AMINES & PLASTIC | FAIRCHEM ORGANICS | AMINES & PLASTIC/ FAIRCHEM ORGANICS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 25.8 | 38.2 | 67.6% | View Chart |
P/BV | x | 5.0 | 6.0 | 83.8% | View Chart |
Dividend Yield | % | 0.3 | 0.6 | 47.7% |
AMINES & PLASTIC FAIRCHEM ORGANICS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
AMINES & PLASTIC Mar-23 |
FAIRCHEM ORGANICS Mar-23 |
AMINES & PLASTIC/ FAIRCHEM ORGANICS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 125 | 2,449 | 5.1% | |
Low | Rs | 68 | 905 | 7.5% | |
Sales per share (Unadj.) | Rs | 108.6 | 497.7 | 21.8% | |
Earnings per share (Unadj.) | Rs | 4.2 | 33.4 | 12.4% | |
Cash flow per share (Unadj.) | Rs | 5.0 | 39.7 | 12.7% | |
Dividends per share (Unadj.) | Rs | 0.50 | 7.50 | 6.7% | |
Avg Dividend yield | % | 0.5 | 0.4 | 115.9% | |
Book value per share (Unadj.) | Rs | 33.2 | 199.1 | 16.7% | |
Shares outstanding (eoy) | m | 55.02 | 13.02 | 422.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.9 | 3.4 | 26.4% | |
Avg P/E ratio | x | 23.2 | 50.2 | 46.2% | |
P/CF ratio (eoy) | x | 19.2 | 42.3 | 45.3% | |
Price / Book Value ratio | x | 2.9 | 8.4 | 34.5% | |
Dividend payout | % | 12.0 | 22.4 | 53.6% | |
Avg Mkt Cap | Rs m | 5,309 | 21,835 | 24.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 188 | 196 | 95.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 5,973 | 6,480 | 92.2% | |
Other income | Rs m | 28 | 7 | 408.9% | |
Total revenues | Rs m | 6,001 | 6,487 | 92.5% | |
Gross profit | Rs m | 425 | 723 | 58.7% | |
Depreciation | Rs m | 48 | 82 | 59.3% | |
Interest | Rs m | 101 | 63 | 161.5% | |
Profit before tax | Rs m | 303 | 586 | 51.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 74 | 151 | 49.2% | |
Profit after tax | Rs m | 229 | 435 | 52.6% | |
Gross profit margin | % | 7.1 | 11.2 | 63.7% | |
Effective tax rate | % | 24.5 | 25.8 | 95.1% | |
Net profit margin | % | 3.8 | 6.7 | 57.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,560 | 1,486 | 172.3% | |
Current liabilities | Rs m | 1,307 | 668 | 195.7% | |
Net working cap to sales | % | 21.0 | 12.6 | 166.3% | |
Current ratio | x | 2.0 | 2.2 | 88.1% | |
Inventory Days | Days | 2 | 2 | 129.0% | |
Debtors Days | Days | 742 | 352 | 210.6% | |
Net fixed assets | Rs m | 879 | 1,938 | 45.4% | |
Share capital | Rs m | 110 | 130 | 84.5% | |
"Free" reserves | Rs m | 1,716 | 2,462 | 69.7% | |
Net worth | Rs m | 1,826 | 2,593 | 70.4% | |
Long term debt | Rs m | 227 | 0 | - | |
Total assets | Rs m | 3,440 | 3,424 | 100.5% | |
Interest coverage | x | 4.0 | 10.4 | 38.6% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 1.7 | 1.9 | 91.7% | |
Return on assets | % | 9.6 | 14.5 | 66.0% | |
Return on equity | % | 12.5 | 16.8 | 74.6% | |
Return on capital | % | 19.7 | 25.0 | 78.7% | |
Exports to sales | % | 44.3 | 0 | - | |
Imports to sales | % | 24.9 | 0 | - | |
Exports (fob) | Rs m | 2,647 | NA | - | |
Imports (cif) | Rs m | 1,490 | NA | - | |
Fx inflow | Rs m | 2,647 | 267 | 991.8% | |
Fx outflow | Rs m | 1,558 | 330 | 471.5% | |
Net fx | Rs m | 1,089 | -64 | -1,712.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 45 | 496 | 9.1% | |
From Investments | Rs m | -24 | -145 | 16.5% | |
From Financial Activity | Rs m | 4 | -351 | -1.1% | |
Net Cashflow | Rs m | 25 | 0 | -253,800.0% |
Indian Promoters | % | 73.2 | 6.1 | 1,207.4% | |
Foreign collaborators | % | 0.0 | 52.8 | - | |
Indian inst/Mut Fund | % | 0.0 | 11.5 | - | |
FIIs | % | 0.0 | 6.2 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.8 | 41.1 | 65.2% | |
Shareholders | 8,370 | 31,665 | 26.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare AMINES & PLASTIC With: PIDILITE INDUSTRIES SRF BALAJI AMINES GHCL YASHO INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | AMINES&PLAST | FAIRCHEM ORGANICS |
---|---|---|
1-Day | 4.39% | -3.89% |
1-Month | -3.96% | -15.14% |
1-Year | 133.27% | 29.48% |
3-Year CAGR | 29.43% | 17.58% |
5-Year CAGR | 37.37% | 12.89% |
* Compound Annual Growth Rate
Here are more details on the AMINES&PLAST share price and the FAIRCHEM ORGANICS share price.
Moving on to shareholding structures...
The promoters of AMINES&PLAST hold a 73.2% stake in the company. In case of FAIRCHEM ORGANICS the stake stands at 58.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of AMINES&PLAST and the shareholding pattern of FAIRCHEM ORGANICS.
Finally, a word on dividends...
In the most recent financial year, AMINES&PLAST paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 12.0%.
FAIRCHEM ORGANICS paid Rs 7.5, and its dividend payout ratio stood at 22.4%.
You may visit here to review the dividend history of AMINES&PLAST, and the dividend history of FAIRCHEM ORGANICS.
After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.