ASIAN HOTELS (NORTH) | EIH | ASIAN HOTELS (NORTH)/ EIH |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -1.2 | -141.0 | - | View Chart |
P/BV | x | 0.4 | 2.5 | 15.2% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ASIAN HOTELS (NORTH) Mar-21 |
EIH Mar-21 |
ASIAN HOTELS (NORTH)/ EIH |
5-Yr Chart Click to enlarge
|
||
High | Rs | 80 | 113 | 70.8% | |
Low | Rs | 44 | 55 | 80.9% | |
Sales per share (Unadj.) | Rs | 37.3 | 7.9 | 469.5% | |
Earnings per share (Unadj.) | Rs | -357.3 | -5.0 | 7,102.0% | |
Cash flow per share (Unadj.) | Rs | -348.7 | -2.9 | 11,982.4% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 220.2 | 49.6 | 443.7% | |
Shares outstanding (eoy) | m | 19.45 | 625.36 | 3.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.7 | 10.5 | 15.8% | |
Avg P/E ratio | x | -0.2 | -16.6 | 1.0% | |
P/CF ratio (eoy) | x | -0.2 | -28.7 | 0.6% | |
Price / Book Value ratio | x | 0.3 | 1.7 | 16.7% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 1,206 | 52,280 | 2.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 361 | 3,519 | 10.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 726 | 4,971 | 14.6% | |
Other income | Rs m | 47 | 579 | 8.1% | |
Total revenues | Rs m | 773 | 5,550 | 13.9% | |
Gross profit | Rs m | -5,918 | -2,944 | 201.0% | |
Depreciation | Rs m | 168 | 1,327 | 12.7% | |
Interest | Rs m | 911 | 457 | 199.1% | |
Profit before tax | Rs m | -6,950 | -4,149 | 167.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 0 | -1,003 | -0.0% | |
Profit after tax | Rs m | -6,950 | -3,146 | 220.9% | |
Gross profit margin | % | -815.3 | -59.2 | 1,376.7% | |
Effective tax rate | % | 0 | 24.2 | -0.0% | |
Net profit margin | % | -957.5 | -63.3 | 1,512.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 304 | 4,556 | 6.7% | |
Current liabilities | Rs m | 5,092 | 4,085 | 124.6% | |
Net working cap to sales | % | -659.6 | 9.5 | -6,956.3% | |
Current ratio | x | 0.1 | 1.1 | 5.4% | |
Inventory Days | Days | 55 | 571 | 9.6% | |
Debtors Days | Days | 777 | 57 | 1,360.7% | |
Net fixed assets | Rs m | 19,343 | 36,689 | 52.7% | |
Share capital | Rs m | 195 | 1,251 | 15.6% | |
"Free" reserves | Rs m | 4,089 | 29,794 | 13.7% | |
Net worth | Rs m | 4,284 | 31,044 | 13.8% | |
Long term debt | Rs m | 10,009 | 2,546 | 393.2% | |
Total assets | Rs m | 19,647 | 41,245 | 47.6% | |
Interest coverage | x | -6.6 | -8.1 | 82.2% | |
Debt to equity ratio | x | 2.3 | 0.1 | 2,849.4% | |
Sales to assets ratio | x | 0 | 0.1 | 30.7% | |
Return on assets | % | -30.7 | -6.5 | 471.5% | |
Return on equity | % | -162.2 | -10.1 | 1,600.8% | |
Return on capital | % | -42.3 | -11.0 | 384.5% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 103 | 378 | 27.3% | |
Fx outflow | Rs m | 9 | 168 | 5.6% | |
Net fx | Rs m | 94 | 211 | 44.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 409 | -1,394 | -29.3% | |
From Investments | Rs m | 12 | -527 | -2.4% | |
From Financial Activity | Rs m | -430 | 1,696 | -25.4% | |
Net Cashflow | Rs m | -9 | -225 | 3.8% |
Indian Promoters | % | 0.2 | 35.7 | 0.4% | |
Foreign collaborators | % | 50.5 | 0.0 | - | |
Indian inst/Mut Fund | % | 7.4 | 17.7 | 41.5% | |
FIIs | % | 0.0 | 3.8 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 49.3 | 64.3 | 76.7% | |
Shareholders | 12,069 | 89,191 | 13.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ASIAN HOTELS (NORTH) With: CHALET HOTELS TAJ GVK EIH ASSO.HOTELS LEMON TREE HOTELS INDIA TOURISM DEV
Indian share markets ended the week on a firm note tracking positive global cues.
As the tourism industry recovers from the pandemic, find out which company stands to benefit.
Here's an analysis of the annual report of EIH for 2020-21. It includes a full income statement, balance sheet and cash flow analysis of EIH. Also includes updates on the valuation of EIH.
As the tourism industry recovers from the pandemic, find out which company stands to benefit.
The company sees a 90% recovery despite minimal dine-ins.
Key takeaways from Burger King India Q4FY21 results.
More Views on NewsWith India's economic recovery accelerating, these sectors are likely to give multibagger returns in the future.
Here's why shares of Tata Power have fallen in recent days.
Some sectors have corrected by 50%. Do they merit a look?
Constant product innovation, latest technology, strong supply chain etc can all help companies enjoy monopoly like fortunes.
This is how you can tell the market is going to recover.
More