries
- ASAHI INDIA - RICO AUTO
ASAHI INDIA vs RICO AUTO - Comparison Results
ASAHI INDIA 
Change
Incorporated in 1984, Asahi India Glass Limited (AIS) is the largest integrated glass company in India offering end to end solutions across the entire glass value chain. The company is jointly promoted by Labroo family, Asahi Glass Co Ltd (AGC) and M... More
RICO AUTO
Rico Auto Industries Limited (RICO) is a supplier of high precision aluminium and ferrous components and assemblies to almost all major original equipment manufacturers (OEMs) in India, including Hero Honda, Maruti Udyog, Honda Siel Cars, Honda Motor... More
Current Valuations
| ASAHI INDIA | RICO AUTO | ASAHI INDIA/ RICO AUTO |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 32.8 | 15.0 | 218.8% | View Chart |
| P/BV | x | 5.8 | 1.7 | 343.3% | View Chart |
| Dividend Yield | % | 0.6 | 1.1 | 54.8% |
Financials
 ASAHI INDIA  RICO AUTO |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| ASAHI INDIA Mar-18 |
RICO AUTO Mar-18 |
ASAHI INDIA/ RICO AUTO |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 439 | 111 | 395.5% | |
| Low | Rs | 214 | 44 | 488.1% | |
| Sales per share (Unadj.) | Rs | 108.3 | 89.4 | 121.2% | |
| Earnings per share (Unadj.) | Rs | 7.3 | 4.3 | 170.2% | |
| Cash flow per share (Unadj.) | Rs | 11.2 | 8.3 | 135.4% | |
| Dividends per share (Unadj.) | Rs | 1.50 | 0.75 | 200.0% | |
| Dividend yield (eoy) | % | 0.5 | 1.0 | 47.4% | |
| Book value per share (Unadj.) | Rs | 44.2 | 41.6 | 106.3% | |
| Shares outstanding (eoy) | m | 243.09 | 135.29 | 179.7% | |
| Bonus/Rights/Conversions | - | - | - | ||
| Price / Sales ratio | x | 3.0 | 0.9 | 348.0% | |
| Avg P/E ratio | x | 44.7 | 18.0 | 247.8% | |
| P/CF ratio (eoy) | x | 29.1 | 9.4 | 311.6% | |
| Price / Book Value ratio | x | 7.4 | 1.9 | 396.8% | |
| Dividend payout | % | 20.6 | 17.5 | 117.5% | |
| Avg Mkt Cap | Rs m | 79,296 | 10,465 | 757.7% | |
| No. of employees | `000 | 7.0 | 3.0 | 232.8% | |
| Total wages/salary | Rs m | 2,678 | 1,456 | 183.9% | |
| Avg. sales/employee | Rs Th | 3,741.1 | 4,000.4 | 93.5% | |
| Avg. wages/employee | Rs Th | 380.6 | 481.8 | 79.0% | |
| Avg. net profit/employee | Rs Th | 252.0 | 191.9 | 131.4% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 26,330 | 12,093 | 217.7% | |
| Other income | Rs m | 243 | 162 | 150.6% | |
| Total revenues | Rs m | 26,573 | 12,255 | 216.8% | |
| Gross profit | Rs m | 4,677 | 1,311 | 356.7% | |
| Depreciation | Rs m | 948 | 539 | 175.8% | |
| Interest | Rs m | 1,237 | 187 | 660.3% | |
| Profit before tax | Rs m | 2,735 | 746 | 366.5% | |
| Minority Interest | Rs m | 17 | 0 | - | |
| Prior Period Items | Rs m | 0 | 29 | 0.0% | |
| Extraordinary Inc (Exp) | Rs m | -49 | -74 | 65.7% | |
| Tax | Rs m | 930 | 121 | 767.9% | |
| Profit after tax | Rs m | 1,774 | 580 | 305.8% | |
| Gross profit margin | % | 17.8 | 10.8 | 163.8% | |
| Effective tax rate | % | 34.0 | 16.2 | 209.5% | |
| Net profit margin | % | 6.7 | 4.8 | 140.5% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 10,846 | 4,416 | 245.6% | |
| Current liabilities | Rs m | 11,894 | 4,127 | 288.2% | |
| Net working cap to sales | % | -4.0 | 2.4 | -167.1% | |
| Current ratio | x | 0.9 | 1.1 | 85.2% | |
| Inventory Days | Days | 85 | 39 | 218.8% | |
| Debtors Days | Days | 45 | 69 | 64.8% | |
| Net fixed assets | Rs m | 20,212 | 5,152 | 392.3% | |
| Share capital | Rs m | 243 | 135 | 179.7% | |
| "Free" reserves | Rs m | 10,513 | 5,497 | 191.2% | |
| Net worth | Rs m | 10,756 | 5,633 | 191.0% | |
| Long term debt | Rs m | 9,109 | 631 | 1,443.1% | |
| Total assets | Rs m | 32,814 | 10,777 | 304.5% | |
| Interest coverage | x | 3.2 | 5.0 | 64.4% | |
| Debt to equity ratio | x | 0.8 | 0.1 | 755.7% | |
| Sales to assets ratio | x | 0.8 | 1.1 | 71.5% | |
| Return on assets | % | 9.2 | 7.1 | 128.9% | |
| Return on equity | % | 16.5 | 10.3 | 160.2% | |
| Return on capital | % | 19.8 | 14.2 | 139.9% | |
| Exports to sales | % | 0 | 0 | - | |
| Imports to sales | % | 0 | 0 | - | |
| Exports (fob) | Rs m | NA | NA | - | |
| Imports (cif) | Rs m | NA | NA | - | |
| Fx inflow | Rs m | 100 | 2,552 | 3.9% | |
| Fx outflow | Rs m | 7,897 | 224 | 3,522.4% | |
| Net fx | Rs m | -7,798 | 2,328 | -335.0% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 4,493 | 856 | 524.7% | |
| From Investments | Rs m | -4,475 | -789 | 566.9% | |
| From Financial Activity | Rs m | -12 | -11 | 113.0% | |
| Net Cashflow | Rs m | 5 | 65 | 8.1% | |
Share Holding
| Indian Promoters | % | 30.8 | 50.0 | 61.6% | |
| Foreign collaborators | % | 22.2 | 0.1 | 22,200.0% | |
| Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
| FIIs | % | 0.2 | 0.0 | - | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 46.8 | 49.9 | 93.8% | |
| Shareholders | 53,212 | 39,103 | 136.1% | ||
| Pledged promoter(s) holding | % | 10.7 | 67.0 | 16.0% |
Compare ASAHI INDIA With: OMAX AUTOS. SCHAEFFLER INDIA LTD MOTHERSON SUMI AMTEK AUTO GABRIEL (I)
|
| |
Today's Market
Global Stock Market Drivers; HUL, Reliance Industries Q3FY19 Results and Top Stocks in Action Today(Pre-Open)
On Thursday, the Indian share markets were trading in a narrow range in afternoon trade amid weakness in public sector banks (PSU) and pharmaceuticals stocks.
Related Views on News
ASAHI INDIA 2017-18 Annual Report Analysis (Annual Result Update)
Dec 19, 2018 | Updated on Dec 19, 2018Here's an analysis of the annual report of ASAHI INDIA for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of ASAHI INDIA. Also includes updates on the valuation of ASAHI INDIA.
RICO AUTO 2017-18 Annual Report Analysis (Annual Result Update)
Dec 18, 2018 | Updated on Dec 18, 2018Here's an analysis of the annual report of RICO AUTO for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of RICO AUTO. Also includes updates on the valuation of RICO AUTO.
Sandhar Technologies IPO: Worth Betting on This Automotive Component Manufacturer? (IPO)
Mar 17, 2018Should you subscribe to the IPO of Sandhar Technologies Ltd?
ASAHI INDIA Announces Quarterly Results (2QFY19); Net Profit Up 12.0% (Quarterly Result Update)
Nov 12, 2018 | Updated on Nov 12, 2018For the quarter ended September 2018, ASAHI INDIA has posted a net profit of Rs 437 m (up 12.0% YoY). Sales on the other hand came in at Rs 8 bn (up 22.1% YoY). Read on for a complete analysis of ASAHI INDIA's quarterly results.
RICO AUTO Announces Quarterly Results (2QFY19); Net Profit Up 44.6% (Quarterly Result Update)
Nov 12, 2018 | Updated on Nov 12, 2018For the quarter ended September 2018, RICO AUTO has posted a net profit of Rs 173 m (up 44.6% YoY). Sales on the other hand came in at Rs 4 bn (up 20.4% YoY). Read on for a complete analysis of RICO AUTO's quarterly results.
More Views on NewsMost Popular
Our First Bluechip Stock Recommendation in Smart Money Secrets(The 5 Minute Wrapup)
Jan 9, 2019For the first time, we have recommended a bluechip stock in Smart Money Secrets.
3 Stocks in Super Investor Sumeet Nagar's Portfolio That You Can Buy Right Now(The 5 Minute Wrapup)
Jan 11, 2019The reasons that make these six stocks in Sumeet Nagar's portfolio so compelling
The Biggest Trend That I'm Seeing in the Market Today(The 5 Minute Wrapup)
Jan 10, 2019For the first time ever, a majority of Indian households, will start to benefit from stock market wealth.
My First Stock Trading Recommendation For 2019(Profit Hunter)
Jan 10, 2019My first trading recommendation for 2019 is a bluechip auto stock. Find out everything about it right away.
A Proven Super Investor Can Lead to Great Wealth(Profit Hunter)
Jan 7, 2019Following a super investor can certainly help build a portfolio that can create significant wealth in the long term.
More|
| |
ASAHI INDIA SHARE PRICE
Jan 17, 2019 (Close)
TRACK ASAHI INDIA
- Track your investment in ASAHI INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON ASAHI INDIA
ASAHI INDIA 5-YR ANALYSIS
COMPARE ASAHI INDIA WITH
OTHER USEFUL LINKS
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
APPS
FOLLOW
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited (Research Analyst) 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (Research Analyst) bearing Registration No. INH000000537 (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.