Helping You Build Wealth With Honest Research
Since 1996. Read On...

The Best Asset Allocation for Your Equity Portfolio

ASHOKA BUILDCON vs KALPATARU PROJECTS INTERNATIONAL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ASHOKA BUILDCON KALPATARU PROJECTS INTERNATIONAL ASHOKA BUILDCON/
KALPATARU PROJECTS INTERNATIONAL
 
P/E (TTM) x 1.3 21.8 5.9% View Chart
P/BV x 0.8 2.9 29.4% View Chart
Dividend Yield % 0.0 0.8 -  

Financials

 ASHOKA BUILDCON   KALPATARU PROJECTS INTERNATIONAL
EQUITY SHARE DATA
    ASHOKA BUILDCON
Mar-25
KALPATARU PROJECTS INTERNATIONAL
Mar-26
ASHOKA BUILDCON/
KALPATARU PROJECTS INTERNATIONAL
5-Yr Chart
Click to enlarge
High Rs3191,336 23.9%   
Low Rs148770 19.2%   
Sales per share (Unadj.) Rs357.51,589.5 22.5%  
Earnings per share (Unadj.) Rs61.860.4 102.3%  
Cash flow per share (Unadj.) Rs72.190.2 79.9%  
Dividends per share (Unadj.) Rs011.00 0.0%  
Avg Dividend yield %01.0 0.0%  
Book value per share (Unadj.) Rs139.5455.4 30.6%  
Shares outstanding (eoy) m280.72170.77 164.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.70.7 98.6%   
Avg P/E ratio x3.817.4 21.7%  
P/CF ratio (eoy) x3.211.7 27.8%  
Price / Book Value ratio x1.72.3 72.4%  
Dividend payout %018.2 0.0%   
Avg Mkt Cap Rs m65,549179,802 36.5%   
No. of employees `000NANA-   
Total wages/salary Rs m4,46226,504 16.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m100,366271,431 37.0%  
Other income Rs m1,6881,049 161.0%   
Total revenues Rs m102,054272,479 37.5%   
Gross profit Rs m29,21024,690 118.3%  
Depreciation Rs m2,8975,101 56.8%   
Interest Rs m12,4536,931 179.7%   
Profit before tax Rs m15,54813,707 113.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-1,7883,400 -52.6%   
Profit after tax Rs m17,33610,306 168.2%  
Gross profit margin %29.19.1 320.0%  
Effective tax rate %-11.524.8 -46.4%   
Net profit margin %17.33.8 454.9%  
BALANCE SHEET DATA
Current assets Rs m56,955229,422 24.8%   
Current liabilities Rs m50,211185,819 27.0%   
Net working cap to sales %6.716.1 41.8%  
Current ratio x1.11.2 91.9%  
Inventory Days Days5313 397.3%  
Debtors Days Days44111 3,899.7%  
Net fixed assets Rs m24,12341,950 57.5%   
Share capital Rs m1,404342 410.9%   
"Free" reserves Rs m37,74977,424 48.8%   
Net worth Rs m39,15377,766 50.3%   
Long term debt Rs m7,2786,113 119.1%   
Total assets Rs m201,700274,491 73.5%  
Interest coverage x2.23.0 75.5%   
Debt to equity ratio x0.20.1 236.5%  
Sales to assets ratio x0.51.0 50.3%   
Return on assets %14.86.3 235.2%  
Return on equity %44.313.3 334.1%  
Return on capital %60.324.6 245.1%  
Exports to sales %09.6 0.0%   
Imports to sales %1.64.5 34.8%   
Exports (fob) Rs mNA26,170 0.0%   
Imports (cif) Rs m1,56312,148 12.9%   
Fx inflow Rs m2,53126,170 9.7%   
Fx outflow Rs m1,56312,148 12.9%   
Net fx Rs m96814,022 6.9%   
CASH FLOW
From Operations Rs m16,73515,344 109.1%  
From Investments Rs m-6,260-3 195,618.8%  
From Financial Activity Rs m-10,518-16,364 64.3%  
Net Cashflow Rs m-43-937 4.6%  

Share Holding

Indian Promoters % 54.5 33.5 162.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 18.4 55.6 33.1%  
FIIs % 4.4 10.8 40.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 45.5 66.4 68.5%  
Shareholders   201,522 119,404 168.8%  
Pledged promoter(s) holding % 0.0 24.6 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ASHOKA BUILDCON With:   L&T    OM INFRA    IRCON INTERNATIONAL    J KUMAR INFRA    ENGINEERS INDIA    


More on ASHOKA BUILDCON vs Kalpataru Power

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

ASHOKA BUILDCON vs Kalpataru Power Share Price Performance

Period ASHOKA BUILDCON Kalpataru Power S&P BSE REALTY
1-Day -1.29% 1.73% -0.44%
1-Month -8.01% -2.62% -0.75%
1-Year -38.99% 18.39% -0.36%
3-Year CAGR 4.32% 27.53% 16.76%
5-Year CAGR 2.91% 23.76% 16.69%

* Compound Annual Growth Rate

Here are more details on the ASHOKA BUILDCON share price and the Kalpataru Power share price.

Moving on to shareholding structures...

The promoters of ASHOKA BUILDCON hold a 54.5% stake in the company. In case of Kalpataru Power the stake stands at 33.6%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ASHOKA BUILDCON and the shareholding pattern of Kalpataru Power.

Finally, a word on dividends...

In the most recent financial year, ASHOKA BUILDCON paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

Kalpataru Power paid Rs 11.0, and its dividend payout ratio stood at 18.2%.

You may visit here to review the dividend history of ASHOKA BUILDCON, and the dividend history of Kalpataru Power.



Today's Market

Sensex Today Ends 455 Points Lower | Nifty Below 24,600 | Bajaj Finance Down 6%(Closing)

Although the benchmark indices opened lower, they traded negative throughout the session and ultimately closed red.